Nippon Sheet Glass Company, Limited
TSE:5202.T
365 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 832,537 | 763,521 | 600,568 | 499,224 | 556,178 | 612,789 | 603,852 | 580,795 | 629,172 | 626,713 | 606,095 | 521,346 | 552,223 | 577,212 | 588,394 | 739,365 | 865,587 | 681,547 | 265,888 | 264,975 |
Cost of Revenue
| 652,356 | 591,705 | 465,139 | 382,085 | 421,881 | 452,095 | 441,887 | 429,122 | 472,217 | 473,194 | 459,821 | 404,027 | 420,033 | 420,931 | 440,055 | 537,270 | 594,379 | 478,700 | 196,948 | 194,843 |
Gross Profit
| 180,181 | 171,816 | 135,429 | 117,139 | 134,297 | 160,694 | 161,965 | 151,673 | 156,955 | 153,519 | 146,274 | 117,319 | 132,190 | 156,281 | 148,339 | 202,095 | 271,208 | 202,847 | 68,940 | 70,132 |
Gross Profit Ratio
| 0.216 | 0.225 | 0.226 | 0.235 | 0.241 | 0.262 | 0.268 | 0.261 | 0.249 | 0.245 | 0.241 | 0.225 | 0.239 | 0.271 | 0.252 | 0.273 | 0.313 | 0.298 | 0.259 | 0.265 |
Reseach & Development Expenses
| 9,934 | 9,093 | 7,706 | 8,256 | 9,014 | 9,383 | 9,100 | 8,500 | 962 | 8,200 | 7,900 | 7,300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 77,449 | 68,346 | 59,532 | 56,406 | 59,351 | 63,999 | 66,613 | 64,922 | 70,716 | 68,788 | 66,619 | 60,592 | 66,156 | 70,741 | 165,522 | 200,187 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 64,120 | 64,009 | 53,089 | 43,665 | 51,430 | 55,582 | 54,536 | 51,834 | 56,639 | 59,131 | 57,677 | 50,784 | 49,457 | 52,634 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 141,569 | 132,355 | 112,621 | 100,071 | 110,781 | 119,581 | 121,149 | 116,756 | 127,355 | 127,919 | 124,296 | 111,376 | 115,613 | 123,375 | 165,522 | 200,187 | 0 | 0 | 0 | 0 |
Other Expenses
| 7,084 | 0 | 2,828 | 4,001 | 2,339 | 4,258 | 5,153 | 5,055 | 10,238 | 8,752 | 7,411 | 3,997 | 8,861 | -2,024 | 0 | 0 | -10,234 | -4,686 | -1,521 | -3,198 |
Operating Expenses
| 141,569 | 137,004 | 115,449 | 104,072 | 113,120 | 123,839 | 126,302 | 121,811 | 137,593 | 136,671 | 131,707 | 115,373 | 124,474 | 141,929 | 165,522 | 200,187 | 224,746 | 179,024 | 60,510 | 58,106 |
Operating Income
| 38,612 | 34,812 | 19,980 | 13,067 | 21,177 | 36,855 | 35,663 | 29,862 | 19,362 | 16,848 | 14,567 | 1,946 | 7,716 | 14,352 | -17,183 | 1,908 | 46,462 | 23,823 | 8,430 | 12,026 |
Operating Income Ratio
| 0.046 | 0.046 | 0.033 | 0.026 | 0.038 | 0.06 | 0.059 | 0.051 | 0.031 | 0.027 | 0.024 | 0.004 | 0.014 | 0.025 | -0.029 | 0.003 | 0.054 | 0.035 | 0.032 | 0.045 |
Total Other Income Expenses Net
| -30,870 | -62,072 | -8,943 | -17,085 | -9,891 | -8,384 | -13,486 | -15,111 | -56,801 | -12,041 | -30,968 | -31,014 | -12,538 | -10,992 | -25,231 | -15,423 | 15,796 | 14,234 | 3,105 | -602 |
Income Before Tax
| 7,742 | -21,933 | 11,859 | -17,171 | -13,549 | 22,730 | 22,177 | 14,751 | -37,439 | 4,807 | -16,401 | -29,068 | -4,822 | 3,360 | -42,414 | -13,515 | 62,258 | 38,057 | 11,535 | 11,424 |
Income Before Tax Ratio
| 0.009 | -0.029 | 0.02 | -0.034 | -0.024 | 0.037 | 0.037 | 0.025 | -0.06 | 0.008 | -0.027 | -0.056 | -0.009 | 0.006 | -0.072 | -0.018 | 0.072 | 0.056 | 0.043 | 0.043 |
Income Tax Expense
| 6,667 | 9,084 | 5,100 | -855 | 3,969 | 8,352 | 14,304 | 7,459 | 10,061 | 1,914 | 84 | 2,871 | -3,073 | -1,682 | -2,476 | 12,833 | 9,584 | 23,004 | 3,435 | 3,421 |
Net Income
| 10,633 | -33,761 | 4,134 | -16,930 | -18,925 | 13,287 | 6,130 | 5,605 | -49,838 | 1,668 | -17,630 | -32,808 | -2,815 | 1,661 | -41,313 | -28,392 | 50,416 | 12,095 | 7,764 | 7,588 |
Net Income Ratio
| 0.013 | -0.044 | 0.007 | -0.034 | -0.034 | 0.022 | 0.01 | 0.01 | -0.079 | 0.003 | -0.029 | -0.063 | -0.005 | 0.003 | -0.07 | -0.038 | 0.058 | 0.018 | 0.029 | 0.029 |
EPS
| 123.8 | -308.86 | 24.07 | -186.8 | -208.91 | 85.14 | 39.28 | 62.04 | -551.8 | 18.5 | -195.32 | -363.6 | -31.2 | 156.5 | -618.34 | -424.9 | 754.4 | 218.5 | 175.2 | 171.2 |
EPS Diluted
| 123.8 | -301.06 | 23.92 | -186.8 | -208.91 | 85.14 | 39.28 | 61.49 | -551.76 | 18.4 | -195.32 | -363.57 | -31.2 | 151.7 | -618.34 | -424.9 | 709 | 202.8 | 157.1 | 157.8 |
EBITDA
| 84,835 | 86,074 | 26,173 | 17,305 | 24,380 | 45,230 | 39,146 | 64,573 | 17,551 | 19,462 | 18,907 | 6,019 | 53,981 | 69,132 | 49,120 | 85,729 | 129,875 | 90,724 | 30,538 | 31,833 |
EBITDA Ratio
| 0.102 | 0.113 | 0.044 | 0.035 | 0.044 | 0.074 | 0.065 | 0.111 | 0.028 | 0.031 | 0.031 | 0.012 | 0.098 | 0.12 | 0.083 | 0.116 | 0.15 | 0.133 | 0.115 | 0.12 |