ASMedia Technology Inc.
TWSE:5269.TW
1650 (TWD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 6,411.87 | 5,248.329 | 6,009.012 | 6,987.47 | 3,746.124 | 3,722.351 | 2,975.231 | 2,056.711 | 1,555.521 | 1,523.927 | 1,188.983 | 1,605.143 | 1,446.302 | 642.468 | 358.499 | 313.062 |
| Cost of Revenue
| 3,232.52 | 2,537.273 | 2,788.154 | 3,343.785 | 1,881.155 | 1,966.973 | 1,647.547 | 1,083.092 | 817.854 | 886.983 | 737.497 | 958.965 | 885.39 | 354.339 | 180.609 | 124.079 |
| Gross Profit
| 3,179.35 | 2,711.056 | 3,220.858 | 3,643.685 | 1,864.969 | 1,755.378 | 1,327.684 | 973.619 | 737.667 | 636.944 | 451.486 | 646.178 | 560.912 | 288.129 | 177.89 | 188.983 |
| Gross Profit Ratio
| 0.496 | 0.517 | 0.536 | 0.521 | 0.498 | 0.472 | 0.446 | 0.473 | 0.474 | 0.418 | 0.38 | 0.403 | 0.388 | 0.448 | 0.496 | 0.604 |
| Reseach & Development Expenses
| 1,310.782 | 1,139.86 | 989.056 | 897.393 | 534.869 | 497.548 | 449.173 | 448.317 | 412.332 | 310.04 | 249.552 | 261.5 | 230.363 | 174.289 | 174.963 | 196.739 |
| General & Administrative Expenses
| 216.161 | 183.276 | 182.486 | 159.862 | 90.395 | 85.734 | 64.587 | 62.507 | 57.477 | 49.602 | 39.286 | 40.354 | 26.95 | 12.598 | 10.819 | 27.471 |
| Selling & Marketing Expenses
| 106.492 | 91.017 | 101.15 | 98.174 | 70.514 | 71.657 | 61.867 | 63.287 | 58.951 | 56.956 | 51.666 | 73.281 | 82.537 | 39.622 | 47.571 | 19.475 |
| SG&A
| 45.978 | 274.293 | 283.636 | 258.036 | 160.909 | 157.391 | 126.454 | 125.794 | 116.428 | 106.558 | 90.952 | 113.635 | 109.487 | 52.22 | 58.389 | 46.946 |
| Other Expenses
| 31.824 | -2.06 | -53.666 | 15.544 | -7.036 | 44.183 | -247.311 | -1.275 | 26.284 | 42.125 | 3.865 | 5.326 | 0.14 | 0.058 | 0 | 0 |
| Operating Expenses
| 1,356.76 | 1,414.153 | 1,272.692 | 1,170.973 | 695.778 | 654.939 | 575.627 | 574.111 | 528.76 | 416.598 | 340.504 | 375.135 | 339.85 | 226.509 | 233.352 | 243.685 |
| Operating Income
| 1,822.59 | 2,889.242 | 3,552.251 | 3,346.239 | 1,162.155 | 1,100.439 | 752.057 | 399.508 | 208.907 | 220.346 | 110.982 | 271.043 | 221.062 | 61.62 | -55.462 | -54.701 |
| Operating Income Ratio
| 0.284 | 0.551 | 0.591 | 0.479 | 0.31 | 0.296 | 0.253 | 0.194 | 0.134 | 0.145 | 0.093 | 0.169 | 0.153 | 0.096 | -0.155 | -0.175 |
| Total Other Income Expenses Net
| 70.153 | 20.766 | 14.165 | -1.32 | -0.52 | 43.993 | -247.311 | -1.275 | 26.284 | 42.125 | 3.865 | -11.03 | 12.564 | -13.571 | -11.367 | -6.965 |
| Income Before Tax
| 1,892.743 | 2,910.008 | 3,566.416 | 3,344.919 | 1,161.635 | 1,144.432 | 504.746 | 398.233 | 235.191 | 262.471 | 114.847 | 260.013 | 233.626 | 48.049 | -66.829 | -61.667 |
| Income Before Tax Ratio
| 0.295 | 0.554 | 0.594 | 0.479 | 0.31 | 0.307 | 0.17 | 0.194 | 0.151 | 0.172 | 0.097 | 0.162 | 0.162 | 0.075 | -0.186 | -0.197 |
| Income Tax Expense
| 340.487 | 292.647 | 373.268 | 417.007 | 196.428 | 188.585 | 72.648 | 48.216 | 28.625 | 34.449 | 27.863 | 41.959 | 16.735 | 1.16 | 11.505 | -24.648 |
| Net Income
| 2,228.182 | 2,617.361 | 3,193.148 | 2,927.912 | 965.207 | 955.847 | 432.098 | 350.017 | 206.566 | 228.022 | 86.984 | 218.054 | 216.891 | 46.889 | -78.334 | -37.018 |
| Net Income Ratio
| 0.348 | 0.499 | 0.531 | 0.419 | 0.258 | 0.257 | 0.145 | 0.17 | 0.133 | 0.15 | 0.073 | 0.136 | 0.15 | 0.073 | -0.219 | -0.118 |
| EPS
| 32.19 | 37.86 | 46.23 | 44.16 | 16.08 | 15.93 | 7.23 | 5.88 | 3.48 | 3.84 | 1.46 | 4.01 | 4.48 | 1.03 | -1.72 | -0.69 |
| EPS Diluted
| 32.03 | 37.61 | 46 | 43.98 | 16.04 | 15.86 | 7.17 | 5.81 | 3.44 | 3.83 | 1.45 | 3.98 | 4.38 | 1.03 | -1.72 | -0.68 |
| EBITDA
| 2,203.646 | 3,207.708 | 3,796.45 | 3,549.162 | 1,337.229 | 1,286.542 | 867.134 | 495.549 | 292.55 | 306.633 | 201.948 | 340.004 | 291.831 | 95.356 | -3.667 | -2.893 |
| EBITDA Ratio
| 0.344 | 0.611 | 0.632 | 0.508 | 0.357 | 0.346 | 0.291 | 0.241 | 0.188 | 0.201 | 0.17 | 0.212 | 0.202 | 0.148 | -0.01 | -0.009 |