KMC (Kuei Meng) International Inc.

TWSE:5306.TW

133 (TWD) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) TWD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q1
Operating Activities:
Net Income 261.98151.838118.028212.559324.697329.48383.689756.425685.992646.371654.302647.808652.741646.041579.504603.644507.865288.392264.138374.895323.785330.134301.215282.66319.113355.629299.953344.287342.311300.628303.899283.023259.89227.72196.594272.864194.446208.199111.266159.959152.311130.48261.092128.113112.069104.365108.954115.04220.72212.199-1.437-4.201-17.55624.802-17.766-11.8035.367-13.316
Depreciation & Amortization 94.3288.72190.56390.18390.8687.08689.32789.40992.75189.69486.70387.05984.06189.14389.64586.7885.70493.87587.92885.47887.45583.5982.34280.94878.86276.48278.32367.77160.29761.77171.78367.53753.83154.14754.8753.35636.27336.1737.73436.41725.20225.11423.35121.96721.93221.85628.52512.6080.150.220.350.2240.3810.3870.5410.3130.5510.441
Deferred Income Tax 0000000000000000000000000000000000000000000000000000000000
Stock Based Compensation 0000000000000000000000000000000000000000000000000000000000
Change In Working Capital -94.487-32.566100.23743.19169.982-7.028419.445-74.30923.085-44.55157.958-254.263-220.244-148.63634.394-120.649-167.986195.918-54.52244.216108.1729.623-239.284168.44-53.77627.486-26.259-77.435-214.154-61.676-39.33736.55-7.181-11.438133.007-19.05123.389-9.414-9.211-41.99883.359-35.35186.1166.61927.051-78.764-276.15314.779-4.2748.06733.57810.002-15.3682.59410.493-0.32312.91
Accounts Receivables -162.887-75.456111.57115.179156.346-59.886435.19-49.1537.08-29.261-3.15945.892-130.1247.06719.573-236.755-238.111184.645-69.48761.4293.85454.851-66.55859.1325.47548.112-147.214130.594-121.23211.442-72.475138.16323.417-40.438-0.349104.271-9.655-12.5211.17535.4-0.646-26.948-15.2717.1164.45210.291000000000000
Change In Inventory -0.88120.639-20.3750.51883.973148.961-55.157-16.99413.3720.626-17.418-328.044-10.521-119.659-46.70796.333-48.8368.612110.71824.26552.646.338-191.888-39.04275.822-35.275-21.05816.557-154.115-46.319-30.869-4.392-18.70742.46282.27815.58529.8553.021-1.02-24.60526.59932.52143.583-1.9835.446-30.88315.88813.4885.97-4.482-0.3083.56516.1120.083.614-2.84-2.96-4.945
Change In Accounts Payables 62.8246.408-32.00937.272-22.723-19.572-108.814-118.49518.33626.758-14.953-78.67667.3267.31200000000000000000000000000000000000000000000
Other Working Capital 6.45715.84341.045-59.779-47.614-76.531148.226110.333-15.701-65.17775.37673.781-209.723-28.97781.101-216.982-119.156127.306-165.2419.95155.572-36.715-47.396207.482-129.59862.761-5.201-93.992-60.039-15.357-8.46840.94211.526-53.950.729-34.636-6.461-62.435-8.191-17.39356.76-67.87242.5338.60221.605-47.881-292.0411.291-10.24412.54933.8866.437-31.482.5146.8792.5173.967.855
Other Non Cash Items 181.16278.20110.3224.7-490.083-67.749-78.97622.43-418.943-58.495-63.614-45.969-279.769-76.471-81.431-38.91-154.925-0.681-26.591-126.685-112.639-13.094-42.642-50.047-183.01-26.206-41.934-56.58-65.377-24.115-64.204-78.406-67.8891.759-1.768-63.544-68.036-17.624-8.363-20.466-51.593-5.16-8.966-14.635-19.334-0.96-0.826-7.9594.8270.5028.555-7.9289.278-38.239-2.4240.494-20.3081.811
Operating Cash Flow 153.389260.343319.15350.63295.456341.789813.485793.955382.885633.019735.349434.635236.789510.077622.112530.865270.658577.504270.953377.904406.773410.253101.631482.001161.189433.391310.083278.043123.077276.608272.141308.704238.651272.188382.703243.625186.072217.331131.426133.912209.279115.085161.593142.064141.71846.497-139.5134.4721.42520.98841.046-1.903-23.265-10.456-9.156-11.319-13.39-8.154
Investing Activities:
Investments In Property Plant And Equipment -124.125-63.276-66.165-67.466-68.653-75.435-109.05-86.996-84.193-169.697-283.993-179.012-64.598-64.905-144.137-94.063-39.645-43.229-27.164-47.007-119.476-115.755-82.354-90.954-103.54-98.22-160.715-135.017-114.914-69.049-82.107-33.922-36.277-17.485-46.294-13.912-7.257-15.24-3.927-7.184-53.681-2.785-14.352-7.222-10.93-0.997-19.115-22.644-0.426-0.476-2.083000-0.026000
Acquisitions Net 26.024.78210.8522.2742.3362.53130.850.73919.3459.49315.8470.562-0.011.95300005.45300-347.046000-392.591.204-433.76500-375.65-1,051.884-0.293-611.748-2,299.062485.107000-664.3630.0870-298.7770.2370.9900-733.4950000000000
Purchases Of Investments -1,453.7250-349.156-73.225-35.1-2.531156.438-127.623-77.767-7.6781.3750-0.0760.076-134.301-26.363-28.011-23.19267.857-118.699014.0270003.33910.7415.56400-89.1590-22.5144.186122.378-73.677-13.682-58.289-229.469-0.124-0.324-0.14914.162-0.275-0.340051.05538-596.2500000000
Sales Maturities Of Investments -2.4362.4360-2.274-39.75239.752-30.85-0.739-19.34505.433-17.043-7.66984.06800000.129-6.77-0.046.81-6.6730.0406.633-6.5536.728187.025214.714-1.253.266-13.57618.86510.0870.401000.1450.17123.680-0.0740.0717.3110.0779.47153.7521.0290006.91938.6461.06000
Other Investing Activites -0.4211.104-1.2417.84119.01720.11445.34820.09115.67514.740.38616.4976.4249.76611.7064.1567.4485.3212.306-117.4129.921.16715.1622.6136.7347.4282.515-0.4144.2241.3477.62212.25712.638-170.6463.27329.5182.5269.181.2712.573-23.3071.7724.751-1.9041.839-1.571-1.412-7.9761.02910.190.0742.8671.772-0.018-1.9032.19837.1083.067
Investing Cash Flow -1,554.687-54.954-405.709-122.85-122.152-15.56992.736-194.528-146.285-162.635-260.952-179.558-65.91929.005-266.732-116.27-60.208-61.148.581-171.189-109.596-440.797-73.865-88.301-96.806-476.749-152.808-556.90476.335147.012-540.544-1,073.549-60.022-776.822-2,149.618427.437-18.413-64.349-231.98-668.927-53.632-1.162-294.29-9.093-1.13-2.491-11.056-764.1150.6039.714-2.0092.8678.69138.628-0.8692.19837.1083.067
Financing Activities:
Debt Repayment -267.86-112.679-334.88-2,601.675-2,525.053-1,903.074-2,081.891-3,371.499-946.209-1,615.283-1,697.23-1,308.937-1,592.145-2,284.294-4,309.491-4,240.826-6,521.772-2,959.462-4,150.489-6,117.294-2,975.48-6,627.78-11,974.747-7,434.755-2,553.9-4,085.054-4,658.692-3,567.865-1,190.598-1,822.107-1,979.88-1,534.969-2,006.583-800.172-633.063-2,891.37-13.947-207.801-708.385-821.926-366.037-1,020.603-1,059.655-691.867-372.238-517.20-100000000000
Common Stock Issued 0000000000000000000000000000000000000000000000000000000000
Common Stock Repurchased 0000000000000000000000000000000000000000000000000000000000
Dividends Paid -94.5-131.04-146.16-283.5-283.5-283.5-283.5-283.5-283.5-5670-907.2000-567000-567000-540000-390000-300000-163.815000-126.73200-25.759000000000000000
Other Financing Activities -3.89313.42667.9482,506.7492,794.0061,877.0411,697.83,694.7971,145.351,918.4521,353.376653.6571,563.1811,984.3713,738.8633,854.9236,367.212,777.4883,867.8435,931.8962,787.6076,296.23811,815.2647,143.2552,534.7544,203.2944,395.5714,054.1151,212.9331,543.5071,907.9862,132.992,259.0441,527.718480.3733,418.0831,394.196226.972439.1741,358.956740.827701.0311,348.27699.751265.203417.808000-0.0010424.0770.723-1.354-3.265-5.7415.291-2.977
Financing Cash Flow 169.467-245.362186.908-378.426-14.547-309.533-667.59139.798-84.359-263.831-343.854-655.28-28.964-299.923-570.628-385.903-154.562-181.974-282.646-185.398-187.873-331.542-159.483-291.5-19.146118.24-263.121486.2522.335-278.6-71.894598.021252.461727.546-152.69526.7131,380.24919.171-269.211537.03374.79-319.572288.6157.884-107.035-99.39231.418259.9990-0.0010424.0770.723-1.354-3.265-5.7415.291-2.977
Other Information:
Effect Of Forex Changes On Cash 28.71488.232-109.89179.075-52.00932.821-1.11539.196-46.17132.95153.474-16.981-54.017-54.64952.81946.009-34.328-42.803-59.082-85.904-31.95164.0186.541-66.5035.55521.7312.30811.41346.36-121.633-10.833-16.364-50.321-20.873-67.70420.151-9.972-44.6533.059-4.082-16.92314.370.819-5.4080.0418.0173.263-2.4351.32-1.711-0.0015.0291.7673.701-2.625-2.1031.9262.434
Net Change In Cash -1,203.21748.059-9.742-71.569-93.25249.508237.515678.421106.071339.504184.017-417.18487.889184.51-162.42974.70121.56291.627-22.194-64.58777.353-298.068-125.17635.69750.79296.613-103.538218.802268.10723.387-351.13-183.188380.769202.039-1,987.3091,217.9261,537.936127.503-336.706-2.067513.514-191.279164.498135.44733.594-47.369-115.875-372.08122.02830.70239.036430.07-12.08430.519-15.915-16.96530.935-5.63
Cash At End Of Period 2,111.9223,315.1393,267.083,276.8223,348.3913,441.6433,392.1353,154.622,476.1992,370.1282,030.6241,846.6072,263.7912,175.9021,991.3922,153.8212,079.122,057.561,765.9331,788.1271,852.7141,775.3612,073.4292,198.6052,162.9082,112.1162,015.5032,119.0411,900.2391,632.1321,608.7451,959.8752,143.0631,762.2941,560.2553,547.5642,329.638791.702664.1991,000.9051,002.972489.458680.737516.239380.792347.198394.567510.442882.523860.495829.793790.757360.687372.771342.252358.167375.132344.197