Noritake Co., Limited
TSE:5331.T
3800 (JPY) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 17,991 | 14,601 | 14,169 | 12,262 | 12,589 | 14,076 | 18,485 | 11,275 | 10,720 | 12,530 | 10,291 | 11,099 | 16,447 | 17,028 | 13,730 | 12,433 | 13,284 | 14,624 | 11,600 | 14,796 |
Short Term Investments
| 3,352 | -4,751 | -4,245 | -2,946 | -804 | -2,292 | -2,798 | -1,935 | -122 | -2,481 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 21,343 | 14,601 | 14,169 | 12,262 | 12,589 | 14,076 | 18,485 | 11,275 | 10,720 | 12,530 | 10,291 | 11,099 | 16,447 | 17,028 | 13,730 | 12,433 | 13,284 | 14,624 | 11,600 | 14,796 |
Net Receivables
| 36,419 | 36,318 | 29,014 | 27,005 | 27,384 | 31,156 | 30,939 | 27,895 | 29,163 | 29,774 | 25,569 | 27,228 | 30,724 | 30,359 | 27,868 | 26,135 | 40,643 | 40,422 | 36,682 | 33,283 |
Inventory
| 35,788 | 29,583 | 23,209 | 20,299 | 22,509 | 21,448 | 18,363 | 17,053 | 16,592 | 17,055 | 12,833 | 13,338 | 14,846 | 15,550 | 12,450 | 15,891 | 20,175 | 18,182 | 16,917 | 15,812 |
Other Current Assets
| 3,026 | 8,101 | 7,268 | 5,492 | 6,059 | 5,991 | 5,758 | 4,987 | 3,927 | 1,995 | 1,814 | 1,439 | 1,831 | 2,406 | 2,303 | 5,019 | 3,040 | 3,310 | 2,835 | 3,416 |
Total Current Assets
| 96,576 | 88,603 | 73,660 | 65,058 | 68,541 | 72,671 | 73,545 | 61,210 | 60,402 | 61,354 | 50,507 | 53,104 | 63,848 | 65,343 | 56,351 | 59,478 | 77,142 | 76,538 | 68,034 | 67,307 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 46,415 | 45,898 | 44,916 | 44,930 | 46,107 | 41,588 | 41,168 | 43,626 | 43,944 | 45,508 | 37,268 | 33,937 | 30,133 | 30,132 | 31,066 | 33,708 | 35,322 | 34,641 | 34,961 | 35,948 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1,943 | 1,934 | 1,588 | 1,424 | 1,183 | 1,188 | 1,105 | 1,068 | 1,200 | 1,281 | 379 | 480 | 592 | 741 | 740 | 429 | 642 | 738 | 579 | 424 |
Goodwill and Intangible Assets
| 1,943 | 1,934 | 1,588 | 1,424 | 1,183 | 1,188 | 1,105 | 1,068 | 1,200 | 1,281 | 379 | 480 | 592 | 741 | 740 | 429 | 642 | 738 | 579 | 424 |
Long Term Investments
| 47,524 | 43,162 | 42,575 | 42,899 | 29,328 | 35,628 | 39,772 | 35,474 | 29,306 | 36,708 | 28,544 | 23,738 | 20,047 | 17,282 | 18,748 | 14,451 | 23,244 | 32,367 | 35,714 | 21,917 |
Tax Assets
| 1,148 | 986 | 821 | 593 | 760 | 695 | 270 | 265 | 331 | 121 | 132 | 77 | 135 | 341 | 491 | 1,272 | 1,813 | 1,611 | 1,785 | 1,656 |
Other Non-Current Assets
| 8,463 | -2 | -1 | -1 | -2 | -3 | 595 | 716 | 744 | 860 | 1,939 | 3,078 | 2,980 | 2,287 | 2,198 | 3,739 | 3,480 | 2,932 | 2,360 | 1,035 |
Total Non-Current Assets
| 105,493 | 91,978 | 89,899 | 89,845 | 77,376 | 79,096 | 82,910 | 81,149 | 75,525 | 84,478 | 68,262 | 61,310 | 53,887 | 50,783 | 53,243 | 53,599 | 64,501 | 72,289 | 75,399 | 60,980 |
Total Assets
| 202,069 | 180,585 | 163,562 | 154,905 | 145,923 | 151,773 | 156,459 | 142,362 | 135,931 | 145,836 | 118,774 | 114,418 | 117,735 | 116,126 | 109,594 | 113,077 | 141,643 | 148,827 | 143,433 | 128,287 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 22,499 | 9,954 | 10,039 | 8,291 | 11,476 | 13,250 | 11,775 | 9,215 | 9,307 | 13,495 | 11,209 | 12,337 | 17,480 | 18,377 | 12,918 | 12,182 | 20,448 | 23,466 | 17,679 | 15,849 |
Short Term Debt
| 2,768 | 12,615 | 6,591 | 7,091 | 6,318 | 4,373 | 13,183 | 10,257 | 14,977 | 15,886 | 10,815 | 8,239 | 1,634 | 1,615 | 12,483 | 12,204 | 10,016 | 9,111 | 15,494 | 18,138 |
Tax Payables
| 3,497 | 1,415 | 1,991 | 897 | 859 | 1,526 | 2,597 | 804 | 700 | 695 | 611 | 443 | 536 | 857 | 446 | 322 | 2,366 | 2,083 | 1,517 | 1,843 |
Deferred Revenue
| 5,734 | 5,120 | 5,725 | 4,345 | 5,775 | 6,056 | 7,282 | 4,237 | 4,004 | 4,675 | 4,476 | 4,296 | 3,772 | 3,480 | 2,805 | 2,776 | 5,183 | 4,981 | 4,180 | 4,765 |
Other Current Liabilities
| 10,715 | 14,441 | 12,879 | 10,089 | 11,274 | 11,339 | 10,602 | 8,874 | 6,367 | 2,929 | 1,792 | 2,619 | 1,669 | 2,168 | 1,939 | 2,423 | 2,832 | 2,432 | 3,098 | 3,181 |
Total Current Liabilities
| 41,716 | 42,130 | 35,234 | 29,816 | 34,843 | 35,018 | 42,842 | 32,583 | 34,655 | 36,985 | 28,292 | 27,491 | 24,555 | 25,640 | 30,145 | 29,585 | 38,479 | 39,990 | 40,451 | 41,933 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 905 | 915 | 975 | 320 | 13,018 | 13,474 | 15,277 | 13,812 | 15,297 | 20,200 | 20,200 | 7,000 | 7,300 | 6,700 | 7,600 | 3,400 | 2,913 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 2,219 | 2,411 | 2,306 | 2,207 | 2,188 | 2,340 | 2,915 | 2,726 | 1,833 | 1,999 | 2,214 | 2,465 | 4,317 | 5,093 | 5,019 | 6,105 | 6,270 |
Deferred Tax Liabilities Non-Current
| 9,311 | 6,490 | 6,595 | 7,282 | 3,296 | 5,453 | 7,280 | 6,641 | 4,889 | 7,488 | 4,482 | 2,956 | 1,816 | 2,325 | 3,074 | 2,324 | 5,282 | 8,895 | 9,615 | 3,326 |
Other Non-Current Liabilities
| 3,069 | 3,004 | 2,935 | 698 | 702 | 673 | 785 | 808 | 810 | 356 | 248 | 263 | 269 | 319 | 199 | 360 | 182 | 216 | 237 | 604 |
Total Non-Current Liabilities
| 12,380 | 9,494 | 9,530 | 11,104 | 7,324 | 9,407 | 10,592 | 22,655 | 21,513 | 26,036 | 21,268 | 20,349 | 24,284 | 25,058 | 12,738 | 14,301 | 17,257 | 21,730 | 19,357 | 13,113 |
Total Liabilities
| 54,096 | 51,624 | 44,764 | 40,920 | 42,167 | 44,425 | 53,434 | 55,238 | 56,168 | 63,021 | 49,560 | 47,840 | 48,839 | 50,698 | 42,883 | 43,886 | 55,736 | 61,720 | 59,808 | 55,046 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 112,905 | 104,956 | 97,422 | 95,728 | 93,993 | 0 | 0 | 0 | 0 | 0 | 271 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 15,632 | 15,632 | 15,632 | 15,632 | 15,632 | 15,632 | 15,632 | 15,632 | 15,632 | 15,632 | 15,632 | 15,632 | 15,632 | 15,632 | 15,632 | 15,632 | 15,632 | 15,632 | 15,632 | 15,632 |
Retained Earnings
| 87,959 | 79,936 | 71,983 | 64,388 | 62,753 | 60,800 | 52,261 | 42,417 | 39,286 | 35,735 | 34,309 | 34,210 | 36,815 | 33,257 | 32,108 | 37,328 | 45,520 | 41,182 | 36,719 | 33,049 |
Accumulated Other Comprehensive Income/Loss
| 26,003 | 15,284 | 13,163 | 13,502 | 4,939 | 9,753 | 14,159 | 10,986 | 7,038 | 12,710 | 3,808 | -271 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 17,507 | -95,568 | -87,615 | -80,020 | -78,385 | -76,432 | 17,555 | 14,892 | 14,792 | 14,846 | 14,852 | 16,164 | 8,160 | 8,568 | 11,658 | 9,203 | 16,931 | 22,456 | 23,673 | 17,602 |
Total Shareholders Equity
| 147,101 | 128,189 | 118,119 | 110,924 | 100,667 | 103,746 | 99,607 | 83,927 | 76,748 | 78,923 | 68,601 | 66,006 | 60,607 | 57,457 | 59,398 | 62,163 | 78,083 | 79,270 | 76,024 | 66,283 |
Total Equity
| 147,970 | 128,961 | 118,798 | 113,985 | 103,756 | 107,348 | 103,025 | 87,124 | 79,763 | 82,815 | 69,214 | 66,578 | 68,896 | 65,428 | 66,711 | 69,191 | 85,907 | 87,107 | 83,625 | 73,241 |
Total Liabilities & Shareholders Equity
| 202,066 | 180,585 | 163,562 | 154,905 | 145,923 | 151,773 | 156,459 | 142,362 | 135,931 | 145,836 | 118,774 | 114,418 | 117,735 | 116,126 | 109,594 | 113,077 | 141,643 | 148,827 | 143,433 | 128,287 |