Tokai Carbon Co., Ltd.
TSE:5301.T
945.3 (JPY) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 363,946 | 340,371 | 258,874 | 201,542 | 262,028 | 231,302 | 106,252 | 88,580 | 104,864 | 114,576 | 100,935 | 98,704 | 104,924 | 107,679 | 83,298 | 128,486 | 117,433 | 99,095 | 77,761 | 67,035 | 59,853 | 56,599 | 64,001 |
Cost of Revenue
| 282,453 | 246,318 | 188,142 | 151,987 | 169,188 | 130,053 | 78,361 | 72,051 | 84,904 | 95,924 | 85,668 | 80,144 | 80,965 | 83,330 | 64,974 | 89,906 | 80,093 | 69,768 | 54,702 | 47,308 | 43,643 | 42,682 | 47,729 |
Gross Profit
| 81,493 | 94,053 | 70,732 | 49,555 | 92,840 | 101,249 | 27,891 | 16,529 | 19,960 | 18,652 | 15,267 | 18,560 | 23,959 | 24,349 | 18,324 | 38,580 | 37,340 | 29,327 | 23,059 | 19,727 | 16,210 | 13,917 | 16,272 |
Gross Profit Ratio
| 0.224 | 0.276 | 0.273 | 0.246 | 0.354 | 0.438 | 0.262 | 0.187 | 0.19 | 0.163 | 0.151 | 0.188 | 0.228 | 0.226 | 0.22 | 0.3 | 0.318 | 0.296 | 0.297 | 0.294 | 0.271 | 0.246 | 0.254 |
Reseach & Development Expenses
| 3,605 | 3,171 | 2,823 | 2,682 | 2,460 | 1,883 | 1,482 | 2,249 | 1,822 | 1,882 | 1,800 | 1,961 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 26,110 | 21,558 | 17,608 | 31,843 | 28,076 | 18,218 | 11,860 | 10,635 | 11,005 | 10,072 | 9,060 | 8,747 | 9,082 | 8,928 | 9,088 | 16,961 | 16,594 | 14,527 | 12,281 | 10,313 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 13,048 | 12,934 | 10,966 | 9,852 | 10,418 | 7,746 | 4,542 | 4,762 | 4,865 | 4,874 | 4,551 | 4,112 | 4,408 | 4,844 | 3,935 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 39,158 | 34,492 | 28,574 | 41,695 | 38,494 | 25,964 | 16,402 | 15,397 | 15,870 | 14,946 | 13,611 | 12,859 | 13,490 | 13,772 | 13,023 | 16,961 | 16,594 | 14,527 | 12,281 | 10,313 | 0 | 0 | 0 |
Other Expenses
| -376 | 53,463 | 46,085 | -1,215 | -1,448 | -789 | 327 | -82 | -60 | -833 | 300 | 262 | 413 | 471 | -74 | -2,540 | 548 | -377 | -295 | -3,717 | -179 | -1,090 | -1,274 |
Operating Expenses
| 42,763 | 53,463 | 46,085 | 41,695 | 38,494 | 25,964 | 16,402 | 15,397 | 15,870 | 14,946 | 13,611 | 12,859 | 13,491 | 13,773 | 13,024 | 16,961 | 16,594 | 14,286 | 11,236 | 9,295 | 10,055 | 9,642 | 10,751 |
Operating Income
| 38,730 | 40,588 | 24,647 | 7,858 | 54,344 | 75,284 | 11,486 | 1,131 | 4,088 | 3,703 | 1,655 | 5,700 | 10,468 | 10,576 | 5,300 | 21,619 | 20,746 | 15,041 | 11,823 | 10,432 | 6,155 | 4,275 | 5,521 |
Operating Income Ratio
| 0.106 | 0.119 | 0.095 | 0.039 | 0.207 | 0.325 | 0.108 | 0.013 | 0.039 | 0.032 | 0.016 | 0.058 | 0.1 | 0.098 | 0.064 | 0.168 | 0.177 | 0.152 | 0.152 | 0.156 | 0.103 | 0.076 | 0.086 |
Total Other Income Expenses Net
| 3,270 | 1,523 | -1,293 | -1,742 | -3,118 | 22,745 | 4,441 | -9,069 | 2,638 | 642 | 1,271 | -1,708 | -1,131 | -1,365 | -363 | -2,830 | 297 | -1,084 | -1,855 | -5,006 | -536 | -1,889 | -1,859 |
Income Before Tax
| 41,998 | 42,111 | 23,354 | 6,116 | 51,226 | 98,030 | 15,927 | -7,938 | 6,726 | 4,345 | 2,926 | 3,992 | 9,336 | 9,211 | 4,937 | 18,789 | 21,044 | 13,716 | 9,968 | 5,426 | 5,619 | 2,386 | 3,662 |
Income Before Tax Ratio
| 0.115 | 0.124 | 0.09 | 0.03 | 0.195 | 0.424 | 0.15 | -0.09 | 0.064 | 0.038 | 0.029 | 0.04 | 0.089 | 0.086 | 0.059 | 0.146 | 0.179 | 0.138 | 0.128 | 0.081 | 0.094 | 0.042 | 0.057 |
Income Tax Expense
| 13,243 | 14,782 | 3,248 | 2,283 | 17,175 | 22,132 | 3,854 | -67 | 4,345 | 1,749 | 1,802 | 2,142 | 2,937 | 3,232 | 2,270 | 7,607 | 9,650 | 5,670 | 4,242 | 2,491 | 2,299 | 1,201 | 1,688 |
Net Income
| 25,468 | 22,418 | 16,105 | 3,833 | 31,994 | 73,998 | 11,816 | -7,929 | 2,484 | 2,562 | 1,213 | 1,993 | 6,119 | 5,630 | 2,674 | 11,085 | 11,404 | 7,968 | 5,296 | 2,559 | 3,322 | 1,088 | 1,676 |
Net Income Ratio
| 0.07 | 0.066 | 0.062 | 0.019 | 0.122 | 0.32 | 0.111 | -0.09 | 0.024 | 0.022 | 0.012 | 0.02 | 0.058 | 0.052 | 0.032 | 0.086 | 0.097 | 0.08 | 0.068 | 0.038 | 0.056 | 0.019 | 0.026 |
EPS
| 119.45 | 105.16 | 75.55 | 17.98 | 150.1 | 347.16 | 57.92 | -37.19 | 11.65 | 12 | 5.68 | 9.34 | 28.66 | 26.05 | 12.28 | 50.43 | 53.42 | 39.92 | 26.2 | 12.22 | 16.04 | 5.16 | 8.21 |
EPS Diluted
| 119.45 | 105.16 | 75.55 | 17.98 | 150.1 | 347.16 | 57.92 | -37.19 | 11.65 | 12 | 5.68 | 9.34 | 28.66 | 26.05 | 12.28 | 50.43 | 51.29 | 36.51 | 23.85 | 11.78 | 16.04 | 5.16 | 8.21 |
EBITDA
| 75,950 | 75,572 | 54,518 | 35,261 | 74,611 | 109,434 | 22,986 | 974 | 13,757 | 12,624 | 10,312 | 13,606 | 18,153 | 18,713 | 15,147 | 28,052 | 28,957 | 20,682 | 15,987 | 18,038 | 9,823 | 8,009 | 9,232 |
EBITDA Ratio
| 0.209 | 0.231 | 0.215 | 0.172 | 0.291 | 0.376 | 0.195 | 0.12 | 0.139 | 0.121 | 0.123 | 0.163 | 0.18 | 0.18 | 0.18 | 0.238 | 0.242 | 0.203 | 0.206 | 0.269 | 0.164 | 0.142 | 0.144 |