Toyo Tanso Co., Ltd.
TSE:5310.T
4800 (JPY) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 13,711 | 12,573 | 13,250 | 12,289 | 12,408 | 11,304 | 11,746 | 11,735 | 10,387 | 9,906 | 10,285 | 9,914 | 9,247 | 8,288 | 8,107 | 7,605 | 7,617 | 7,897 | 8,534 | 8,727 | 9,455 | 9,686 | 9,369 | 9,707 | 9,721 | 12,335 | 9,547 | 9,129 | 8,449 | 8,115 | 7,909 | 7,614 | 8,156 | 8,785 | 9,210.437 | 8,674.356 | 9,227.252 | 8,446.134 | 8,790.302 | 8,205.764 | 8,679.118 | 8,391.47 | 7,673.344 | 7,530.461 | 6,740.517 | 6,628.63 | 7,509.94 | 8,640.609 | 8,538.065 | 10,559.339 | 10,976.093 | 9,968.709 | 9,175.779 | 9,358.788 | 9,054.523 | 8,554.851 | 6,723.937 | 6,659.702 | 5,986.362 | 6,419.889 | 6,574.573 | 9,217.755 |
Cost of Revenue
| 8,199 | 7,878 | 8,271 | 8,137 | 7,849 | 7,275 | 7,742 | 7,823 | 7,029 | 6,752 | 6,898 | 6,467 | 6,256 | 5,731 | 5,796 | 5,394 | 5,013 | 5,502 | 5,998 | 5,833 | 6,293 | 6,216 | 6,368 | 6,293 | 6,283 | 8,227 | 6,544 | 6,370 | 6,046 | 5,983 | 6,401 | 5,822 | 6,245 | 6,422 | 7,243.324 | 6,475.049 | 7,149.776 | 6,405.547 | 6,881.047 | 6,105.923 | 6,478.415 | 6,300.31 | 5,677.03 | 5,855.673 | 5,296.905 | 4,956.353 | 5,236.635 | 6,018.041 | 6,072.36 | 6,893.599 | 6,888.301 | 6,719.545 | 6,327.186 | 6,467.064 | 5,932.104 | 5,875.145 | 4,976.558 | 4,903.638 | 4,176.204 | 4,622.124 | 4,752.075 | 5,289.419 |
Gross Profit
| 5,512 | 4,695 | 4,979 | 4,152 | 4,559 | 4,029 | 4,004 | 3,912 | 3,358 | 3,154 | 3,387 | 3,447 | 2,991 | 2,557 | 2,311 | 2,211 | 2,604 | 2,395 | 2,536 | 2,894 | 3,162 | 3,470 | 3,001 | 3,414 | 3,438 | 4,108 | 3,003 | 2,759 | 2,403 | 2,132 | 1,508 | 1,792 | 1,911 | 2,363 | 1,967.113 | 2,199.307 | 2,077.476 | 2,040.587 | 1,909.255 | 2,099.841 | 2,200.703 | 2,091.16 | 1,996.314 | 1,674.788 | 1,443.612 | 1,672.277 | 2,273.305 | 2,622.568 | 2,465.705 | 3,665.74 | 4,087.792 | 3,249.164 | 2,848.593 | 2,891.724 | 3,122.419 | 2,679.706 | 1,747.379 | 1,756.064 | 1,810.158 | 1,797.765 | 1,822.498 | 3,928.336 |
Gross Profit Ratio
| 0.402 | 0.373 | 0.376 | 0.338 | 0.367 | 0.356 | 0.341 | 0.333 | 0.323 | 0.318 | 0.329 | 0.348 | 0.323 | 0.309 | 0.285 | 0.291 | 0.342 | 0.303 | 0.297 | 0.332 | 0.334 | 0.358 | 0.32 | 0.352 | 0.354 | 0.333 | 0.315 | 0.302 | 0.284 | 0.263 | 0.191 | 0.235 | 0.234 | 0.269 | 0.214 | 0.254 | 0.225 | 0.242 | 0.217 | 0.256 | 0.254 | 0.249 | 0.26 | 0.222 | 0.214 | 0.252 | 0.303 | 0.304 | 0.289 | 0.347 | 0.372 | 0.326 | 0.31 | 0.309 | 0.345 | 0.313 | 0.26 | 0.264 | 0.302 | 0.28 | 0.277 | 0.426 |
Reseach & Development Expenses
| 263 | 210 | 245 | 245 | 283 | 270 | 293 | 294 | 276 | 258 | 383 | 328 | 351 | 328 | 1,106 | 0 | 0 | 0 | 1,126 | 0 | 0 | 0 | 1,165 | 0 | 0 | 0 | 1,233 | 0 | 0 | 0 | 1,458 | 0 | 0 | 0 | 1,490 | 0 | 0 | 0 | 1,790 | 0 | 0 | 0 | 0 | 1,220 | 0 | 0 | 0 | 1,414 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -62 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,711 | 0 | 0 | 0 | 1,608 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 579 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 1,991 | 1,938 | 2,390 | 1,827 | 1,803 | 1,621 | 2,008 | 1,693 | 1,544 | 1,393 | 1,870 | 1,336 | 1,276 | 1,226 | 820 | 1,524 | 1,445 | 1,489 | 877 | 1,657 | 1,763 | 1,711 | 1,023 | 1,611 | 1,757 | 1,608 | 800 | 1,597 | 1,528 | 1,681 | 383 | 1,582 | 1,724 | 2,037 | 535 | 1,900 | 1,980 | 1,784 | 49 | 1,710 | 1,761 | 1,945 | 0 | 684 | 1,608 | 1,604 | 1,522 | 517 | 1,588 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 57 | 14 | 34 | 32 | 32 | 1,891 | 2,301 | 1,987 | 1,820 | 1,651 | 33 | 28 | 61 | 56 | 117 | 216 | 15 | 14 | 26 | 8 | 51 | 7 | 52 | 27 | 2 | 13 | 2 | 19 | 27 | 49 | 57 | 3 | 66 | 18 | 40.411 | 25.337 | 57.267 | 10.507 | -5.82 | 18.07 | -21.834 | 57.227 | 57.033 | 24.381 | 130.732 | -98.761 | -35.26 | 15.003 | 22.286 | -3.127 | 111.866 | -32.304 | 50.029 | -9.725 | 63.172 | 22.972 | 48.414 | 46.075 | 38.242 | 18.694 | 7.279 | 132.576 |
Operating Expenses
| 2,254 | 2,148 | 2,390 | 2,072 | 2,086 | 1,891 | 2,301 | 1,987 | 1,820 | 1,651 | 1,871 | 1,664 | 1,627 | 1,554 | 1,640 | 1,524 | 1,445 | 1,489 | 1,754 | 1,657 | 1,763 | 1,711 | 1,975 | 1,611 | 1,757 | 1,608 | 1,782 | 1,597 | 1,528 | 1,681 | 1,578 | 1,582 | 1,724 | 2,037 | 1,829.459 | 1,900.304 | 1,980.01 | 1,784.604 | 1,744.589 | 1,709.993 | 1,761.021 | 1,945.056 | 1,565.538 | 1,811.665 | 1,608.138 | 1,604.272 | 1,522.281 | 1,857.372 | 1,587.128 | 1,837.947 | 1,503.935 | 1,730.694 | 1,518.624 | 1,528.504 | 1,465.846 | 1,581.215 | 1,409.764 | 1,420.658 | 1,328.527 | 1,535.281 | 1,505.121 | 1,589.226 |
Operating Income
| 3,258 | 2,547 | 2,589 | 2,080 | 2,473 | 2,137 | 1,702 | 1,926 | 1,537 | 1,502 | 1,518 | 1,782 | 1,364 | 1,002 | 671 | 688 | 1,158 | 905 | 781 | 1,236 | 1,400 | 1,758 | 1,026 | 1,804 | 1,681 | 2,498 | 1,221 | 1,161 | 876 | 450 | -69 | 208 | 188 | 325 | 137.653 | 299.005 | 97.465 | 255.982 | 164.666 | 389.848 | 439.681 | 146.104 | 430.774 | -136.878 | -164.526 | 68.005 | 751.024 | 765.196 | 878.577 | 1,827.793 | 2,583.857 | 1,495.21 | 1,349.586 | 1,363.219 | 1,466.589 | 1,121.4 | 366.775 | 335.404 | 439.19 | 371.495 | 386.022 | 2,339.11 |
Operating Income Ratio
| 0.238 | 0.203 | 0.195 | 0.169 | 0.199 | 0.189 | 0.145 | 0.164 | 0.148 | 0.152 | 0.148 | 0.18 | 0.148 | 0.121 | 0.083 | 0.09 | 0.152 | 0.115 | 0.092 | 0.142 | 0.148 | 0.181 | 0.11 | 0.186 | 0.173 | 0.203 | 0.128 | 0.127 | 0.104 | 0.055 | -0.009 | 0.027 | 0.023 | 0.037 | 0.015 | 0.034 | 0.011 | 0.03 | 0.019 | 0.048 | 0.051 | 0.017 | 0.056 | -0.018 | -0.024 | 0.01 | 0.1 | 0.089 | 0.103 | 0.173 | 0.235 | 0.15 | 0.147 | 0.146 | 0.162 | 0.131 | 0.055 | 0.05 | 0.073 | 0.058 | 0.059 | 0.254 |
Total Other Income Expenses Net
| 654 | 891 | -255 | 183 | 622 | 488 | -188 | 276 | 290 | 253 | 84 | 16 | 149 | 215 | 74 | 231 | 85 | -86 | -940 | -75 | -195 | -19 | -553 | 130 | 164 | -166 | 9 | 136 | 38 | 14 | 316 | -107 | 315 | -68 | 154.055 | -55.478 | 262.215 | 10.824 | 38.049 | 203.584 | 110.685 | 235.918 | -0.537 | -444.501 | 74.211 | -8.213 | -62.896 | -22.328 | 124.417 | 6.447 | -28.975 | -110.698 | 83.457 | 3.01 | -454.174 | -0.666 | -21.617 | -45.689 | 10.761 | 136.42 | 151.874 | -459.671 |
Income Before Tax
| 3,916 | 3,438 | 2,334 | 2,263 | 3,095 | 2,625 | 1,514 | 2,202 | 1,827 | 1,755 | 1,602 | 1,798 | 1,513 | 1,217 | 745 | 919 | 1,243 | 819 | -159 | 1,161 | 1,205 | 1,739 | 473 | 1,934 | 1,845 | 2,332 | 1,230 | 1,297 | 914 | 464 | 247 | 101 | 503 | 257 | 291.708 | 243.522 | 359.68 | 265.824 | 202.715 | 593.432 | 550.366 | 382.022 | 430.237 | -581.379 | -90.315 | 59.792 | 688.128 | 742.868 | 1,002.994 | 1,834.24 | 2,554.882 | 1,407.772 | 1,413.426 | 1,366.229 | 1,202.399 | 1,097.825 | 345.158 | 289.715 | 492.392 | 398.904 | 469.251 | 1,879.439 |
Income Before Tax Ratio
| 0.286 | 0.273 | 0.176 | 0.184 | 0.249 | 0.232 | 0.129 | 0.188 | 0.176 | 0.177 | 0.156 | 0.181 | 0.164 | 0.147 | 0.092 | 0.121 | 0.163 | 0.104 | -0.019 | 0.133 | 0.127 | 0.18 | 0.05 | 0.199 | 0.19 | 0.189 | 0.129 | 0.142 | 0.108 | 0.057 | 0.031 | 0.013 | 0.062 | 0.029 | 0.032 | 0.028 | 0.039 | 0.031 | 0.023 | 0.072 | 0.063 | 0.046 | 0.056 | -0.077 | -0.013 | 0.009 | 0.092 | 0.086 | 0.117 | 0.174 | 0.233 | 0.141 | 0.154 | 0.146 | 0.133 | 0.128 | 0.051 | 0.044 | 0.082 | 0.062 | 0.071 | 0.204 |
Income Tax Expense
| 1,140 | 1,057 | 637 | 581 | 800 | 791 | 484 | 613 | 464 | 551 | 303 | 454 | 380 | 523 | 168 | 280 | 335 | 241 | 33 | 311 | 236 | 373 | -50 | 564 | 453 | 625 | 169 | 430 | 263 | -103 | 194 | 116 | 51 | 341 | 449.983 | 56.039 | 75.665 | 192.611 | 313.267 | 174.047 | -128.337 | 166.93 | 291.65 | 64.759 | 12.338 | 5.016 | 258.68 | 277.006 | 321.206 | 998.739 | 703.582 | 459.257 | 386.447 | 471.193 | 43.159 | 221.592 | 125.938 | 54.102 | 314.329 | 238.792 | 357.974 | 550.809 |
Net Income
| 2,776 | 2,380 | 1,696 | 1,682 | 2,295 | 1,833 | 1,029 | 1,588 | 1,361 | 1,203 | 1,297 | 1,344 | 1,131 | 693 | 577 | 624 | 893 | 568 | -199 | 840 | 951 | 1,352 | 506 | 1,349 | 1,368 | 1,687 | 1,041 | 850 | 566 | 563 | 77 | -34 | 336 | -95 | -157.799 | 172.407 | 308.641 | 78 | -1.863 | 415.012 | 703.086 | 211.095 | 132.211 | -624.981 | -57.272 | 68.063 | 403.322 | 431.263 | 651.591 | 671.263 | 1,712.712 | 833.271 | 949.317 | 843.365 | 1,073.617 | 853.108 | 219.22 | 218.954 | 150.957 | 150.309 | 37.027 | 1,166.607 |
Net Income Ratio
| 0.202 | 0.189 | 0.128 | 0.137 | 0.185 | 0.162 | 0.088 | 0.135 | 0.131 | 0.121 | 0.126 | 0.136 | 0.122 | 0.084 | 0.071 | 0.082 | 0.117 | 0.072 | -0.023 | 0.096 | 0.101 | 0.14 | 0.054 | 0.139 | 0.141 | 0.137 | 0.109 | 0.093 | 0.067 | 0.069 | 0.01 | -0.004 | 0.041 | -0.011 | -0.017 | 0.02 | 0.033 | 0.009 | -0 | 0.051 | 0.081 | 0.025 | 0.017 | -0.083 | -0.008 | 0.01 | 0.054 | 0.05 | 0.076 | 0.064 | 0.156 | 0.084 | 0.103 | 0.09 | 0.119 | 0.1 | 0.033 | 0.033 | 0.025 | 0.023 | 0.006 | 0.127 |
EPS
| 132.36 | 113.48 | 80.87 | 80.2 | 109.43 | 87.4 | 49.06 | 14.76 | 12.65 | 57.36 | 12.35 | 64.08 | 53.93 | 33.06 | 27.51 | 29.75 | 42.58 | 27.11 | -9.49 | 40.05 | 45.34 | 64.5 | 24.13 | 64.32 | 65.48 | 80.8 | 49.83 | 40.69 | 27.3 | 27.15 | 2.56 | -1.64 | 21.8 | -4.58 | -7.61 | 8.32 | 14.89 | 3.81 | -0.09 | 20.02 | 33.91 | 10.18 | 6.38 | -30.14 | -2.76 | 3.28 | 19.45 | 20.8 | 31.43 | 32.37 | 82.6 | 40.19 | 45.78 | 40.67 | 51.78 | 41.14 | 10.57 | 10.56 | 7.28 | 7.25 | 1.79 | 56.26 |
EPS Diluted
| 132.36 | 113.48 | 80.87 | 80.2 | 109.43 | 87.4 | 49.06 | 14.76 | 12.65 | 57.36 | 12.07 | 64.08 | 53.93 | 33.06 | 27.51 | 29.75 | 42.58 | 27.11 | -9.49 | 40.05 | 45.34 | 64.5 | 24.13 | 64.32 | 65.48 | 80.63 | 49.83 | 40.69 | 27.3 | 27.13 | 2.56 | -1.64 | 21.8 | -4.58 | -7.61 | 8.32 | 14.89 | 3.8 | -0.09 | 20.02 | 33.91 | 10.18 | 6.38 | -30.14 | -2.76 | 3.28 | 19.45 | 20.8 | 31.43 | 32.37 | 82.6 | 40.19 | 45.78 | 40.67 | 51.78 | 41.14 | 10.57 | 10.56 | 7.28 | 7.25 | 1.79 | 56.26 |
EBITDA
| 3,917 | 4,331 | 2,341 | 3,121 | 4,415 | 2,965 | 2,339 | 3,015 | 2,607 | 2,523 | 2,355 | 2,517 | 2,269 | 1,968 | 1,453 | 1,614 | 1,940 | 1,514 | 563 | 1,976.75 | 1,916 | 2,498.75 | 476 | 1,936 | 1,847 | 2,337 | 1,236 | 1,304 | 920 | 470 | 408 | 204 | 509 | 263 | 298.222 | 252.242 | 373.1 | 277 | 510.79 | 729.056 | 565.415 | 134.839 | 452.855 | 139.155 | 325.34 | 17.87 | 698.409 | 750.342 | 1,012.217 | 1,841.824 | 2,506.112 | 2,777.348 | 2,698.931 | 2,589.031 | 2,382.549 | 2,360.653 | 1,246.718 | 1,146.016 | 1,215.279 | 1,297.233 | 1,318.8 | 1,889.714 |
EBITDA Ratio
| 0.304 | 0.273 | 0.261 | 0.193 | 0.249 | 0.202 | 0.123 | 0.191 | 0.186 | 0.182 | 0.161 | 0.187 | 0.165 | 0.153 | 0.104 | 0.125 | 0.167 | 0.105 | 0.107 | 0.142 | 0.139 | 0.181 | 0.108 | 0.203 | 0.186 | 0.184 | 0.137 | 0.138 | 0.111 | 0.05 | 0.052 | 0.027 | -0.004 | 0.02 | 0.018 | 0.029 | 0.032 | 0.025 | 0.058 | 0.089 | 0.042 | 0.016 | 0.059 | 0.018 | 0.048 | 0.005 | 0.1 | 0.081 | 0.12 | 0.178 | 0.228 | 0.286 | 0.286 | 0.276 | 0.291 | 0.277 | 0.187 | 0.165 | 0.203 | 0.197 | 0.187 | 0.212 |