Tokai Carbon Co., Ltd.

TSE:5301.T

945.3 (JPY) • At close November 14, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001
Assets:
Current Assets:
Cash & Cash Equivalents 56,46070,90978,85867,17452,69546,79722,15216,52816,04514,86216,04811,89114,57212,0769,28513,27413,06610,86213,07019,17716,78214,60114,426
Short Term Investments 21,005-2,927-3,500-2,729-2,633-1,995-2,53112,0007,000-2,318002,0000000000000
Cash and Short Term Investments 77,46570,90978,85867,17452,69546,79722,15228,52823,04514,86216,04811,89116,57212,0769,28513,27413,06610,86213,07019,17716,78214,60114,426
Net Receivables 64,63064,92356,43441,21450,40054,63329,75123,64026,77533,82329,82228,20528,49031,42928,29936,43037,07233,18026,43423,76120,93219,61019,941
Inventory 109,331101,33072,47863,79786,37958,78827,36120,73234,25141,29741,50642,99237,97833,86636,82136,83629,54324,54219,74314,44514,60414,83816,222
Other Current Assets 11,4649,5297,3795,4936,9726,3285,9774,7453,8974,7033,6083,7915,3814,3132,4733,9253,4873,9402,1022,7901,8941,7972,032
Total Current Assets 262,890246,691215,149177,678196,446166,54685,24177,64587,96894,68590,98486,87988,42181,68476,87890,81983,16872,52461,34960,17354,21250,84652,621
Non-Current Assets:
Property, Plant & Equipment, Net 223,804181,948144,165125,007101,34375,70348,44743,12256,62967,58161,98558,16955,16650,91654,76756,47450,90243,15740,80932,67134,40034,59035,219
Goodwill 49,21252,83755,55360,31664,54345,50712,6835,6046,1357,581000009611,28157400000
Intangible Assets 67,83966,00267,79673,03377,4236,5025,0634,9305,1896,522464438048969900000000
Goodwill and Intangible Assets 117,051118,839123,349133,349141,96652,00917,74610,53411,32414,1034644383824896999611,28157400000
Long Term Investments 30,98025,47525,30220,22121,47519,19930,65212,37717,68132,90827,93919,40513,71220,45120,54421,67933,52545,29344,47428,65123,44318,94522,795
Tax Assets 4922,2103,6202,6119972,888225564606384346396344244342442281528237340396489387
Other Non-Current Assets 4,7881,30091584064373666014,5799,8647751,7071,3793,5381,5201,6921,7975,1221,9862,8803,1096,5535,8184,981
Total Non-Current Assets 377,115329,772297,351282,028266,424150,53597,73081,17696,104115,75192,44179,78773,14273,62078,04481,35391,11191,53888,40064,77164,79259,84263,382
Total Assets 640,005576,465512,503459,709462,872317,084182,972158,824184,074210,439183,427166,668161,563155,304154,922172,172174,279164,062149,749124,944119,004110,688116,003
Liabilities & Equity:
Current Liabilities:
Account Payables 29,46928,11922,29415,50024,85722,36411,4637,4719,19613,71712,70416,14516,05915,05110,48818,50117,68714,29812,22810,9168,9588,8188,609
Short Term Debt 67,66868,91474,71051,87868,36341,70914,07412,9109,53721,57520,71714,67819,4856,27510,68927,08516,31913,70411,0757,54119,41519,91120,560
Tax Payables 3,9835,6735,9133,3834,01711,8151,7531,1974,0361,0631,1811,0291,2981,7271,9972,3844,4484,2302,3371,9872,228178809
Deferred Revenue 2,55011,8319,8278,0178,38011,8154,2472,6265,6142,3982,6942,2773,5943,1243,5244,4547,0806,3034,6224,0104,1982,0163,309
Other Current Liabilities 29,63020,32827,50121,89520,30415,7669,5807,4508,3578,5427,7836,1988,5975,5725,40810,4759,0025,5845,2644,2323,8103,6364,926
Total Current Liabilities 136,971146,696130,41892,656117,54191,65436,87029,02831,12644,89742,38538,05045,43928,62528,58258,44547,45637,81630,90424,67634,41132,54334,904
Non-Current Liabilities:
Long Term Debt 99,93990,70696,556109,96181,9478,0988404,15614,43716,7135,0446,1912,47912,84411,33308059,37110,00310,357632589969
Deferred Revenue Non-Current 3,5157,0457,7728,1306,6945,8016,3564,4474,4274,7764,4293,8952,4812,6372,82602,3602,2612,154966969923952
Deferred Tax Liabilities Non-Current 30,25124,17118,49921,40921,43110,4568,0536,0377,87210,2746,6273,9112,5414,2094,1805,06410,43413,28014,3418,7567,0565,3946,464
Other Non-Current Liabilities 9,2236,9822,6902,7382,28612,6321,8012,1701,2441,4381,7121,3561,4001,3841,9594,2292,0721,9361,2431,1511,0551,0681,048
Total Non-Current Liabilities 142,928128,904125,517142,238112,35826,53119,50616,81027,98033,20117,81215,3538,90121,07420,2989,29315,67126,84827,74121,2309,7127,9749,433
Total Liabilities 279,899275,600255,935234,894229,899118,18556,37645,83859,10678,09860,19753,40354,34049,69948,88067,73863,12764,66458,64545,90644,12340,51744,337
Equity:
Preferred Stock 00000000000000000000000
Common Stock 20,43620,43620,43620,43620,43620,43620,43620,43620,43620,43620,43620,43620,43620,43620,43620,43619,69316,21215,43615,43615,43615,43615,436
Retained Earnings 210,183191,750175,727166,017173,310149,59478,90269,00578,21477,29576,01476,08275,79871,38767,49966,77857,89648,29541,57937,44735,95533,68833,675
Accumulated Other Comprehensive Income/Loss 87,26950,06322,9394,7248,0177,63916,27511,29530,69521,97714,29500003,09616,94521,51121,07211,6198,6385,7047,178
Other Total Stockholders Equity 6,6036,57510,10610,09010,07310,07510,22010,25210,25910,27510,35613,65110,37210,37612,39112,39814,98311,8717,7309,81310,78610,81310,868
Total Shareholders Equity 324,491268,824229,208201,267211,836187,739125,833110,988122,913129,982121,099110,169104,283103,482104,149102,714109,51797,88985,81774,31570,81565,64167,157
Total Equity 360,103300,865256,568224,815232,973198,899126,596112,986124,968132,341123,230113,265107,223105,605106,042104,434111,15299,39891,10479,03874,88170,17171,666
Total Liabilities & Shareholders Equity 640,002576,465512,503459,709462,872317,084182,972158,824184,074210,439183,427166,668161,563155,304154,922172,172174,279164,062149,749124,944119,004110,688116,003