ASMedia Technology Inc.
TWSE:5269.TW
1550 (TWD) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2010 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 2,109.966 | 1,947.971 | 1,716.218 | 1,733.972 | 1,557.585 | 1,398.818 | 1,007.849 | 1,337.397 | 1,439.749 | 1,463.334 | 1,171.815 | 1,786.073 | 1,471.684 | 1,579.44 | 1,999.872 | 2,092.915 | 1,308.878 | 1,585.805 | 1,000.632 | 920.276 | 777.012 | 1,048.204 | 1,160.969 | 1,044.129 | 788.631 | 728.622 | 648.29 | 813.661 | 814.792 | 698.488 | 639.03 | 626.086 | 376.676 | 414.919 | 438.719 | 431.717 | 296.06 | 389.025 | 342.458 | 387.383 | 432.377 | 361.709 | 303.002 | 277.783 | 307.16 | 301.038 | 292.337 | 418.44 | 448.4 | 445.966 | 319.811 | 381.501 | 0 | 0 |
| Cost of Revenue
| 1,106.069 | 892.945 | 740.748 | 823.981 | 746.92 | 662.085 | 544.119 | 655.222 | 675.255 | 662.677 | 528.743 | 798.028 | 675.783 | 785.6 | 975.25 | 991.474 | 622.586 | 754.475 | 501.412 | 446.94 | 385.071 | 547.732 | 616.952 | 546.239 | 416.884 | 386.898 | 353.374 | 427.695 | 474.633 | 391.845 | 340.085 | 342.359 | 195.109 | 205.539 | 216.628 | 225.837 | 163.154 | 212.235 | 211.345 | 226.017 | 243.487 | 206.134 | 195.84 | 176.657 | 182.928 | 182.072 | 175.464 | 247.784 | 270.284 | 265.632 | 209.41 | 244.13 | 0 | 0 |
| Gross Profit
| 1,003.897 | 1,055.026 | 975.47 | 909.991 | 810.665 | 736.733 | 463.73 | 682.175 | 764.494 | 800.657 | 643.072 | 988.045 | 795.901 | 793.84 | 1,024.622 | 1,101.441 | 686.292 | 831.33 | 499.22 | 473.336 | 391.941 | 500.472 | 544.017 | 497.89 | 371.747 | 341.724 | 294.916 | 385.966 | 340.159 | 306.643 | 298.945 | 283.727 | 181.567 | 209.38 | 222.091 | 205.88 | 132.906 | 176.79 | 131.113 | 161.366 | 188.89 | 155.575 | 107.162 | 101.126 | 124.232 | 118.966 | 116.873 | 170.656 | 178.116 | 180.334 | 110.401 | 137.371 | 0 | 0 |
| Gross Profit Ratio
| 0.476 | 0.542 | 0.568 | 0.525 | 0.52 | 0.527 | 0.46 | 0.51 | 0.531 | 0.547 | 0.549 | 0.553 | 0.541 | 0.503 | 0.512 | 0.526 | 0.524 | 0.524 | 0.499 | 0.514 | 0.504 | 0.477 | 0.469 | 0.477 | 0.471 | 0.469 | 0.455 | 0.474 | 0.417 | 0.439 | 0.468 | 0.453 | 0.482 | 0.505 | 0.506 | 0.477 | 0.449 | 0.454 | 0.383 | 0.417 | 0.437 | 0.43 | 0.354 | 0.364 | 0.404 | 0.395 | 0.4 | 0.408 | 0.397 | 0.404 | 0.345 | 0.36 | 0 | 0 |
| Reseach & Development Expenses
| 319.996 | 368.338 | 329.566 | 362.611 | 327.825 | 349.216 | 257.423 | 285.231 | 295.934 | 301.272 | 259.884 | 256.479 | 235.142 | 237.551 | 289.1 | 234.09 | 184.293 | 189.91 | 139.934 | 131.669 | 124.491 | 138.775 | 129.844 | 124.355 | 122.532 | 120.817 | 110.217 | 121.209 | 101.666 | 116.081 | 136.895 | 112.352 | 94.055 | 105.015 | 108.047 | 109.122 | 91.829 | 103.334 | 69.335 | 82.944 | 78.792 | 78.969 | 63.82 | 61.872 | 62.569 | 61.291 | 62.931 | 63.591 | 69.079 | 68.341 | 68.012 | 56.623 | 0 | 0 |
| General & Administrative Expenses
| 58.072 | 63.724 | 55.084 | 58.615 | 54.331 | 48.131 | 38.128 | 47.423 | 43.218 | 54.507 | 51.753 | 45.417 | 47.319 | 37.997 | 56.576 | 42.114 | 24.706 | 36.466 | 22.698 | 22.001 | 19.095 | 26.601 | 23.944 | 19.383 | 23.629 | 18.778 | 16.079 | 18.154 | 14.042 | 16.312 | 20.425 | 15.805 | 12.565 | 13.712 | 13.032 | 17.537 | 11.915 | 14.993 | 10.674 | 11.63 | 14.19 | 13.108 | 10.03 | 8.682 | 10.204 | 10.37 | 15.184 | 8.13 | 8.203 | 9.354 | 8.404 | 7.533 | 0 | 0 |
| Selling & Marketing Expenses
| 28.933 | 29.654 | 28.52 | 27.543 | 28.007 | 22.422 | 19.561 | 21.675 | 24.565 | 25.216 | 15.094 | 28.581 | 31.229 | 26.246 | 29.761 | 24.789 | 22.197 | 21.427 | 19.356 | 16.122 | 16.258 | 18.778 | 18.805 | 17.486 | 18.774 | 16.592 | 14.692 | 16.693 | 14.759 | 15.723 | 18.446 | 16.237 | 14.412 | 14.192 | 15.177 | 14.958 | 13.699 | 15.117 | 13.36 | 14.388 | 16.057 | 13.151 | 11.644 | 12.17 | 14.583 | 13.269 | 13.276 | 13.341 | 22.112 | 24.962 | 21.416 | 61.121 | 0 | 0 |
| SG&A
| 10.368 | 14.675 | 7.279 | 86.158 | 82.338 | 70.553 | 57.689 | 69.098 | 67.783 | 79.723 | 66.847 | 73.998 | 78.548 | 64.243 | 86.337 | 66.903 | 46.903 | 57.893 | 42.054 | 38.123 | 35.353 | 45.379 | 42.749 | 36.869 | 42.403 | 35.37 | 30.771 | 34.847 | 28.801 | 32.035 | 38.871 | 32.042 | 26.977 | 27.904 | 28.209 | 32.495 | 25.614 | 30.11 | 24.034 | 26.018 | 30.247 | 26.259 | 21.674 | 20.852 | 24.787 | 23.639 | 28.46 | 21.471 | 30.315 | 34.316 | 29.82 | 68.654 | 0 | 0 |
| Other Expenses
| 47.499 | 48.102 | -56.021 | 61.407 | 52.786 | -26.348 | -194.558 | 105.215 | 37.567 | 49.716 | -4.449 | -6.014 | -24.542 | -8.003 | -59.89 | -29.453 | 344.746 | 16.572 | -26.767 | -1.622 | 9.791 | 11.562 | 16.385 | -1.457 | 42.482 | -13.227 | -10.182 | 6.296 | -214.882 | -28.543 | 14.435 | -12.219 | 1.012 | -4.503 | -4.264 | 39.059 | -5.59 | -2.921 | 26.57 | 12.453 | -2.209 | 5.311 | -1.281 | -2.102 | 3.484 | 3.764 | 0.64 | -2.585 | 3.542 | -10.505 | 0.082 | 0.002 | 0 | 0 |
| Operating Expenses
| 330.364 | 383.013 | 336.845 | 448.769 | 410.163 | 419.769 | 315.112 | 354.329 | 363.717 | 380.995 | 326.731 | 330.477 | 313.69 | 306.214 | 382.731 | 302.048 | 238.391 | 247.803 | 181.988 | 169.792 | 159.844 | 184.154 | 172.593 | 161.224 | 164.935 | 156.187 | 140.988 | 156.056 | 130.467 | 148.116 | 175.766 | 144.394 | 121.032 | 132.919 | 136.256 | 141.617 | 117.443 | 133.444 | 93.369 | 108.962 | 109.039 | 105.228 | 85.494 | 82.724 | 87.356 | 84.93 | 91.391 | 85.062 | 99.394 | 102.657 | 97.832 | 85.894 | 0 | 0 |
| Operating Income
| 673.533 | 672.013 | 638.625 | 762.51 | 588.722 | 421.763 | 334.482 | 820.975 | 803.402 | 930.383 | 756.464 | 645.884 | 487.736 | 487.626 | 641.891 | 799.393 | 447.901 | 583.527 | 317.232 | 303.544 | 232.097 | 316.318 | 371.424 | 336.666 | 206.812 | 185.537 | 153.928 | 229.91 | 209.692 | 158.527 | 123.179 | 139.333 | 60.535 | 76.461 | 85.835 | 64.263 | 15.463 | 43.346 | 37.744 | 52.404 | 79.851 | 50.347 | 21.668 | 18.402 | 36.876 | 34.036 | 25.482 | 85.594 | 78.722 | 77.677 | 12.569 | 51.477 | 0 | 0 |
| Operating Income Ratio
| 0.319 | 0.345 | 0.372 | 0.44 | 0.378 | 0.302 | 0.332 | 0.614 | 0.558 | 0.636 | 0.646 | 0.362 | 0.331 | 0.309 | 0.321 | 0.382 | 0.342 | 0.368 | 0.317 | 0.33 | 0.299 | 0.302 | 0.32 | 0.322 | 0.262 | 0.255 | 0.237 | 0.283 | 0.257 | 0.227 | 0.193 | 0.223 | 0.161 | 0.184 | 0.196 | 0.149 | 0.052 | 0.111 | 0.11 | 0.135 | 0.185 | 0.139 | 0.072 | 0.066 | 0.12 | 0.113 | 0.087 | 0.205 | 0.176 | 0.174 | 0.039 | 0.135 | 0 | 0 |
| Total Other Income Expenses Net
| 100.574 | 61.866 | -49.193 | -0.371 | -0.899 | 17.854 | -1.028 | -2.601 | 23.142 | 1.253 | -0.358 | 477.47 | 396.75 | 314.844 | 198.825 | 220.796 | 433.499 | 19.087 | -27.091 | -1.656 | 9.723 | 11.468 | 16.34 | -1.457 | 42.337 | -13.227 | -10.182 | 6.296 | -214.882 | -28.543 | 14.435 | -12.219 | 1.012 | -4.503 | -4.264 | 39.059 | -5.59 | -2.921 | 26.57 | 12.453 | -2.209 | 5.311 | -1.281 | -2.102 | 3.484 | 3.764 | -1.461 | -2.585 | 3.542 | -10.55 | 12.135 | 2.769 | 0 | 0 |
| Income Before Tax
| 774.107 | 733.879 | 589.432 | 762.139 | 587.823 | 439.617 | 333.454 | 818.374 | 826.544 | 931.636 | 756.106 | 1,123.354 | 884.486 | 802.47 | 840.716 | 1,020.189 | 881.4 | 602.614 | 290.141 | 301.888 | 241.82 | 327.786 | 387.764 | 335.209 | 249.149 | 172.31 | 143.746 | 236.206 | -5.19 | 129.984 | 137.614 | 127.114 | 61.547 | 71.958 | 81.571 | 103.322 | 9.873 | 40.425 | 64.314 | 64.857 | 77.642 | 55.658 | 20.387 | 16.3 | 40.36 | 37.8 | 24.021 | 83.009 | 82.264 | 67.127 | 24.704 | 54.246 | 0 | 0 |
| Income Before Tax Ratio
| 0.367 | 0.377 | 0.343 | 0.44 | 0.377 | 0.314 | 0.331 | 0.612 | 0.574 | 0.637 | 0.645 | 0.629 | 0.601 | 0.508 | 0.42 | 0.487 | 0.673 | 0.38 | 0.29 | 0.328 | 0.311 | 0.313 | 0.334 | 0.321 | 0.316 | 0.236 | 0.222 | 0.29 | -0.006 | 0.186 | 0.215 | 0.203 | 0.163 | 0.173 | 0.186 | 0.239 | 0.033 | 0.104 | 0.188 | 0.167 | 0.18 | 0.154 | 0.067 | 0.059 | 0.131 | 0.126 | 0.082 | 0.198 | 0.183 | 0.151 | 0.077 | 0.142 | 0 | 0 |
| Income Tax Expense
| 142.088 | 130.45 | 104.14 | 88.258 | 97.802 | 50.287 | 18.156 | 74.078 | 117.398 | 83.015 | 45.114 | 117.975 | 121.912 | 88.267 | 107.015 | 141.129 | 58.849 | 110.014 | 49.282 | 58.415 | 31.335 | 57.396 | 69.981 | 58.919 | 32.929 | 26.756 | 21.04 | 26.574 | 10.413 | 14.621 | 16.331 | 13.322 | 8.979 | 9.584 | 9.401 | 11.81 | 3.317 | 4.097 | 7.619 | 9.66 | 9.404 | 7.766 | 0.989 | 2.64 | 9.724 | 14.51 | 12.651 | 8.464 | 12.323 | 7.91 | -8.176 | 9.434 | 0 | 0 |
| Net Income
| 935.753 | 885.755 | 674.95 | 673.881 | 490.021 | 389.33 | 315.298 | 744.296 | 709.146 | 848.621 | 710.992 | 1,005.379 | 762.574 | 714.203 | 733.701 | 879.06 | 822.551 | 492.6 | 240.859 | 243.473 | 210.485 | 270.39 | 317.783 | 276.29 | 216.22 | 145.554 | 122.706 | 209.632 | -15.603 | 115.363 | 121.283 | 113.792 | 52.568 | 62.374 | 72.17 | 91.512 | 6.556 | 36.328 | 56.695 | 55.197 | 68.238 | 47.892 | 19.398 | 13.66 | 30.636 | 23.29 | 11.37 | 74.545 | 69.941 | 59.217 | 32.88 | 44.812 | 0 | 0 |
| Net Income Ratio
| 0.443 | 0.455 | 0.393 | 0.389 | 0.315 | 0.278 | 0.313 | 0.557 | 0.493 | 0.58 | 0.607 | 0.563 | 0.518 | 0.452 | 0.367 | 0.42 | 0.628 | 0.311 | 0.241 | 0.265 | 0.271 | 0.258 | 0.274 | 0.265 | 0.274 | 0.2 | 0.189 | 0.258 | -0.019 | 0.165 | 0.19 | 0.182 | 0.14 | 0.15 | 0.165 | 0.212 | 0.022 | 0.093 | 0.166 | 0.142 | 0.158 | 0.132 | 0.064 | 0.049 | 0.1 | 0.077 | 0.039 | 0.178 | 0.156 | 0.133 | 0.103 | 0.117 | 0 | 0 |
| EPS
| 13.18 | 12.8 | 9.75 | 9.74 | 7.08 | 5.63 | 4.55 | 10.76 | 10.26 | 12.28 | 10.29 | 14.55 | 11.04 | 10.35 | 10.63 | 12.73 | 12.27 | 8.2 | 4.02 | 4.06 | 3.51 | 4.5 | 5.29 | 4.6 | 3.6 | 2.43 | 2.05 | 3.51 | -0.27 | 1.93 | 2.04 | 1.91 | 0.88 | 1.05 | 1.21 | 1.54 | 0.11 | 0.61 | 0.96 | 0.93 | 1.15 | 0.81 | 0.32 | 0.23 | 0.52 | 0.39 | 0.21 | 1.38 | 1.4 | 1.19 | 0.66 | 0.9 | 0 | 0 |
| EPS Diluted
| 13.11 | 12.73 | 9.69 | 9.7 | 7.05 | 5.6 | 4.5 | 10.73 | 10.22 | 12.23 | 10.29 | 14.51 | 11.01 | 10.3 | 10.63 | 12.68 | 12.25 | 8.19 | 4.02 | 4.05 | 3.5 | 4.49 | 5.29 | 4.59 | 3.6 | 2.42 | 2.05 | 3.5 | -0.27 | 1.92 | 2.04 | 1.89 | 0.87 | 1.04 | 1.21 | 1.52 | 0.1 | 0.61 | 0.96 | 0.93 | 1.15 | 0.81 | 0.32 | 0.22 | 0.51 | 0.39 | 0.21 | 1.38 | 1.38 | 1.17 | 0.66 | 0.9 | 0 | 0 |
| EBITDA
| 774.803 | 776.48 | 740.858 | 860.666 | 680.08 | 511.072 | 419.275 | 901.66 | 882.449 | 1,004.324 | 821.24 | 1,186.697 | 938.149 | 856.602 | 893.138 | 1,071.513 | 934.074 | 650.437 | 336.796 | 346.058 | 284.345 | 370.03 | 455.113 | 373.243 | 239.707 | 218.479 | 185.089 | 258.809 | 237.417 | 185.819 | 149.934 | 164.389 | 82.915 | 98.311 | 106.473 | 84.79 | 37.199 | 64.088 | 59.43 | 74.22 | 101.743 | 71.24 | 42.195 | 38.545 | 62.662 | 58.546 | 46.566 | 103.273 | 99.76 | 84.824 | 40.695 | 69.258 | 0 | 0 |
| EBITDA Ratio
| 0.367 | 0.399 | 0.432 | 0.496 | 0.437 | 0.365 | 0.416 | 0.674 | 0.613 | 0.686 | 0.701 | 0.664 | 0.637 | 0.542 | 0.447 | 0.512 | 0.714 | 0.41 | 0.337 | 0.376 | 0.366 | 0.353 | 0.392 | 0.357 | 0.304 | 0.3 | 0.286 | 0.318 | 0.291 | 0.266 | 0.235 | 0.263 | 0.22 | 0.237 | 0.243 | 0.196 | 0.126 | 0.165 | 0.174 | 0.192 | 0.235 | 0.197 | 0.139 | 0.139 | 0.204 | 0.194 | 0.159 | 0.247 | 0.222 | 0.19 | 0.127 | 0.182 | 0 | 0 |