Daxin Materials Corporation
TWSE:5234.TW
244 (TWD) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 4,264.121 | 3,889.236 | 4,513.434 | 4,296.103 | 4,530.841 | 4,412.725 | 3,917.428 | 3,620.275 | 3,378.107 | 3,330.925 | 3,611.587 | 3,255.514 | 2,901.512 | 2,637.142 | 0 |
| Cost of Revenue
| 2,843.5 | 2,643.158 | 2,902.708 | 2,757.332 | 2,957.915 | 2,924.526 | 2,762.254 | 2,668.493 | 2,499.833 | 2,451.974 | 2,559.294 | 2,348.941 | 2,200.018 | 1,967.198 | 0 |
| Gross Profit
| 1,420.621 | 1,246.078 | 1,610.726 | 1,538.771 | 1,572.926 | 1,488.199 | 1,155.174 | 951.782 | 878.274 | 878.951 | 1,052.293 | 906.573 | 701.494 | 669.944 | 0 |
| Gross Profit Ratio
| 0.333 | 0.32 | 0.357 | 0.358 | 0.347 | 0.337 | 0.295 | 0.263 | 0.26 | 0.264 | 0.291 | 0.278 | 0.242 | 0.254 | 0 |
| Reseach & Development Expenses
| 480.768 | 442.683 | 439.994 | 421.905 | 428.822 | 405.709 | 335.916 | 309.177 | 315.048 | 307.915 | 336.817 | 294.889 | 259.423 | 236.5 | 0 |
| General & Administrative Expenses
| 204.749 | 176.171 | 181.749 | 174.444 | 177.868 | 173.023 | 167.248 | 156.013 | 152.851 | 136.595 | 129.856 | 123.271 | 108.21 | 80.914 | 0 |
| Selling & Marketing Expenses
| 185.786 | 186.184 | 209.272 | 197.076 | 206.753 | 166.242 | 111.147 | 90.464 | 106.538 | 93.505 | 98.545 | 84.434 | 52.722 | 42.776 | 0 |
| SG&A
| 329.065 | 362.355 | 391.021 | 371.52 | 384.621 | 339.265 | 278.395 | 246.477 | 259.389 | 230.1 | 228.401 | 207.705 | 160.932 | 123.69 | 0 |
| Other Expenses
| -12.943 | 45.458 | 3.28 | -13.233 | -1.59 | 4.432 | 0.552 | 2.679 | 2.479 | 0.351 | 0.51 | 6.487 | 1.461 | 0.079 | 0 |
| Operating Expenses
| 809.833 | 805.038 | 831.015 | 793.425 | 813.443 | 744.974 | 614.311 | 555.654 | 574.437 | 538.015 | 565.218 | 502.594 | 420.355 | 360.19 | 0 |
| Operating Income
| 610.788 | 493.313 | 787.693 | 737.655 | 762.678 | 743.225 | 540.863 | 396.128 | 303.837 | 340.936 | 487.075 | 403.979 | 281.139 | 309.754 | 0 |
| Operating Income Ratio
| 0.143 | 0.127 | 0.175 | 0.172 | 0.168 | 0.168 | 0.138 | 0.109 | 0.09 | 0.102 | 0.135 | 0.124 | 0.097 | 0.117 | 0 |
| Total Other Income Expenses Net
| -5.339 | -8.122 | -16.08 | -16.173 | -10.704 | 11.918 | -5.326 | 3.642 | 2.977 | 8.073 | 5.608 | 1.661 | -2.914 | -3.148 | 0 |
| Income Before Tax
| 605.449 | 485.191 | 771.613 | 721.482 | 751.974 | 755.143 | 535.537 | 399.77 | 306.814 | 349.009 | 492.683 | 405.64 | 278.225 | 306.606 | 0 |
| Income Before Tax Ratio
| 0.142 | 0.125 | 0.171 | 0.168 | 0.166 | 0.171 | 0.137 | 0.11 | 0.091 | 0.105 | 0.136 | 0.125 | 0.096 | 0.116 | 0 |
| Income Tax Expense
| 82.095 | 59.071 | 91.203 | 90.178 | 101.553 | 99.608 | 62.554 | 46.594 | 39.859 | 45.165 | 81.836 | 64.233 | 61.13 | 15.143 | 0 |
| Net Income
| 523.354 | 426.12 | 680.41 | 631.304 | 650.421 | 655.535 | 472.983 | 353.176 | 266.955 | 303.844 | 410.847 | 341.407 | 217.095 | 291.463 | 0 |
| Net Income Ratio
| 0.123 | 0.11 | 0.151 | 0.147 | 0.144 | 0.149 | 0.121 | 0.098 | 0.079 | 0.091 | 0.114 | 0.105 | 0.075 | 0.111 | 0 |
| EPS
| 5.1 | 4.15 | 6.62 | 6.15 | 6.33 | 6.38 | 4.61 | 3.44 | 2.6 | 2.95 | 4 | 3.49 | 2.38 | 3.47 | 0 |
| EPS Diluted
| 5.07 | 4.12 | 6.59 | 6.1 | 6.28 | 6.33 | 4.56 | 3.35 | 2.54 | 2.89 | 3.94 | 3.39 | 2.29 | 3.27 | 0 |
| EBITDA
| 870.711 | 714.735 | 1,003.76 | 959.731 | 965.115 | 939.647 | 690.968 | 563.076 | 450.917 | 480.456 | 613.3 | 521.655 | 367.309 | 351.53 | 0 |
| EBITDA Ratio
| 0.204 | 0.184 | 0.222 | 0.223 | 0.213 | 0.213 | 0.176 | 0.156 | 0.133 | 0.144 | 0.17 | 0.16 | 0.127 | 0.133 | 0 |