Tokai Carbon Co., Ltd.
TSE:5301.T
945.3 (JPY) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||
Cash & Cash Equivalents
| 56,460 | 70,909 | 78,858 | 67,174 | 52,695 | 46,797 | 22,152 | 16,528 | 16,045 | 14,862 | 16,048 | 11,891 | 14,572 | 12,076 | 9,285 | 13,274 | 13,066 | 10,862 | 13,070 | 19,177 | 16,782 | 14,601 | 14,426 |
Short Term Investments
| 21,005 | -2,927 | -3,500 | -2,729 | -2,633 | -1,995 | -2,531 | 12,000 | 7,000 | -2,318 | 0 | 0 | 2,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 77,465 | 70,909 | 78,858 | 67,174 | 52,695 | 46,797 | 22,152 | 28,528 | 23,045 | 14,862 | 16,048 | 11,891 | 16,572 | 12,076 | 9,285 | 13,274 | 13,066 | 10,862 | 13,070 | 19,177 | 16,782 | 14,601 | 14,426 |
Net Receivables
| 64,630 | 64,923 | 56,434 | 41,214 | 50,400 | 54,633 | 29,751 | 23,640 | 26,775 | 33,823 | 29,822 | 28,205 | 28,490 | 31,429 | 28,299 | 36,430 | 37,072 | 33,180 | 26,434 | 23,761 | 20,932 | 19,610 | 19,941 |
Inventory
| 109,331 | 101,330 | 72,478 | 63,797 | 86,379 | 58,788 | 27,361 | 20,732 | 34,251 | 41,297 | 41,506 | 42,992 | 37,978 | 33,866 | 36,821 | 36,836 | 29,543 | 24,542 | 19,743 | 14,445 | 14,604 | 14,838 | 16,222 |
Other Current Assets
| 11,464 | 9,529 | 7,379 | 5,493 | 6,972 | 6,328 | 5,977 | 4,745 | 3,897 | 4,703 | 3,608 | 3,791 | 5,381 | 4,313 | 2,473 | 3,925 | 3,487 | 3,940 | 2,102 | 2,790 | 1,894 | 1,797 | 2,032 |
Total Current Assets
| 262,890 | 246,691 | 215,149 | 177,678 | 196,446 | 166,546 | 85,241 | 77,645 | 87,968 | 94,685 | 90,984 | 86,879 | 88,421 | 81,684 | 76,878 | 90,819 | 83,168 | 72,524 | 61,349 | 60,173 | 54,212 | 50,846 | 52,621 |
Non-Current Assets: | |||||||||||||||||||||||
Property, Plant & Equipment, Net
| 223,804 | 181,948 | 144,165 | 125,007 | 101,343 | 75,703 | 48,447 | 43,122 | 56,629 | 67,581 | 61,985 | 58,169 | 55,166 | 50,916 | 54,767 | 56,474 | 50,902 | 43,157 | 40,809 | 32,671 | 34,400 | 34,590 | 35,219 |
Goodwill
| 49,212 | 52,837 | 55,553 | 60,316 | 64,543 | 45,507 | 12,683 | 5,604 | 6,135 | 7,581 | 0 | 0 | 0 | 0 | 0 | 961 | 1,281 | 574 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 67,839 | 66,002 | 67,796 | 73,033 | 77,423 | 6,502 | 5,063 | 4,930 | 5,189 | 6,522 | 464 | 438 | 0 | 489 | 699 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 117,051 | 118,839 | 123,349 | 133,349 | 141,966 | 52,009 | 17,746 | 10,534 | 11,324 | 14,103 | 464 | 438 | 382 | 489 | 699 | 961 | 1,281 | 574 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 30,980 | 25,475 | 25,302 | 20,221 | 21,475 | 19,199 | 30,652 | 12,377 | 17,681 | 32,908 | 27,939 | 19,405 | 13,712 | 20,451 | 20,544 | 21,679 | 33,525 | 45,293 | 44,474 | 28,651 | 23,443 | 18,945 | 22,795 |
Tax Assets
| 492 | 2,210 | 3,620 | 2,611 | 997 | 2,888 | 225 | 564 | 606 | 384 | 346 | 396 | 344 | 244 | 342 | 442 | 281 | 528 | 237 | 340 | 396 | 489 | 387 |
Other Non-Current Assets
| 4,788 | 1,300 | 915 | 840 | 643 | 736 | 660 | 14,579 | 9,864 | 775 | 1,707 | 1,379 | 3,538 | 1,520 | 1,692 | 1,797 | 5,122 | 1,986 | 2,880 | 3,109 | 6,553 | 5,818 | 4,981 |
Total Non-Current Assets
| 377,115 | 329,772 | 297,351 | 282,028 | 266,424 | 150,535 | 97,730 | 81,176 | 96,104 | 115,751 | 92,441 | 79,787 | 73,142 | 73,620 | 78,044 | 81,353 | 91,111 | 91,538 | 88,400 | 64,771 | 64,792 | 59,842 | 63,382 |
Total Assets
| 640,005 | 576,465 | 512,503 | 459,709 | 462,872 | 317,084 | 182,972 | 158,824 | 184,074 | 210,439 | 183,427 | 166,668 | 161,563 | 155,304 | 154,922 | 172,172 | 174,279 | 164,062 | 149,749 | 124,944 | 119,004 | 110,688 | 116,003 |
Liabilities & Equity: | |||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||
Account Payables
| 29,469 | 28,119 | 22,294 | 15,500 | 24,857 | 22,364 | 11,463 | 7,471 | 9,196 | 13,717 | 12,704 | 16,145 | 16,059 | 15,051 | 10,488 | 18,501 | 17,687 | 14,298 | 12,228 | 10,916 | 8,958 | 8,818 | 8,609 |
Short Term Debt
| 67,668 | 68,914 | 74,710 | 51,878 | 68,363 | 41,709 | 14,074 | 12,910 | 9,537 | 21,575 | 20,717 | 14,678 | 19,485 | 6,275 | 10,689 | 27,085 | 16,319 | 13,704 | 11,075 | 7,541 | 19,415 | 19,911 | 20,560 |
Tax Payables
| 3,983 | 5,673 | 5,913 | 3,383 | 4,017 | 11,815 | 1,753 | 1,197 | 4,036 | 1,063 | 1,181 | 1,029 | 1,298 | 1,727 | 1,997 | 2,384 | 4,448 | 4,230 | 2,337 | 1,987 | 2,228 | 178 | 809 |
Deferred Revenue
| 2,550 | 11,831 | 9,827 | 8,017 | 8,380 | 11,815 | 4,247 | 2,626 | 5,614 | 2,398 | 2,694 | 2,277 | 3,594 | 3,124 | 3,524 | 4,454 | 7,080 | 6,303 | 4,622 | 4,010 | 4,198 | 2,016 | 3,309 |
Other Current Liabilities
| 29,630 | 20,328 | 27,501 | 21,895 | 20,304 | 15,766 | 9,580 | 7,450 | 8,357 | 8,542 | 7,783 | 6,198 | 8,597 | 5,572 | 5,408 | 10,475 | 9,002 | 5,584 | 5,264 | 4,232 | 3,810 | 3,636 | 4,926 |
Total Current Liabilities
| 136,971 | 146,696 | 130,418 | 92,656 | 117,541 | 91,654 | 36,870 | 29,028 | 31,126 | 44,897 | 42,385 | 38,050 | 45,439 | 28,625 | 28,582 | 58,445 | 47,456 | 37,816 | 30,904 | 24,676 | 34,411 | 32,543 | 34,904 |
Non-Current Liabilities: | |||||||||||||||||||||||
Long Term Debt
| 99,939 | 90,706 | 96,556 | 109,961 | 81,947 | 8,098 | 840 | 4,156 | 14,437 | 16,713 | 5,044 | 6,191 | 2,479 | 12,844 | 11,333 | 0 | 805 | 9,371 | 10,003 | 10,357 | 632 | 589 | 969 |
Deferred Revenue Non-Current
| 3,515 | 7,045 | 7,772 | 8,130 | 6,694 | 5,801 | 6,356 | 4,447 | 4,427 | 4,776 | 4,429 | 3,895 | 2,481 | 2,637 | 2,826 | 0 | 2,360 | 2,261 | 2,154 | 966 | 969 | 923 | 952 |
Deferred Tax Liabilities Non-Current
| 30,251 | 24,171 | 18,499 | 21,409 | 21,431 | 10,456 | 8,053 | 6,037 | 7,872 | 10,274 | 6,627 | 3,911 | 2,541 | 4,209 | 4,180 | 5,064 | 10,434 | 13,280 | 14,341 | 8,756 | 7,056 | 5,394 | 6,464 |
Other Non-Current Liabilities
| 9,223 | 6,982 | 2,690 | 2,738 | 2,286 | 12,632 | 1,801 | 2,170 | 1,244 | 1,438 | 1,712 | 1,356 | 1,400 | 1,384 | 1,959 | 4,229 | 2,072 | 1,936 | 1,243 | 1,151 | 1,055 | 1,068 | 1,048 |
Total Non-Current Liabilities
| 142,928 | 128,904 | 125,517 | 142,238 | 112,358 | 26,531 | 19,506 | 16,810 | 27,980 | 33,201 | 17,812 | 15,353 | 8,901 | 21,074 | 20,298 | 9,293 | 15,671 | 26,848 | 27,741 | 21,230 | 9,712 | 7,974 | 9,433 |
Total Liabilities
| 279,899 | 275,600 | 255,935 | 234,894 | 229,899 | 118,185 | 56,376 | 45,838 | 59,106 | 78,098 | 60,197 | 53,403 | 54,340 | 49,699 | 48,880 | 67,738 | 63,127 | 64,664 | 58,645 | 45,906 | 44,123 | 40,517 | 44,337 |
Equity: | |||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 20,436 | 20,436 | 20,436 | 20,436 | 20,436 | 20,436 | 20,436 | 20,436 | 20,436 | 20,436 | 20,436 | 20,436 | 20,436 | 20,436 | 20,436 | 20,436 | 19,693 | 16,212 | 15,436 | 15,436 | 15,436 | 15,436 | 15,436 |
Retained Earnings
| 210,183 | 191,750 | 175,727 | 166,017 | 173,310 | 149,594 | 78,902 | 69,005 | 78,214 | 77,295 | 76,014 | 76,082 | 75,798 | 71,387 | 67,499 | 66,778 | 57,896 | 48,295 | 41,579 | 37,447 | 35,955 | 33,688 | 33,675 |
Accumulated Other Comprehensive Income/Loss
| 87,269 | 50,063 | 22,939 | 4,724 | 8,017 | 7,639 | 16,275 | 11,295 | 30,695 | 21,977 | 14,295 | 0 | 0 | 0 | 0 | 3,096 | 16,945 | 21,511 | 21,072 | 11,619 | 8,638 | 5,704 | 7,178 |
Other Total Stockholders Equity
| 6,603 | 6,575 | 10,106 | 10,090 | 10,073 | 10,075 | 10,220 | 10,252 | 10,259 | 10,275 | 10,356 | 13,651 | 10,372 | 10,376 | 12,391 | 12,398 | 14,983 | 11,871 | 7,730 | 9,813 | 10,786 | 10,813 | 10,868 |
Total Shareholders Equity
| 324,491 | 268,824 | 229,208 | 201,267 | 211,836 | 187,739 | 125,833 | 110,988 | 122,913 | 129,982 | 121,099 | 110,169 | 104,283 | 103,482 | 104,149 | 102,714 | 109,517 | 97,889 | 85,817 | 74,315 | 70,815 | 65,641 | 67,157 |
Total Equity
| 360,103 | 300,865 | 256,568 | 224,815 | 232,973 | 198,899 | 126,596 | 112,986 | 124,968 | 132,341 | 123,230 | 113,265 | 107,223 | 105,605 | 106,042 | 104,434 | 111,152 | 99,398 | 91,104 | 79,038 | 74,881 | 70,171 | 71,666 |
Total Liabilities & Shareholders Equity
| 640,002 | 576,465 | 512,503 | 459,709 | 462,872 | 317,084 | 182,972 | 158,824 | 184,074 | 210,439 | 183,427 | 166,668 | 161,563 | 155,304 | 154,922 | 172,172 | 174,279 | 164,062 | 149,749 | 124,944 | 119,004 | 110,688 | 116,003 |