KMC (Kuei Meng) International Inc.

TWSE:5306.TW

117.5 (TWD) • At close January 3, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) TWD.

202320222021202020192018201720162015201420132012201120102009200820072006
Assets:
Current Assets:
Cash & Cash Equivalents 3,267.083,392.1352,030.6241,991.3921,765.9332,073.4292,015.5031,608.7451,560.255664.199680.737394.567829.793342.252349.827314.529374.155136.254
Short Term Investments 721.508263.827207.837272.36359.3968.5548.337410.251298.578236.276.663006.9089.2715.36811.74381.21
Cash and Short Term Investments 3,988.5883,655.9622,238.4612,263.7551,825.3292,081.9832,023.842,018.9961,858.833900.469687.4394.567829.793349.16359.098319.897385.898217.464
Net Receivables 805.2191,064.1931,494.5281,423.2071,148.8981,041.2361,084.959755.639601.307460.432321.095387.86958.6047.067000
Inventory 1,012.8171,309.8161,300.961819.819880.4761,109.335933.457639.936548.608525.093507.869243.2236.4325.27621.9561.333196.188316.428
Other Current Assets 172.779227.645319.097293.89336.815161.6311,313.389162.9771.61726.95448.62524.36216.8242.2566.8483.0463.8211.822
Total Current Assets 5,979.2036,193.7365,353.0474,800.6714,073.0754,440.1574,270.6863,577.5413,080.3651,912.9481,521.2151,064.982923.664400.05444.963433.987642.646637.764
Non-Current Assets:
Property, Plant & Equipment, Net 4,258.8024,428.6194,231.0014,012.3513,980.3533,174.1443,171.8272,958.7342,476.065823.726486.362513.7952.112.49922.6462.9539.17573.846
Goodwill 1,339.7451,340.4611,339.8941,340.1871,339.551,226.5671,219.715740.675312.824206.85184.22347.104000000
Intangible Assets 134.133155.791178.322223.003273.515144.756145.933101.905114.809178.16489.297302.415000000.003
Goodwill and Intangible Assets 1,473.8781,496.2521,518.2161,563.191,613.0651,371.3231,365.648842.58427.633385.014273.52349.5190012.8435.36814.7860.003
Long Term Investments 211.312-248.223-192.994-256.326-43.3886.8313.029-388.572-286.715-230.02713.2620019.72321.54921.46651.765-51.072
Tax Assets 113.657105.21889.38959.18285.60587.633132.572109.26993.01672.73367.8050012.95813.38413.38451.83357.081
Other Non-Current Assets 24.867467.984437.48481.213252.4621,105.8271,117.811,465.3081,178.462544.01229.62132.27512.88510.2412.92235.30628.44399.479
Total Non-Current Assets 6,082.5166,249.856,083.0925,859.615,888.0975,745.7575,800.8864,987.3193,888.4611,595.4561,070.57895.58914.99545.42173.34478.474186.002179.337
Total Assets 12,061.71912,443.58611,436.13910,660.2819,961.17210,185.91410,071.5728,564.866,968.8263,508.4042,591.7851,960.571938.659445.471518.307512.461828.648817.101
Liabilities & Equity:
Current Liabilities:
Account Payables 241.27278.207460.676475.025336.673357.178288.994222.407175.96214.345189.552193.5890.3655.27622.9575.4133.76142.615
Short Term Debt 1,492.9421,458.018783.965727.3122,270.961,718.6391,501.4652,626.535532.26120.409551.536341.4180.0471.5861.29411.56512.9559.048
Tax Payables 179.503479.406461.473299.448143.778135.127154.15896.45396.68562.14126.69318.1030.0170.0230.0180.02701.933
Deferred Revenue 22.2551,487.4731,757.369599.494434.684436.943806.755322.334837.763175.817135.98770.814.1893.9337.382000
Other Current Liabilities 459.101978.3061,210.501303.158-104.841303.649688.76251.8753.827121.342114.82885.952-14.0794.0347.49728.8529.70631.784
Total Current Liabilities 2,395.0713,225.9433,005.0451,897.1933,081.2542,535.4782,633.3773,197.1951,558.732518.237882.609639.05376.3510.91931.76645.85276.417135.38
Non-Current Liabilities:
Long Term Debt 1,540.2141,198.3851,383.1911,843.3461,086.7912,0002,020500750500030000000
Deferred Revenue Non-Current 4.31339.674007.0640.75967.01957.1580000000000
Deferred Tax Liabilities Non-Current 439.521453.69458.108469.048472.527534.999560.537584.162609.376200.91189.11641.401000000
Other Non-Current Liabilities 38.5612.97447.67547.69635.0573.5841.8781.10944.04124.5720.801130.061-0.3240.0050020.02519.239
Total Non-Current Liabilities 2,022.6091,694.7231,888.9742,360.091,601.4352,579.3422,649.4341,142.4291,403.417725.48209.917201.46200.0050020.02519.239
Total Liabilities 4,421.9934,920.6664,894.0194,257.2834,682.6895,114.825,282.8114,339.6242,962.1491,243.7171,092.526840.51576.3510.92431.76645.85296.442154.619
Equity:
Preferred Stock 0000000173.3180000000000
Common Stock 1,2601,2601,2601,2601,2601,2601,2001,2001,2001,092.1021,056.1021,030.3431,030.343803.317803.317678.3171,101.4351,160.743
Retained Earnings 3,605.1453,650.5192,763.0252,864.1572,267.7142,038.3631,882.5841,657.3171,195.993758.282416.16383.322-173.595-372.974-334.4860-423.118-457.308
Accumulated Other Comprehensive Income/Loss 1,238.0561,075.8982.45742.185214.088236.06164.911-173.31869.48761.29518.480000000
Other Total Stockholders Equity 1,536.4271,536.4271,536.4271,536.4271,750.5151,772.4871,541.0211,730.5841,541.021352.8000010.636-222.33631.007-70.859
Total Shareholders Equity 7,639.6287,522.7466,541.9026,402.7695,278.2295,070.854,788.5164,225.024,006.5012,264.4791,499.0771,120.056862.308433.2479.467455.981709.324632.576
Total Equity 7,639.7267,522.926,542.126,402.9985,278.4835,071.0944,788.7614,225.2364,006.6772,264.6871,499.2591,120.056862.309434.547486.541466.609732.206662.482
Total Liabilities & Shareholders Equity 12,061.71912,443.58611,436.13910,660.2819,961.17210,185.91410,071.5728,564.866,968.8263,508.4042,591.7851,960.571938.659445.471518.307512.461828.648817.101