Daxin Materials Corporation

TWSE:5234.TW

244 (TWD) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) TWD.

202320222021202020192018201720162015201420132012201120102009
Operating Activities:
Net Income 523.354485.191771.613721.482751.974755.143535.537399.77306.814349.009492.683341.407217.095291.4630
Depreciation & Amortization 259.923221.422216.067222.076202.437177.812154.94160.312135.119124.184114.673112.04683.18142.4230
Deferred Income Tax 000000000000.2343.2112.3660
Stock Based Compensation 000000000001.3220.8289.8370
Change In Working Capital -70.38498.008-132.946104.879-15.834-126.937-40.679-132.71718.068-15.063109.653-164.428-87.3547.5480
Accounts Receivables -52.664304.981-105.72985.463110.394-104.674-82.052-87.2522.344-14.45133.266-289.882000
Inventory 11.025-25.103-79.662-16.278-25.672-70.352-26.3255.53512.44-42.553-10.929-80.536-61.257-8.1240
Accounts Payables -56.527-127.99140.71437.797-144.7833.33713.28-53.715-15.513000000
Other Working Capital 27.782-53.87911.731-2.10344.227-56.585-14.354-138.2525.62827.49120.582-83.892-26.09715.6720
Other Non Cash Items 12.193-72.247-67.62-38.473-104.39-40.677-32.577-33.892-23.619-83.262-268.85710.318-0.6860
Operating Cash Flow 725.086732.374787.1141,009.964834.187765.341617.221393.473436.382374.868691.009299.438227.279352.9510
Investing Activities:
Investments In Property Plant And Equipment -220.147-231.731-400.213-224.451-249.888-190.315-342.96-101.422-193.925-461.785-136.747-114.303-240.351-442.3570
Acquisitions Net 0.346000.1590.2380.649-4.1243.50.071000000
Purchases Of Investments -108.595-110.250-422.55-100.5-21.9-18.60-0.137-7.9-228.60000
Sales Maturities Of Investments 1.55011.25-0.159-0.23820.775.625.6000000
Other Investing Activites -1.922-0.1840.438-0.1030.1730.3875.0914.0061.0010.9221.6451.0959.62211.9040
Investing Cash Flow -328.768-342.165-388.525-647.104-350.215-209.179-359.893-21.816-167.324-468.763-363.702-113.208-230.729-430.4530
Financing Activities:
Debt Repayment -17.405-142.703-230-715-360-246-342-152-160-148.675-200.487-108.913-70.47600
Common Stock Issued 00000000000257.94120.54719.9890
Common Stock Repurchased 00000000000669400
Dividends Paid -338.963-544.394-513.58-513.58-513.58-326.823-280.135-186.756-205.432-266.794-266.795-160.467-102.72-57.7210
Other Financing Activities -8.49293.002276.113816.095371.983170.009339.994-0.02180.056384.99563.5120.0061.485171.0780
Financing Cash Flow -364.858-394.095-467.467-412.485-501.597-402.814-282.141-338.777-285.376-30.474-403.7754.567-57.164133.3460
Other Information:
Effect Of Forex Changes On Cash 1.31-0.006-0.019-0.002-0.0020.008-0.0060.250.074-0.229-0.402-0.3220.282-0.0590
Net Change In Cash 32.897-3.892-68.897-49.627-17.627153.356-24.81933.13-16.244-124.598-76.865240.475-60.33255.7850
Cash At End Of Period 243.803210.906214.798283.695333.322350.949197.593222.412189.282205.526330.124673.589433.114493.4460