Shinagawa Refractories Co., Ltd.

TSE:5351.T

1772 (JPY) • At close October 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007
Operating Activities:
Net Income 15,28112,4789,4134,4138,10210,2396,1526,0704,8235,2314,5004,7044,3354,4141,7251914,221
Depreciation & Amortization 3,8072,9312,6842,5812,5382,3442,3302,4002,4532,5152,4012,4583,0303,1453,0723,2052,837
Deferred Income Tax 00000000000000000
Stock Based Compensation 00000000000000000
Change In Working Capital -1,449-825-2,617456-1,452-6,859-5,236-1,355-544-1,9412,544398-1,7062,4871,512-3,7511,991
Accounts Receivables -6,1053,805-4,0242,6481,134-4,403268-3,262611-1,6446651,59400000
Inventory 4,569-6,926-1,335598370-2,034-5,3871,032-177-8277751,453-652-8014,690-2,789-2,895
Accounts Payables -2,1781,4433,474-1,270-1,1473272,071273-48500000000
Other Working Capital 2,265853-732-1,520-1,809-749151-2,387-367-1,1141,769-1,055-1,0543,288-3,178-9624,886
Other Non Cash Items 5,442-4,303141,877-1,419-1,436-1,668-1,656-2,342-1,357-2,572-1,496-1,705-1,369324787-978
Operating Cash Flow 11,75310,2819,4949,3277,7694,2881,5785,4594,3904,4486,8736,0643,9548,6776,6334328,071
Investing Activities:
Investments In Property Plant And Equipment -5,704-6,630-3,537-4,318-4,339-2,164-2,432-2,693-1,757-1,949-1,860-2,087-1,816-1,606-1,963-2,045-1,678
Acquisitions Net 5,679-11,969-146-183871,36929276168-4-43-9-37-10-149336-21
Purchases Of Investments 00-1-3-4-7-8-8-207-8-8-7-231-708-623-249-1,695
Sales Maturities Of Investments 3,16501726666419358997532,4469912532-1283994497
Other Investing Activites -5622,649-1,499472-250-418-147-299-130-356632-83085-425-480-444-560
Investing Cash Flow 2,577-15,950-5,166-4,006-3,840-1,179-1,623-1,825-1,173129-1,180-2,808-1,967-2,877-2,816-2,398-3,457
Financing Activities:
Debt Repayment -6,382-442-2,799-1,122-1,179-1,528-1,762-4,007-1,780-2,184-2,542-3,379-3,391-2,527-3,800-2,227-2,762
Common Stock Issued 0000-750-1940000000000
Common Stock Repurchased -2,251000-990-3010000000000
Dividends Paid -2,432-1,824-1,495-1,027-1,307-980-703-565-612-471-471-471-471-471-329-330-330
Other Financing Activities -4219,102946-262111222-512,04649-1,075-2,1081,143-1,223-602,8324,268-822
Financing Cash Flow -11,4896,836-3,348-2,411-2,549-2,286-3,011-2,526-2,343-3,730-5,121-2,707-5,085-3,058-1,2971,711-3,914
Other Information:
Effect Of Forex Changes On Cash 2672662183-57-9649-139-122119219124-30-7681-19513
Net Change In Cash 3,1071,4341,1992,8951,322727-3,007968751966789673-3,1292,6662,839-451713
Cash At End Of Period 21,30518,19716,76315,56412,66911,34710,62013,62712,65911,90810,94210,1539,48012,6099,9437,1047,555