
Noritake Co., Limited
TSE:5331.T
4520 (JPY) • At close August 29, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 138,182 | 137,912 | 139,494 | 127,641 | 107,000 | 120,611 | 125,802 | 117,928 | 108,808 | 109,631 | 99,038 | 88,687 | 90,235 | 102,151 | 105,378 | 87,595 | 112,984 | 133,368 | 129,240 | 123,206 | 118,314 |
Cost of Revenue
| 99,549 | 100,075 | 104,138 | 92,571 | 80,327 | 90,045 | 91,852 | 86,484 | 79,537 | 80,385 | 72,857 | 66,150 | 68,856 | 77,983 | 76,388 | 65,657 | 84,076 | 94,214 | 92,034 | 85,889 | 81,491 |
Gross Profit
| 38,633 | 37,837 | 35,356 | 35,070 | 26,673 | 30,566 | 33,950 | 31,444 | 29,271 | 29,246 | 26,181 | 22,537 | 21,379 | 24,168 | 28,990 | 21,938 | 28,908 | 39,154 | 37,206 | 37,317 | 36,823 |
Gross Profit Ratio
| 0.28 | 0.274 | 0.253 | 0.275 | 0.249 | 0.253 | 0.27 | 0.267 | 0.269 | 0.267 | 0.264 | 0.254 | 0.237 | 0.237 | 0.275 | 0.25 | 0.256 | 0.294 | 0.288 | 0.303 | 0.311 |
Reseach & Development Expenses
| 0 | 2,306 | 2,375 | 2,324 | 2,294 | 2,571 | 2,554 | 2,491 | 2,443 | 2,797 | 2,971 | 2,724 | 2,918 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 10,939 | 25,202 | 9,265 | 8,870 | 7,964 | 8,374 | 8,422 | 8,804 | 8,550 | 8,133 | 7,203 | 6,331 | 6,174 | 6,374 | 6,881 | 7,670 | 8,005 | 7,900 | 7,386 | 8,031 | 8,599 |
Selling & Marketing Expenses
| 17,479 | 599 | 17,120 | 16,845 | 16,151 | 17,984 | 18,043 | 17,541 | 17,600 | 17,664 | 16,785 | 15,420 | 15,140 | 15,913 | 17,782 | 15,932 | 20,094 | 20,764 | 20,356 | 20,925 | 21,296 |
SG&A
| 28,419 | 25,801 | 26,385 | 25,715 | 24,115 | 26,358 | 26,465 | 26,345 | 26,150 | 25,797 | 23,988 | 21,751 | 21,314 | 22,287 | 24,663 | 23,602 | 28,099 | 28,664 | 27,742 | 28,956 | 29,895 |
Other Expenses
| 0 | -979 | -2,375 | -2,324 | -2,294 | -2,571 | 424 | 379 | 350 | 305 | 345 | 333 | 345 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 28,419 | 27,128 | 26,385 | 25,715 | 24,115 | 26,358 | 26,465 | 26,345 | 26,150 | 25,797 | 23,988 | 21,751 | 21,314 | 22,288 | 24,664 | 23,603 | 28,100 | 28,665 | 27,742 | 28,956 | 29,896 |
Operating Income
| 10,214 | 10,709 | 8,969 | 9,353 | 2,557 | 4,207 | 7,484 | 5,097 | 3,119 | 3,448 | 2,191 | 784 | 64 | 1,880 | 4,326 | -1,664 | 807 | 10,488 | 9,463 | 8,360 | 6,927 |
Operating Income Ratio
| 0.074 | 0.078 | 0.064 | 0.073 | 0.024 | 0.035 | 0.059 | 0.043 | 0.029 | 0.031 | 0.022 | 0.009 | 0.001 | 0.018 | 0.041 | -0.019 | 0.007 | 0.079 | 0.073 | 0.068 | 0.059 |
Total Other Income Expenses Net
| 7,081 | 4,678 | 3,614 | 2,132 | 1,539 | 766 | 4,842 | 11,090 | 2,144 | 2,236 | 909 | 1,700 | 2,629 | 4,092 | -623 | -1,689 | -3,865 | -317 | 935 | 648 | -199 |
Income Before Tax
| 17,295 | 15,387 | 12,583 | 11,485 | 4,096 | 4,973 | 12,326 | 16,187 | 5,263 | 5,684 | 3,100 | 2,484 | 2,693 | 5,972 | 3,703 | -3,353 | -3,058 | 10,171 | 10,398 | 9,008 | 6,728 |
Income Before Tax Ratio
| 0.125 | 0.112 | 0.09 | 0.09 | 0.038 | 0.041 | 0.098 | 0.137 | 0.048 | 0.052 | 0.031 | 0.028 | 0.03 | 0.058 | 0.035 | -0.038 | -0.027 | 0.076 | 0.08 | 0.073 | 0.057 |
Income Tax Expense
| 4,324 | 3,864 | 2,530 | 2,400 | 1,245 | 1,406 | 2,358 | 2,581 | 861 | 989 | 994 | 1,207 | 943 | 997 | 1,221 | 916 | 3,588 | 3,881 | 4,098 | 3,445 | 2,130 |
Net Income
| 12,939 | 11,480 | 10,024 | 9,068 | 2,806 | 3,415 | 9,707 | 13,432 | 4,107 | 4,412 | 2,059 | 1,313 | 1,644 | 4,467 | 1,858 | -4,500 | -6,861 | 5,669 | 5,795 | 5,031 | 4,002 |
Net Income Ratio
| 0.094 | 0.083 | 0.072 | 0.071 | 0.026 | 0.028 | 0.077 | 0.114 | 0.038 | 0.04 | 0.021 | 0.015 | 0.018 | 0.044 | 0.018 | -0.051 | -0.061 | 0.043 | 0.045 | 0.041 | 0.034 |
EPS
| 450.25 | 396.46 | 347.26 | 314.14 | 97.27 | 237.02 | 675.74 | 935.57 | 286.12 | 307.32 | 143.4 | 89.1 | 110.2 | 319.9 | 131.6 | -313.12 | -468.24 | 383.6 | 392 | 335 | 264.3 |
EPS Diluted
| 450.25 | 396.46 | 347.26 | 314.14 | 97.27 | 236.94 | 675.74 | 935.57 | 286.12 | 307.32 | 143.4 | 89.1 | 110.2 | 319.9 | 131.6 | -313.12 | -468.24 | 383.6 | 392 | 335 | 264.3 |
EBITDA
| 22,454 | 20,219 | 17,393 | 16,227 | 8,918 | 9,448 | 16,428 | 20,282 | 9,381 | 7,596 | 5,865 | 3,691 | 6,272 | 9,593 | 8,676 | 698 | 1,365 | 14,431 | 14,045 | 12,146 | 9,965 |
EBITDA Ratio
| 0.162 | 0.147 | 0.125 | 0.127 | 0.083 | 0.078 | 0.131 | 0.172 | 0.086 | 0.069 | 0.059 | 0.042 | 0.07 | 0.094 | 0.082 | 0.008 | 0.012 | 0.108 | 0.109 | 0.099 | 0.084 |