Noritake Co., Limited

TSE:5331.T

4520 (JPY) • At close August 29, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

202420232022202120202019201820172016201520142013201220112010200920082007200620052004
Revenue 138,182137,912139,494127,641107,000120,611125,802117,928108,808109,63199,03888,68790,235102,151105,37887,595112,984133,368129,240123,206118,314
Cost of Revenue 99,549100,075104,13892,57180,32790,04591,85286,48479,53780,38572,85766,15068,85677,98376,38865,65784,07694,21492,03485,88981,491
Gross Profit 38,63337,83735,35635,07026,67330,56633,95031,44429,27129,24626,18122,53721,37924,16828,99021,93828,90839,15437,20637,31736,823
Gross Profit Ratio 0.280.2740.2530.2750.2490.2530.270.2670.2690.2670.2640.2540.2370.2370.2750.250.2560.2940.2880.3030.311
Reseach & Development Expenses 02,3062,3752,3242,2942,5712,5542,4912,4432,7972,9712,7242,91800000000
General & Administrative Expenses 10,93925,2029,2658,8707,9648,3748,4228,8048,5508,1337,2036,3316,1746,3746,8817,6708,0057,9007,3868,0318,599
Selling & Marketing Expenses 17,47959917,12016,84516,15117,98418,04317,54117,60017,66416,78515,42015,14015,91317,78215,93220,09420,76420,35620,92521,296
SG&A 28,41925,80126,38525,71524,11526,35826,46526,34526,15025,79723,98821,75121,31422,28724,66323,60228,09928,66427,74228,95629,895
Other Expenses 0-979-2,375-2,324-2,294-2,57142437935030534533334500000000
Operating Expenses 28,41927,12826,38525,71524,11526,35826,46526,34526,15025,79723,98821,75121,31422,28824,66423,60328,10028,66527,74228,95629,896
Operating Income 10,21410,7098,9699,3532,5574,2077,4845,0973,1193,4482,191784641,8804,326-1,66480710,4889,4638,3606,927
Operating Income Ratio 0.0740.0780.0640.0730.0240.0350.0590.0430.0290.0310.0220.0090.0010.0180.041-0.0190.0070.0790.0730.0680.059
Total Other Income Expenses Net 7,0814,6783,6142,1321,5397664,84211,0902,1442,2369091,7002,6294,092-623-1,689-3,865-317935648-199
Income Before Tax 17,29515,38712,58311,4854,0964,97312,32616,1875,2635,6843,1002,4842,6935,9723,703-3,353-3,05810,17110,3989,0086,728
Income Before Tax Ratio 0.1250.1120.090.090.0380.0410.0980.1370.0480.0520.0310.0280.030.0580.035-0.038-0.0270.0760.080.0730.057
Income Tax Expense 4,3243,8642,5302,4001,2451,4062,3582,5818619899941,2079439971,2219163,5883,8814,0983,4452,130
Net Income 12,93911,48010,0249,0682,8063,4159,70713,4324,1074,4122,0591,3131,6444,4671,858-4,500-6,8615,6695,7955,0314,002
Net Income Ratio 0.0940.0830.0720.0710.0260.0280.0770.1140.0380.040.0210.0150.0180.0440.018-0.051-0.0610.0430.0450.0410.034
EPS 450.25396.46347.26314.1497.27237.02675.74935.57286.12307.32143.489.1110.2319.9131.6-313.12-468.24383.6392335264.3
EPS Diluted 450.25396.46347.26314.1497.27236.94675.74935.57286.12307.32143.489.1110.2319.9131.6-313.12-468.24383.6392335264.3
EBITDA 22,45420,21917,39316,2278,9189,44816,42820,2829,3817,5965,8653,6916,2729,5938,6766981,36514,43114,04512,1469,965
EBITDA Ratio 0.1620.1470.1250.1270.0830.0780.1310.1720.0860.0690.0590.0420.070.0940.0820.0080.0120.1080.1090.0990.084