Maruwa Co., Ltd.

TSE:5344.T

48500 (JPY) • At close December 27, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Assets:
Current Assets:
Cash & Cash Equivalents 64,88257,26555,25049,85149,15549,22449,79548,61348,66944,31944,62139,12237,69936,13534,088.96732,786.63632,791.07730,955.92529,334.34926,144.61725,940.22824,009.84622,627.40321,711.14924,143.63822,020.95821,994.56819,896.17119,626.5318,696.54718,027.04716,579.05816,023.62215,254.915,379.53314,205.78514,222.88712,799.04614,224.59313,560.51414,311.86913,425.34513,361.61912,524.97112,634.00511,546.13511,312.2079,732.6029,311.1689,235.80510,649.46610,842.40611,954.4928,153.9648,922.749,382.4919,238.9448,923.9689,305.2468,403.738,054.1157,504.8536,241.742
Short Term Investments 0023702220-93302500-1,06002060-963.8360.2930.7120-980.0030.9600-997.2570.97248,2860.779-1,002.0080.7390.380.393-1,020.7020.9720.2170.42-1,023.5260.4750.1530.735-1,003.1550.1770.5080.486-1,021.570.8530.8270.849-899.6540.9550.5500000000000000
Cash and Short Term Investments 64,88257,26555,25049,85149,15549,22449,79548,61348,66944,31944,62139,12237,69936,13534,088.96732,786.63632,791.07730,955.92529,334.34926,144.61725,940.22824,009.84622,627.40321,711.14924,143.63822,020.95821,994.56819,896.17119,626.5318,696.54718,027.04716,579.05816,023.62215,254.915,379.53314,205.78514,222.88712,799.04614,224.59313,560.51414,311.86913,425.34513,361.61912,524.97112,634.00511,546.13511,312.2079,732.6029,311.1689,235.80510,649.46610,842.40611,954.4928,153.9648,922.749,382.4919,238.9448,923.9689,305.2468,403.738,054.1157,504.8536,241.742
Net Receivables 15,75416,11615,93315,85715,34912,16812,85513,96815,34414,64015,15015,72413,19911,05311,093.85210,570.4179,749.6869,241.48110,829.45310,762.10610,007.23310,643.88711,740.39511,529.00810,260.25410,367.1410,836.44511,100.179,828.7128,723.4949,237.4689,020.4778,357.493000000000000000000000000000000
Inventory 10,20310,4869,78310,08310,0379,7258,9399,3539,2348,9387,9867,9587,3926,9466,383.1496,523.7036,773.1547,397.0257,212.1817,889.8288,660.8969,561.1529,776.5949,765.8978,481.6187,954.7767,668.5047,868.8387,515.2667,065.5446,871.7197,472.3817,113.0917,411.3897,287.4357,156.717,080.6067,395.2277,132.0967,408.0776,970.3266,435.6636,025.336,174.6766,139.3875,743.4865,493.3435,795.0135,293.675,496.8845,591.0875,183.624,562.2944,263.7963,670.7073,324.5063,097.3362,921.6942,728.2312,712.0492,587.6563,068.5734,269.951
Other Current Assets 1,5893,7322,5192,1221,7691,2783,0451,7591,1969692,3921,6161,3068682,149.5492,000.1431,365.8391,610.7191,757.3141,201.469802.588671.8581,430.6881,224.328874.019752.1661,644.0471,182.361,087.272609.4281,076.894832.419852.9858,485.5799,731.2539,417.1348,732.2389,433.74110,049.71910,080.0889,562.9739,453.33310,394.6949,707.8248,526.218,948.1179,448.848,339.4867,326.037,103.0777,305.8187,260.787,417.9666,693.0687,061.136,521.9986,157.4185,806.7135,709.3054,930.4524,171.9914,717.2435,693.209
Total Current Assets 92,42887,59983,48577,91376,31072,39574,63473,69374,44368,86670,14964,42059,59655,00253,714.56751,880.89950,679.75649,205.1549,133.29745,998.0245,410.94544,886.74345,575.0844,230.38243,759.52941,095.0442,143.56440,047.53938,057.7835,095.01335,213.12833,904.33532,347.19131,151.86832,398.22130,779.62930,035.73129,628.01431,406.40831,048.67930,845.16829,314.34129,781.64328,407.47127,299.60226,237.73826,254.3923,867.10121,930.86821,835.76623,546.37123,286.80623,934.75219,110.82819,654.57719,228.99518,493.69817,652.37517,742.78216,046.23114,813.76215,290.66916,204.902
Non-Current Assets:
Property, Plant & Equipment, Net 36,33835,18336,73335,89535,38533,75931,04627,20925,89325,52723,52422,94722,75722,23622,332.37821,810.56521,346.41420,411.42919,043.70617,974.55317,342.20216,508.74816,347.5615,432.14414,851.57914,275.64114,092.31214,231.77713,766.76513,511.67813,126.23613,601.44613,286.14613,595.10513,798.31214,021.65713,909.88714,943.69614,991.95116,331.90116,189.08915,853.1116,744.26816,652.41216,301.24316,800.51716,524.62216,249.37415,570.81715,482.22516,507.11314,332.49713,506.23513,004.20613,259.26910,744.7510,802.89710,937.79912,116.19811,286.82111,459.67712,639.51611,916.726
Goodwill 0000000000000000169.251182.613195.975209.337222.699236.061249.423262.78500006.91313.82720.74127.65434.56863.359135.905208.452280.998353.544426.091498.637571.183643.729716.276788.822861.368933.9151,006.4611,079.0070.46700000000000000
Intangible Assets 396397318324305303284291308307298288275266260.512243.965241.948248.989254.673272.316278.463284.147283.871279.981281.315283.611274.885285.04276.651281.883278.983285.079279.225288.217433.269430.924418.023455.979450.484449.599447.03411.095410.114419.412360.573368.781367.833357.98822000000000000000
Goodwill and Intangible Assets 396397318324305303284291308307298288275266260.512243.965411.199431.602450.648481.653501.162520.208533.294542.766281.315283.611274.885285.04283.564295.71299.724312.733313.793351.576569.174639.376699.021809.523876.575948.2361,018.2131,054.8241,126.391,208.2341,221.9411,302.6961,374.2941,436.995220.467219.895221.425208.266200.323218.301220.871214.869223.598220.521232.522194.553189.441185.657185.453
Long Term Investments 01,7351,3681,6981,9851,8051,4671,5811,7811,5451,2901,9322,0001,6021,212.3461,8161,7431,905.2051,219.1372,0742,203.181,983.7491,337.6961,986-46,139.8082,3171,406.3082,1162,0961,9931,330.0861,8411,8091,8291,257.1221,9371,9582,1181,435.4912,1241,9711,9901,285.5841,9581,6571,4751,142.6331,5571,3540317.573000336.989000426.95200454.7390
Tax Assets 0-1,733487-1,698-1,9850484-1,581-1,781063700-1,602440.423-1,816-1,743-1,905.205707.858-2,074-2,203.18-1,983.749644.164-1,98646,139.808-2,317156.172-2,116-2,096-1,993177.882-1,841-1,809-1,82996.556-1,937-1,958-2,118272.254-2,124-1,971-1,990217.601-1,958-1,657-1,47572.816-1,557-1,354085.4600015.61700011.720016.0240
Other Non-Current Assets 2,1161,7351241,6981,985-35,8671141,5811,781-27,379-1-25,167-25,0321,60299.7191,816.2931,743.7121,905.205126.9822,074.962,203.181,983.749189.7251,986.9722,146.1922,317.779487.3782,116.7392,096.381,993.393446.8051,841.9721,809.2171,829.42430.3891,937.4751,958.1532,118.735462.5292,124.1771,971.5081,990.486413.9931,958.8531,657.8271,475.849241.2221,557.9551,354.5511,378.571130.1031,325.0861,349.8581,400.068162.0961,434.351,417.8561,430.356158.5871,481.531,498.151162.51,663.882
Total Non-Current Assets 38,85037,31739,03037,91737,67535,86733,39529,08127,98227,37925,74825,16725,03224,10424,345.37823,870.82323,501.32522,748.23621,548.33120,531.16620,046.54419,012.70519,052.43917,961.88217,279.08616,877.03116,417.05516,633.55616,146.70915,800.78115,380.73315,756.15115,409.15615,776.10116,151.55316,598.50816,567.06117,871.95418,038.819,404.31419,178.8118,898.4219,787.83619,819.49919,181.01119,579.06219,355.58719,244.32417,145.83517,080.69117,261.67415,865.84915,056.41614,622.57513,994.84212,393.96912,444.35112,588.67612,945.97912,962.90413,147.26913,458.43613,766.061
Total Assets 131,278124,916122,515115,832113,985108,264108,031102,775102,42796,24695,89989,58984,62979,10778,059.94775,751.72374,181.08371,953.38870,681.63166,529.18765,457.49163,899.4564,627.52262,192.26561,038.61557,972.07358,560.62156,681.09754,204.4950,895.79650,593.86149,660.48647,756.34746,927.96948,549.77647,378.13746,602.79247,499.96749,445.20950,452.99250,023.97748,212.76249,569.47948,226.97146,480.61445,816.80145,609.97743,111.42539,076.70338,916.45740,808.04539,152.65538,991.16833,733.40333,649.41931,622.96430,938.04930,241.05130,688.76129,009.13527,961.03128,749.10529,970.963
Liabilities & Equity:
Current Liabilities:
Account Payables 2,6182,9065,3123,2673,3743,1142,9752,9963,0243,0493,4443,8593,2822,5834,3362,199.6682,148.7172,402.9551,898.7142,105.6072,503.9922,627.9262,827.2882,419.0182,380.242,238.4562,428.7842,464.8412,280.8142,767.5563,202.0693,300.0562,839.3482,870.1033,068.2823,006.0632,636.0682,803.2243,989.4353,333.3173,263.9723,038.3633,639.2022,858.7122,559.8352,889.1553,085.9912,474.6871,653.6931,819.6322,230.4832,071.1562,034.3932,034.5832,105.6091,577.2741,291.041,573.161,726.941,242.363789.4831,351.5891,179.446
Short Term Debt 40040029200200266-1428999669669663663663663661,166.6881,166.624-2,486.2639000000000000022.8389.596298.332223.072307.665318.288465.778531.1711,176.8171,380.336670.584823.198897.4221,000.341,105.791786.013654.58740.415533.944983.011,461.4561,174.5461,310.752758.936673.277435.526448.704373.34356.734.6844.684394.6754.684
Tax Payables 3,6961,6402,8511,1262,6158882,6841,5123,2521,2794,7312,7032,5578491,986.7151,211.0661,371.273527.753827.864775.4351,448.368537.2661,590.551741.2161,387.519535.5552,061.6841,351.5181,284.413455.8021,024.873491.442693.837282.328589.934439.334593.377164.042393.528124.464604.203166.414896.412512.945604.18315.016607.325232.894433.55671.092739.147378.42586.865219.981597.604380.222407.222137.237264.551136.611102.57830.4863.881
Deferred Revenue 01,6402,8511,7233,5501,3633,7222,0204,0971,7075,6683,1753,3441,2982,735.7711,623.1482,024.192865.7871,499.813000000000001,510.759806.9631,175.456521.5261,117.534706.5831,038.824401.938857.097392.2241,085.066405.3071,342.128767.7611,056.401616.2771,002.873434.158792.111244.2451,075.411552.225956.423393.162965.132538.947719.817297.61588.945299.398377.099275.474255.975
Other Current Liabilities 6,0865,4843,8876,2145,7486,1056,4435,1795,4635,7405,8125,4274,9255,1352,923.4044,834.9584,801.8834,642.5765,674.2354,882.0793,792.564,226.5554,442.2755,288.6724,464.8014,021.1174,144.9193,998.8873,777.1972,820.6172,513.8812,163.1852,043.0341,991.2622,352.1641,981.4272,100.5762,095.8262,154.5652,658.7992,694.6392,179.982,172.2872,100.291,963.6522,269.1042,113.1551,750.3951,610.0771,696.1321,605.8621,714.211,604.0631,719.3451,596.781,420.2911,204.1081,134.2641,242.6371,371.6451,226.5661,034.2531,685.02
Total Current Liabilities 12,80010,43012,82110,80711,93710,37312,91010,58612,70511,03414,95312,35511,1308,9339,612.1199,412.389,488.4979,339.0719,300.8137,763.1217,744.927,391.7478,860.1148,448.9068,232.566,795.1288,635.3877,815.2467,342.4246,043.9756,763.6236,344.2795,874.5515,366.7656,318.0455,745.1125,795.7995,594.2637,714.3457,496.9167,233.3986,207.9557,605.3236,472.2876,233.4586,259.2886,461.0515,198.3914,231.274,569.8666,036.9485,338.3325,536.0734,732.8454,973.273,813.3133,351.0743,218.0013,590.8582,755.3032,123.3112,810.9972,933.031
Non-Current Liabilities:
Long Term Debt 0004004004004006006006667331,3991,4661,5331,599.9681,666.641,733.3761,2001,2000000000000000091.438115.409152.68184.451218.922253.393294.564956.5911,033.5811,159.4941,362.7721,109.72696.69788.961775.832109.003110.174111.345112.516114.612114.858116.029117.2118.371119.542120.713121.884123.055125.397126.568
Deferred Revenue Non-Current 00000000000000000000000000000000013.52713.527000026.25626.25626.25626.25626.25626.25626.256876.5431,057.874000000000000000
Deferred Tax Liabilities Non-Current 85104127130111145141196177175153170158166160.873172.421151.897395.74351.419198.758408.906459.013452.364492.647480.74582.514495.245322.27290.99201.213187.311165.242126.325100.54576.9730000190.206154.749239.014175.277285.651292.794285.042103.6068.85644.61117.46291.509181.062206.206200.974208.818160.563138.254157.90800191.0720
Other Non-Current Liabilities 361365361365364367367365365364381339338344342.809342.791342.772387.006375.83380.822372.732364.774360.543352.346368.701401.048400.433423.581324.972325.752325.662325.487334.247319.766325.38353.252353.77353.05477.572453.849495.146500.46587.271595.913598.044596.584238.832258.305242.11237.572235.464244.786244.136251.703253.55253.639259.394259.499258.859432.66427.3337.658542.596
Total Non-Current Liabilities 4464694888958759129081,1611,1421,2051,2671,9081,9622,0432,103.652,181.8522,228.0451,982.7461,927.249579.58781.638823.787812.907844.993849.441983.562895.678745.851615.962526.965512.973490.729460.572525.276531.289505.932538.221571.972730.965964.8751,632.7421,799.3111,948.2982,270.5922,026.8141,604.5722,007.9422,100.867355.113352.357364.271448.811539.81572.767570.553579.657538.328517.295537.48554.544550.355654.127669.164
Total Liabilities 13,24910,89913,30911,70212,81211,28513,81811,74713,84712,23916,22014,26313,09210,97611,715.76911,594.23211,716.54211,321.81711,228.0628,342.7018,526.5588,215.5349,673.0219,293.8999,082.0017,778.699,531.0658,561.0977,958.3866,570.947,276.5966,835.0086,335.1235,892.0416,849.3346,251.0446,334.026,166.2358,445.318,461.7918,866.148,007.2669,553.6218,742.8798,260.2727,863.868,468.9937,299.2584,586.3834,922.2236,401.2195,787.1436,075.8835,305.6125,543.8234,392.973,889.4023,735.2964,128.3383,309.8472,673.6663,465.1243,602.195
Equity:
Preferred Stock 0000096,18900083,36179,73075,89372,3708828851,2161,3101,434.3621,4719321,290.6611,186.04274792806565834208111,0301,2571,1131,7021,43850045073200000003832484630000000000000000
Common Stock 8,6468,6468,6468,6468,6468,6468,6468,6468,6468,6468,6468,6468,6468,6468,646.728,646.728,646.728,646.728,646.728,646.728,646.728,646.728,646.728,646.728,646.728,646.728,646.728,646.728,646.728,646.728,646.728,646.728,646.728,646.728,646.728,646.728,646.728,646.728,646.728,646.728,646.728,646.728,646.728,646.728,646.728,646.728,646.728,646.728,646.728,646.728,646.728,646.728,646.726,709.856,709.856,709.856,709.856,709.856,709.856,709.856,709.856,709.856,709.85
Retained Earnings 95,48391,54587,57382,96179,66675,73573,38170,29667,43462,90659,27455,43651,91148,55446,796.21144,939.5143,360.87541,651.29640,526.72338,719.85937,821.47436,468.84435,249.65833,318.49932,009.39730,285.88629,048.23827,900.34826,417.90524,854.59224,022.96323,387.82222,571.67721,928.20621,654.33921,031.24720,454.09120,044.25619,824.32520,330.44219,918.34619,520.37219,372.45118,676.61218,077.32117,675.09917,181.11316,374.07415,981.19215,659.18715,510.13115,129.54914,852.6714,276.32113,750.46513,147.85312,813.56512,275.14312,051.33211,565.76111,390.32911,252.05312,497.271
Accumulated Other Comprehensive Income/Loss 1,9932,0011,1607001,037790376275689646-51-567-833-882-885-1,216-1,310-1,434.362-1,471-932-1,290.661-1,186.042-747-92851,956-656-583-420-811-1,030-1,257-1,113-1,702-1,438-500-450-7327426261,11369113795281-383-248-4630000000000000000
Other Total Stockholders Equity 11,90713,82412,98411,82311,82412,59812,18612,08612,50011,80911,81011,81110,98010,04911,78711,787.26111,768.9048,899.1938,809.12611,753.411,753.411,754.39411,805.12310,005.14711,300.49711,916.77710,751.59811,994.27810,370.47911,853.54411,904.58311,903.9368,500.82711,899.00211,899.38311,899.12610,435.96112,642.75612,527.56113,012.75612,591.51512,037.19411,995.52912,159.66911,878.25511,382.12510,849.2210,790.4919,861.5839,687.57410,249.3079,588.6639,415.3797,441.1657,644.8697,371.9287,524.9377,520.5817,799.0627,423.5527,187.1867,322.0787,161.496
Total Shareholders Equity 118,029114,015109,203104,130101,17396,97994,21391,02888,58084,00779,67975,32671,53768,13166,344.17864,157.49162,464.54160,631.57159,453.56958,186.48656,930.93355,683.91654,954.50152,898.36651,956.61450,193.38349,029.55648,12046,246.10444,324.85643,317.26542,825.47841,421.22441,035.92841,700.44241,127.09340,268.77241,333.73240,998.60641,989.91841,156.58140,204.28640,014.739,483.00138,219.29637,951.94437,140.05335,811.28534,489.49533,993.48134,406.15833,364.93232,914.76928,427.33628,105.18427,229.63127,048.35226,505.57426,560.24425,699.16325,287.36525,283.98126,368.617
Total Equity 118,029114,015109,203104,130101,17396,97994,21391,02888,58084,00779,67975,32671,53768,13166,344.17864,157.49162,464.54160,631.57159,453.56958,186.48656,930.93355,683.91654,954.50152,898.36651,956.61450,193.38349,029.55648,12046,246.10444,324.85643,317.26542,825.47841,421.22441,035.92841,700.44241,127.09340,268.77241,333.73240,999.89941,991.20141,157.83740,205.49640,015.85839,484.09238,220.34237,952.94137,140.98435,812.16734,490.3233,994.23434,406.82633,365.51232,915.28528,427.79128,105.59627,229.99427,048.64726,505.75526,560.42325,699.28825,287.36525,283.98126,368.768
Total Liabilities & Shareholders Equity 131,278124,916122,515115,832113,985108,264108,031102,775102,42796,24695,89989,58984,62979,10778,059.94775,751.72374,181.08371,953.38870,681.63166,529.18765,457.49163,899.4564,627.52262,192.26561,038.61557,972.07358,560.62156,681.09754,204.4950,895.79650,593.86149,660.48647,756.34746,927.96948,549.77647,378.13746,602.79247,499.96749,445.20950,452.99250,023.97748,212.76249,569.47948,226.97146,480.61445,816.80145,609.97743,111.42539,076.70338,916.45740,808.04539,152.65538,991.16833,733.40333,649.41931,622.96430,938.04930,241.05130,688.76129,009.13527,961.03128,749.10529,970.963