Maruwa Co., Ltd.
TSE:5344.T
47850 (JPY) • At close December 27, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 55,250 | 49,795 | 44,621 | 34,088.967 | 29,334.349 | 22,627.403 | 21,994.568 | 18,027.047 | 15,379.533 | 14,224.593 | 13,361.619 | 11,312.207 | 10,649.466 | 8,922.74 | 9,305.246 | 7,504.853 | 6,263.135 | 6,593 | 7,899 |
Short Term Investments
| -7 | -1,048 | -1,060 | -1,063.49 | -1,106.866 | -1,186.561 | -1,002.008 | -1,020.702 | -1,023.526 | -1,003.155 | -1,021.57 | -899.654 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 55,250 | 49,795 | 44,621 | 34,088.967 | 29,334.349 | 22,627.403 | 21,994.568 | 18,027.047 | 15,379.533 | 14,224.593 | 13,361.619 | 11,312.207 | 10,649.466 | 8,922.74 | 9,305.246 | 7,504.853 | 6,263.135 | 6,593 | 7,899 |
Net Receivables
| 15,933 | 12,855 | 15,150 | 11,093.852 | 10,829.453 | 11,740.395 | 10,836.445 | 9,237.468 | 8,612.386 | 8,919.079 | 9,230.102 | 8,537.513 | 6,370.668 | 6,528.634 | 5,301.983 | 4,295.512 | 6,646.807 | 0 | 0 |
Inventory
| 9,783 | 8,939 | 7,986 | 6,383.149 | 7,212.181 | 9,776.594 | 7,668.504 | 6,871.719 | 7,287.435 | 7,132.096 | 6,025.33 | 5,493.343 | 5,591.087 | 3,670.707 | 2,728.231 | 3,068.573 | 4,137.202 | 3,559 | 2,869 |
Other Current Assets
| 2,519 | 3,045 | 2,392 | 2,149.549 | 1,757.314 | 1,430.688 | 1,171.286 | 1,076.894 | 1,118.867 | 1,130.64 | 1,164.592 | 911.327 | 935.15 | 532.496 | 407.322 | 421.731 | 649.951 | 8,469 | 7,820 |
Total Current Assets
| 83,485 | 74,634 | 70,149 | 53,714.567 | 49,133.297 | 45,575.08 | 42,143.564 | 35,213.128 | 32,398.221 | 31,406.408 | 29,781.643 | 26,254.39 | 23,546.371 | 19,654.577 | 17,742.782 | 15,290.669 | 17,697.095 | 18,621 | 18,588 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 36,733 | 31,046 | 23,524 | 22,332.378 | 19,043.706 | 16,347.56 | 14,092.312 | 13,126.236 | 13,798.312 | 14,991.951 | 16,744.268 | 16,524.622 | 16,507.113 | 13,259.269 | 12,116.198 | 12,639.516 | 13,928.65 | 12,726 | 12,087 |
Goodwill
| 0 | 0 | 0 | 0 | 195.975 | 249.423 | 0 | 20.741 | 135.905 | 426.091 | 716.276 | 1,006.461 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 318 | 284 | 298 | 260.512 | 254.673 | 283.871 | 274.885 | 278.983 | 433.269 | 450.484 | 410.114 | 367.833 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 318 | 284 | 298 | 260.512 | 450.648 | 533.294 | 274.885 | 299.724 | 569.174 | 876.575 | 1,126.39 | 1,374.294 | 221.425 | 220.871 | 232.522 | 185.657 | 225.412 | 0 | 0 |
Long Term Investments
| 1,375 | 1,582 | 1,290 | 1,312 | 1,346 | 1,527 | 1,406.308 | 1,330.086 | 1,257.122 | 1,435.491 | 1,285.584 | 1,142.633 | 317.573 | 336.989 | 426.952 | 454.739 | 445.2 | 0 | 0 |
Tax Assets
| 487 | 484 | 637 | 440.423 | 707.858 | 644.164 | 156.172 | 177.882 | 96.556 | 272.254 | 217.601 | 72.816 | 85.46 | 15.617 | 11.72 | 16.024 | 102.572 | 149 | 152 |
Other Non-Current Assets
| 117 | -1 | -1 | 0.065 | 0.119 | 0.421 | 487.378 | 446.805 | 430.389 | 462.529 | 413.993 | 241.222 | 130.103 | 162.096 | 158.587 | 162.5 | 451.254 | 2,376 | 2,217 |
Total Non-Current Assets
| 39,030 | 33,395 | 25,748 | 24,345.378 | 21,548.331 | 19,052.439 | 16,417.055 | 15,380.733 | 16,151.553 | 18,038.8 | 19,787.836 | 19,355.587 | 17,261.674 | 13,994.842 | 12,945.979 | 13,458.436 | 15,153.088 | 15,251 | 14,456 |
Total Assets
| 122,515 | 108,031 | 95,899 | 78,059.947 | 70,681.631 | 64,627.522 | 58,560.621 | 50,593.861 | 48,549.776 | 49,445.209 | 49,569.479 | 45,609.977 | 40,808.045 | 33,649.419 | 30,688.761 | 28,749.105 | 32,850.183 | 33,872 | 33,044 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 5,312 | 2,975 | 3,444 | 4,336 | 1,898.714 | 2,827.288 | 2,428.784 | 3,202.069 | 3,068.282 | 3,989.435 | 3,639.202 | 3,085.991 | 2,230.483 | 2,105.609 | 1,726.94 | 1,351.589 | 1,707.995 | 2,289 | 2,590 |
Short Term Debt
| 400 | -142 | 966 | 366 | 900 | 0 | 0 | 22.8 | 307.665 | 1,176.817 | 897.422 | 654.58 | 1,461.456 | 673.277 | 356.73 | 394.675 | 902.344 | 688 | 679 |
Tax Payables
| 2,851 | 2,684 | 4,731 | 1,986.715 | 827.864 | 1,590.551 | 2,061.684 | 1,024.873 | 589.934 | 393.528 | 896.412 | 607.325 | 739.147 | 597.604 | 264.551 | 30.48 | 110.184 | 256 | 210 |
Deferred Revenue
| 0 | 3,722 | 5,668 | 2,735.771 | 1,499.813 | 0 | 0 | 1,510.759 | 1,117.534 | 857.097 | 1,342.128 | 1,002.873 | 1,075.411 | 965.132 | 588.945 | 275.474 | 467.076 | 614 | 544 |
Other Current Liabilities
| 4,258 | 6,443 | 5,812 | 2,923.404 | 5,674.235 | 4,442.275 | 4,144.919 | 2,513.881 | 2,352.164 | 2,154.565 | 2,172.287 | 2,113.155 | 1,605.862 | 1,596.78 | 1,242.637 | 1,034.253 | 1,547.481 | 1,650 | 1,502 |
Total Current Liabilities
| 12,821 | 12,910 | 14,953 | 9,612.119 | 9,300.813 | 8,860.114 | 8,635.387 | 6,763.623 | 6,318.045 | 7,714.345 | 7,605.323 | 6,461.051 | 6,036.948 | 4,973.27 | 3,590.858 | 2,810.997 | 4,268.004 | 4,883 | 4,981 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 0 | 400 | 733 | 1,599.968 | 1,200 | 0 | 0 | 0 | 115.409 | 253.393 | 1,159.494 | -87.582 | 111.345 | 116.029 | 120.713 | 125.397 | 130.081 | 135 | 188 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.527 | 0 | 26.256 | 876.543 | 0 | 0 | 0 | 0 | 0 | 0 | 300 |
Deferred Tax Liabilities Non-Current
| 127 | 141 | 153 | 160.873 | 351.419 | 452.364 | 495.245 | 187.311 | 76.973 | 0 | 175.277 | 103.606 | 17.462 | 200.974 | 157.908 | 191.072 | 247.947 | 234 | 62 |
Other Non-Current Liabilities
| 366 | 367 | 381 | 342.809 | 375.83 | 360.543 | 400.433 | 325.662 | 325.38 | 477.572 | 587.271 | 238.832 | 235.464 | 253.55 | 258.859 | 337.658 | 429.781 | 713 | 956 |
Total Non-Current Liabilities
| 493 | 908 | 1,267 | 2,103.65 | 1,927.249 | 812.907 | 895.678 | 512.973 | 531.289 | 730.965 | 1,948.298 | 2,007.942 | 364.271 | 570.553 | 537.48 | 654.127 | 807.809 | 1,082 | 1,506 |
Total Liabilities
| 13,312 | 13,818 | 16,220 | 11,715.769 | 11,228.062 | 9,673.021 | 9,531.065 | 7,276.596 | 6,849.334 | 8,445.31 | 9,553.621 | 8,468.993 | 6,401.219 | 5,543.823 | 4,128.338 | 3,465.124 | 5,075.813 | 5,965 | 6,487 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 93,837 | 79,730 | 886.938 | 1,472.843 | 747.364 | 584.679 | 1,259.314 | 500.338 | 0 | 0 | 463 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 8,646 | 8,646 | 8,646 | 8,646.72 | 8,646.72 | 8,646.72 | 8,646.72 | 8,646.72 | 8,646.72 | 8,646.72 | 8,646.72 | 8,646.72 | 8,646.72 | 6,709.85 | 6,709.85 | 6,709.85 | 6,709.85 | 6,710 | 6,710 |
Retained Earnings
| 87,573 | 73,381 | 59,274 | 46,796.211 | 40,526.723 | 35,249.658 | 29,048.238 | 24,022.963 | 21,654.339 | 19,824.325 | 19,372.451 | 17,181.113 | 15,510.131 | 13,750.465 | 12,051.332 | 11,252.053 | 12,324.972 | 11,521 | 10,522 |
Accumulated Other Comprehensive Income/Loss
| 0 | 376 | -51 | -886.938 | -1,472.843 | -747.364 | -584.679 | -1,259.314 | -500.338 | 626 | 95 | -463 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 12,984 | 12,186 | 11,810 | 10,015.062 | 8,807.283 | 10,310.759 | 10,749.919 | 9,388.268 | 11,899.721 | 11,899.871 | 11,900.242 | 10,849.22 | 10,249.306 | 9,068.073 | 7,799.062 | 7,322.077 | 8,739.372 | 9,676 | 9,325 |
Total Shareholders Equity
| 109,203 | 94,213 | 79,679 | 66,344.178 | 59,453.569 | 54,954.501 | 49,029.556 | 43,317.265 | 41,700.442 | 40,998.606 | 40,014.7 | 37,140.053 | 34,406.158 | 28,105.184 | 26,560.244 | 25,283.981 | 27,774.194 | 27,907 | 26,557 |
Total Equity
| 109,203 | 94,213 | 79,679 | 66,344.178 | 59,453.569 | 54,954.501 | 49,029.556 | 43,317.265 | 41,700.442 | 40,999.899 | 40,015.858 | 37,140.984 | 34,406.826 | 28,105.596 | 26,560.423 | 25,283.981 | 27,774.37 | 27,907 | 26,557 |
Total Liabilities & Shareholders Equity
| 122,515 | 108,031 | 95,899 | 78,059.947 | 70,681.631 | 64,627.522 | 58,560.621 | 50,593.861 | 48,549.776 | 49,445.209 | 49,569.479 | 45,609.977 | 40,808.045 | 33,649.419 | 30,688.761 | 28,749.105 | 32,850.183 | 33,872 | 33,044 |