Toyo Tanso Co., Ltd.
TSE:5310.T
4870 (JPY) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 49,251 | 43,774 | 37,734 | 31,226 | 36,402 | 41,132 | 35,240 | 32,464 | 35,558.179 | 34,066.654 | 32,565.996 | 28,409.548 | 38,714.106 | 37,557.801 | 27,924.853 | 30,974.306 | 34,531.125 | 31,381.259 | 25,492.527 | 23,003.003 |
Cost of Revenue
| 31,544 | 29,346 | 25,352 | 21,705 | 24,340 | 27,171 | 24,943 | 24,890 | 27,273.696 | 25,765.695 | 25,035.33 | 21,345.566 | 25,872.301 | 25,445.901 | 19,931.546 | 20,057.671 | 20,315.595 | 18,853.152 | 15,864.772 | 15,000.1 |
Gross Profit
| 17,707 | 14,428 | 12,382 | 9,521 | 12,062 | 13,961 | 10,297 | 7,574 | 8,284.483 | 8,300.959 | 7,530.666 | 7,063.982 | 12,841.805 | 12,111.9 | 7,993.307 | 10,916.635 | 14,215.53 | 12,528.107 | 9,627.755 | 8,002.903 |
Gross Profit Ratio
| 0.36 | 0.33 | 0.328 | 0.305 | 0.331 | 0.339 | 0.292 | 0.233 | 0.233 | 0.244 | 0.231 | 0.249 | 0.332 | 0.322 | 0.286 | 0.352 | 0.412 | 0.399 | 0.378 | 0.348 |
Reseach & Development Expenses
| 1,043 | 1,121 | 1,390 | 1,106 | 1,126 | 1,165 | 1,233 | 1,458 | 1,490.575 | 1,790 | 1,938 | 0 | 1,414 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,867 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 579 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 8,439 | 7,070 | 5,708 | 5,278 | 6,008 | 5,999 | 5,606 | 5,726 | 6,198.524 | 5,465 | 4,960.999 | 0 | 5,446 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 114 | 7,759 | 6,716 | 6,098 | 6,885 | 94 | 97 | 144 | 133.522 | 47.643 | 0 | 21.092 | 146.028 | 76.505 | 167.753 | 153.039 | 67.789 | 83.425 | 39.711 | 119.868 |
Operating Expenses
| 8,439 | 7,759 | 6,716 | 6,098 | 6,885 | 6,951 | 6,588 | 6,921 | 7,494.377 | 7,160.659 | 7,569.332 | 6,546.356 | 6,786.382 | 6,243.67 | 5,740.166 | 6,175.405 | 6,183.597 | 5,602.463 | 4,671.929 | 4,251.442 |
Operating Income
| 9,268 | 6,667 | 5,666 | 3,422 | 5,175 | 7,009 | 3,708 | 652 | 790.105 | 1,140.299 | 739.667 | 517.625 | 6,107.39 | 5,686.343 | 2,172.045 | 4,646.211 | 7,931.034 | 7,245.599 | 5,084.841 | 3,838.924 |
Operating Income Ratio
| 0.188 | 0.152 | 0.15 | 0.11 | 0.142 | 0.17 | 0.105 | 0.02 | 0.022 | 0.033 | 0.023 | 0.018 | 0.158 | 0.151 | 0.078 | 0.15 | 0.23 | 0.231 | 0.199 | 0.167 |
Total Other Income Expenses Net
| 1,034 | 631 | 464 | 304 | -1,229 | -425 | 197 | 456 | 371 | 588.236 | -840.667 | -441.399 | 27.594 | -478.404 | -28.05 | -30.471 | 130.528 | 589.345 | -169.093 | -130.572 |
Income Before Tax
| 10,317 | 7,298 | 6,130 | 3,726 | 3,946 | 6,584 | 3,905 | 1,108 | 1,160.734 | 1,728.535 | -52.667 | 76.226 | 6,134.984 | 5,389.826 | 2,225.091 | 4,615.74 | 8,162.461 | 7,514.989 | 4,915.748 | 3,620.889 |
Income Before Tax Ratio
| 0.209 | 0.167 | 0.162 | 0.119 | 0.108 | 0.16 | 0.111 | 0.034 | 0.033 | 0.051 | -0.002 | 0.003 | 0.158 | 0.144 | 0.08 | 0.149 | 0.236 | 0.239 | 0.193 | 0.157 |
Income Tax Expense
| 2,809 | 2,112 | 1,660 | 1,024 | 953 | 1,592 | 759 | 702 | 774.298 | 525.907 | 756.667 | 340.793 | 2,300.533 | 1,360.057 | 732.436 | 1,694.632 | 2,662.573 | 2,989.167 | 2,077.569 | 1,146.24 |
Net Income
| 7,506 | 5,181 | 4,465 | 2,662 | 2,944 | 4,910 | 3,020 | 284 | 402.24 | 1,327.33 | -773 | -210.868 | 3,466.829 | 3,699.571 | 1,442.24 | 2,566.886 | 5,143.656 | 4,439.582 | 2,769.051 | 2,409.806 |
Net Income Ratio
| 0.152 | 0.118 | 0.118 | 0.085 | 0.081 | 0.119 | 0.086 | 0.009 | 0.011 | 0.039 | -0.024 | -0.007 | 0.09 | 0.099 | 0.052 | 0.083 | 0.149 | 0.141 | 0.109 | 0.105 |
EPS
| 357.9 | 247.04 | 212.9 | 126.93 | 140.37 | 234.51 | 145.52 | 13.71 | 19.4 | 64.02 | -37.28 | -10.17 | 167.2 | 178.43 | 69.56 | 123.8 | 247.33 | 329.65 | 242.76 | 144.29 |
EPS Diluted
| 357.9 | 247.04 | 212.9 | 126.93 | 140.37 | 234.51 | 145.25 | 13.71 | 19.38 | 63.9 | -37.28 | -10.17 | 167.2 | 178.43 | 69.56 | 123.8 | 247.33 | 329.65 | 242.76 | 144.29 |
EBITDA
| 12,643 | 9,806 | 8,602 | 6,191 | 8,008 | 9,969 | 6,932 | 4,067 | 4,875.448 | 5,363.747 | 4,523.096 | 4,567.357 | 10,887.362 | 10,447.86 | 6,027.207 | 7,951.158 | 10,998.65 | 9,335.958 | 6,431.528 | 5,081.795 |
EBITDA Ratio
| 0.257 | 0.242 | 0.245 | 0.214 | 0.221 | 0.244 | 0.203 | 0.128 | 0.13 | 0.156 | 0.139 | 0.161 | 0.28 | 0.285 | 0.213 | 0.257 | 0.31 | 0.285 | 0.254 | 0.225 |