Fujimi Incorporated
TSE:5384.T
2479 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 32,646 | 33,538 | 31,662 | 29,424 | 23,769 | 21,852 | 24,929 | 24,332 | 19,320 | 18,390 | 12,709 | 14,023 | 9,490 | 12,468 | 13,835 | 10,095.827 | 6,307.639 | 10,710.062 | 12,058.287 |
Short Term Investments
| 2,280 | 2,700 | 4,900 | 1,900 | 1,499 | 3,500 | 500 | 500 | 1,999 | 4,805 | 5,106 | 5,109 | 5,301 | 5,303 | 2,303 | 103.064 | 3,221.174 | 1,575.07 | 1,537.544 |
Cash and Short Term Investments
| 34,926 | 36,238 | 36,562 | 31,324 | 25,268 | 25,352 | 25,429 | 24,832 | 21,319 | 23,195 | 17,815 | 19,132 | 14,791 | 17,771 | 16,138 | 10,198.891 | 9,528.813 | 12,285.132 | 13,595.831 |
Net Receivables
| 12,198 | 11,246 | 11,581 | 9,098 | 8,228 | 8,001 | 8,622 | 7,783 | 7,117 | 7,177 | 6,173 | 6,631 | 7,225 | 7,295 | 8,668 | 7,684.054 | 13,241.011 | 13,644.835 | 10,748.441 |
Inventory
| 13,999 | 13,600 | 9,324 | 7,325 | 7,293 | 7,252 | 5,793 | 5,720 | 5,381 | 5,605 | 5,106 | 5,855 | 6,240 | 5,047 | 4,675 | 7,244.977 | 7,742.308 | 6,151.897 | 4,952.777 |
Other Current Assets
| 732 | 539 | 582 | 220 | 490 | 611 | 752 | 288 | 1,708 | 157 | 804 | 259 | 250 | 283 | 136 | 133.013 | 235.809 | 120.808 | 44.617 |
Total Current Assets
| 61,855 | 61,623 | 58,049 | 47,967 | 41,279 | 41,216 | 40,596 | 38,623 | 35,525 | 36,134 | 29,898 | 31,877 | 28,506 | 30,396 | 29,617 | 25,260.935 | 30,747.941 | 32,202.672 | 29,341.666 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 16,837 | 14,827 | 14,225 | 13,575 | 13,933 | 13,877 | 13,349 | 13,635 | 13,680 | 14,146 | 14,570 | 15,445 | 13,970 | 13,919 | 15,239 | 17,685.085 | 20,456.102 | 18,230.734 | 14,822.994 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 65.978 | 0 |
Intangible Assets
| 204 | 241 | 349 | 440 | 437 | 400 | 479 | 509 | 686 | 710 | 593 | 608 | 461 | 304 | 331 | 363.913 | 425.596 | 258.981 | 295.35 |
Goodwill and Intangible Assets
| 204 | 241 | 349 | 440 | 437 | 400 | 479 | 509 | 686 | 710 | 593 | 608 | 461 | 304 | 331 | 363.913 | 425.596 | 324.959 | 295.35 |
Long Term Investments
| 3,232 | 2,422 | 1,951 | 2,672 | 3,059 | 1,577 | 244 | 209 | -1,474 | -4,558 | -4,980 | -4,994 | -5,202 | -5,205 | -2,050 | 81.506 | -2,906.696 | -1,044.599 | -632.299 |
Tax Assets
| 1,853 | 987 | 1,108 | 1,117 | 787 | 777 | 142 | 120 | 164 | 154 | 176 | 18 | 48 | 95 | 82 | 360.491 | 384.612 | 24.759 | 43.561 |
Other Non-Current Assets
| 163 | 0 | 0 | 0 | 0 | -1 | 632 | 600 | 2,102 | 5,203 | 6,389 | 6,381 | 6,598 | 7,225 | 4,243 | 2,217.313 | 6,126.219 | 3,992.468 | 3,468.95 |
Total Non-Current Assets
| 22,289 | 18,477 | 17,633 | 17,804 | 18,216 | 16,630 | 14,846 | 15,073 | 15,158 | 15,655 | 16,748 | 17,458 | 15,875 | 16,338 | 17,845 | 20,708.308 | 24,485.833 | 21,528.321 | 17,998.556 |
Total Assets
| 84,144 | 80,101 | 75,684 | 65,773 | 59,496 | 57,848 | 55,445 | 53,699 | 50,684 | 51,790 | 46,648 | 49,337 | 44,381 | 46,734 | 47,462 | 45,969.243 | 55,233.774 | 53,730.993 | 47,340.222 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 3,315 | 4,247 | 3,986 | 2,880 | 2,499 | 2,517 | 3,269 | 3,226 | 2,703 | 3,319 | 2,713 | 3,173 | 3,082 | 2,905 | 3,335 | 2,414.148 | 5,185.977 | 5,743.395 | 4,403.033 |
Short Term Debt
| 95 | 100 | 72 | 54 | 15 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 41 | 81 | 184 | 170.831 | 1,251.606 | 340.507 | 354.21 |
Tax Payables
| 954 | 891 | 2,307 | 1,274 | 767 | 789 | 429 | 866 | 263 | 763 | 56 | 1,605 | 14 | 476 | 476 | 76.461 | 793.382 | 1,251.718 | 859.949 |
Deferred Revenue
| 954 | -100 | -72 | -54 | -15 | -1 | -1 | -1 | -1 | 0 | 0 | 0 | 626 | 1,071 | 932 | 745.982 | 1,900.139 | 2,206.226 | 1,813.906 |
Other Current Liabilities
| 4,900 | 5,401 | 7,498 | 5,429 | 3,896 | 4,331 | 3,498 | 3,685 | 2,902 | 3,431 | 2,000 | 4,895 | 1,774 | 1,657 | 1,312 | 833.61 | 1,816.323 | 2,700.266 | 1,280.873 |
Total Current Liabilities
| 9,264 | 9,648 | 11,484 | 8,309 | 6,395 | 6,848 | 6,767 | 6,911 | 5,605 | 6,750 | 4,713 | 8,068 | 5,523 | 5,714 | 5,763 | 4,164.571 | 10,154.045 | 10,990.394 | 7,852.022 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 61 | 161 | 250.332 | 429.541 | 2.523 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 120 | 98 | 85.159 | 89.851 | 89.569 | 0 |
Deferred Tax Liabilities Non-Current
| 1,148 | 3 | 3 | 489 | 349 | 0 | 5 | 7 | 8 | 13 | 13 | 31 | 33 | 8 | 5 | 7.321 | 13.121 | 10.044 | 0 |
Other Non-Current Liabilities
| 1,154 | 1,440 | 1,231 | 889 | 674 | 770 | 827 | 619 | 549 | 333 | 416 | 209 | 182 | 29 | 9 | 9.926 | 10.746 | 0.003 | 271.085 |
Total Non-Current Liabilities
| 2,302 | 1,443 | 1,234 | 1,378 | 1,023 | 770 | 832 | 626 | 557 | 346 | 429 | 240 | 215 | 218 | 273 | 352.738 | 543.259 | 102.139 | 271.085 |
Total Liabilities
| 11,566 | 11,091 | 12,718 | 9,687 | 7,418 | 7,618 | 7,599 | 7,537 | 6,162 | 7,096 | 5,142 | 8,308 | 5,738 | 5,932 | 6,036 | 4,517.309 | 10,697.304 | 11,092.533 | 8,123.107 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 65,687 | 60,583 | 55,177 | 51,998 | 49,713 | 0 | 0 | 0 | 0 | 0 | 241 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 4,753 | 4,753 | 4,753 | 4,753 | 4,753 | 4,753 | 4,753 | 4,753 | 4,753 | 4,753 | 4,753 | 4,753 | 4,753 | 4,753 | 4,753 | 4,753.438 | 4,753.438 | 4,753.438 | 4,753.438 |
Retained Earnings
| 61,277 | 60,310 | 55,705 | 50,303 | 47,124 | 45,031 | 42,718 | 41,013 | 40,042 | 38,836 | 37,052 | 37,160 | 35,716 | 36,069 | 35,111 | 34,679.393 | 35,344.694 | 33,368.244 | 30,457.143 |
Accumulated Other Comprehensive Income/Loss
| 5,923 | 3,323 | 2,383 | 909 | 80 | 517 | 446 | 466 | 414 | 1,446 | 343 | -241 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 623 | -65,063 | -60,458 | -55,056 | -51,877 | -49,784 | -71 | -70 | -687 | -341 | -642 | -884 | -2,057 | -225 | 1,371 | 1,846.671 | 4,254.518 | 4,373.769 | 4,006.534 |
Total Shareholders Equity
| 72,576 | 69,010 | 62,966 | 56,086 | 52,078 | 50,230 | 47,846 | 46,162 | 44,522 | 44,694 | 41,506 | 41,029 | 38,412 | 40,597 | 41,235 | 41,279.502 | 44,352.65 | 42,495.451 | 39,217.115 |
Total Equity
| 72,576 | 69,010 | 62,966 | 56,086 | 52,078 | 50,230 | 47,846 | 46,162 | 44,522 | 44,694 | 41,506 | 41,029 | 38,643 | 40,802 | 41,426 | 41,451.934 | 44,536.47 | 42,638.46 | 39,217.115 |
Total Liabilities & Shareholders Equity
| 84,142 | 80,101 | 75,684 | 65,773 | 59,496 | 57,848 | 55,445 | 53,699 | 50,684 | 51,790 | 46,648 | 49,337 | 44,381 | 46,734 | 47,462 | 45,969.243 | 55,233.774 | 53,730.993 | 47,340.222 |