Shinagawa Refractories Co., Ltd.

TSE:5351.T

1772 (JPY) • At close October 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 21,30518,31816,88613,71312,99311,5699,7929,4378,4749,00810,30210,4229,79013,41010,5377,6688,128
Short Term Investments 745-3,4142,004551,1045,3046,1994,8994,4993,6993,7022,9041,1991,600898
Cash and Short Term Investments 21,37918,32316,88615,71712,99811,57410,89614,74114,67313,90714,80114,12113,49216,31411,7369,2689,026
Net Receivables 44,05734,40935,57030,55234,16034,97033,99534,45031,41232,27730,33230,71431,92930,76433,19224,15926,637
Inventory 30,74634,10922,68621,11521,67222,09520,25014,93816,10816,13915,11915,61516,79816,15615,40316,11914,418
Other Current Assets 1,3844,5933,5984,2703,1803,5281,0005616546718358359221,0956711,217728
Total Current Assets 97,56691,43478,74071,65472,01072,16766,14164,69062,84762,99461,08761,28563,14164,32961,00250,76350,809
Non-Current Assets:
Property, Plant & Equipment, Net 37,51633,06629,32827,74030,38028,57229,45529,94429,90931,48532,00032,50132,77534,49536,34130,63133,032
Goodwill 1,6036,256000000001052113174235707592,061
Intangible Assets 3,621844741519347341377375430469495458479480369324234
Goodwill and Intangible Assets 5,2247,1007415193473413773754304696006697969039391,0832,295
Long Term Investments 10,05711,79210,5629,9966,9389,6957,8813,7101,7677,4495,9776,2304,3086,73410,8257,43414,982
Tax Assets 8845083372945714517247627697489336247439198761,006754
Other Non-Current Assets 3,890-1-1-11-32,7577,0267,9756,6966,2725,3724,7263,8402,3242,4021,767
Total Non-Current Assets 57,57152,46540,96738,54838,23739,05641,19441,81740,85046,84745,78245,39643,34846,89151,30542,55652,830
Total Assets 155,137143,901119,710110,205110,247111,227107,335106,507103,697109,841106,869106,681106,489111,220112,30793,319103,639
Liabilities & Equity:
Current Liabilities:
Account Payables 19,86819,61015,27412,33814,06714,98315,8504,0863,54517,60417,56816,51417,57516,95615,73710,83913,892
Short Term Debt 19,19822,12310,38613,19411,46011,51712,40513,67018,94117,69020,13023,42224,51032,04532,54628,16726,247
Tax Payables 4,3522,7691,5731,3761,2062,7598021,2377641,7717901,0541,1421,5971,9592331,217
Deferred Revenue 4,35210,12810,8315,8177,1499,1586,14917,95917,1054,7463,6763,6864,0694,8565,2374,2105,620
Other Current Liabilities 10,0703,5612,9093,8001,5701,8681,4821,1131,0331,1489771,2692,0532,1941,8291,8571,783
Total Current Liabilities 53,48855,42239,40035,14934,24637,52635,88636,82840,62441,18842,35144,89148,20756,05155,34945,07347,542
Non-Current Liabilities:
Long Term Debt 8,56712,18012,4684883,2854,1714,2954,8561,4584,4185,0596,1306,8863,9115,9666,9997,357
Deferred Revenue Non-Current 3132,4602,6192,5283,0693,6795,2405,7676,5886,6847,9016,7756,8846,3205,8313,7553,409
Deferred Tax Liabilities Non-Current 2,6421,6321,2999068871,1342,0582,0291,6172,7611,9751,5137961,4842,0876402,607
Other Non-Current Liabilities 3,1557826868022,0452,3332,3862,8413,2783,7484,3264,5255,1085,7076,3066,0066,643
Total Non-Current Liabilities 14,67717,05417,0724,7249,28611,31713,97915,49312,94117,61119,26118,94319,67417,42220,19017,40020,016
Total Liabilities 68,16572,47656,47239,87343,53248,84349,86552,32153,56558,79961,61263,83467,88173,47375,53962,47367,558
Equity:
Preferred Stock 064,84058,30059,26558,22953,96600000000000
Common Stock 3,3003,3003,3003,3003,3003,3003,3003,3003,3003,3003,3003,3003,3003,3003,3003,3003,300
Retained Earnings 74,17861,33054,84751,08950,06645,82240,57737,86134,82432,64029,44527,70825,60324,07622,27021,88222,683
Accumulated Other Comprehensive Income/Loss 7,9913,2751,8691,414-2194381,2781,3639244,0692,0481,92200000
Other Total Stockholders Equity -2,044-64,630-58,147-54,389-53,366-49,1224,8455,1475,1475,1455,0405,0405,2515,8836,6443364,224
Total Shareholders Equity 83,42568,11560,16960,67958,01054,40450,00047,67144,19545,15439,83337,97034,15433,25932,21425,51830,207
Total Equity 86,96771,42563,23870,33266,71562,38457,46954,18650,13251,04245,25742,84738,60837,74736,76830,84636,081
Total Liabilities & Shareholders Equity 155,132143,901119,710110,205110,247111,227107,334106,507103,697109,841106,869106,681106,489111,220112,30793,319103,639