Nippon Sheet Glass Company, Limited
TSE:5202.T
365 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 51,183 | 69,313 | 60,464 | 58,673 | 43,608 | 52,406 | 64,801 | 84,920 | 55,074 | 67,695 | 73,864 | 83,472 | 43,346 | 60,906 | 79,435 | 94,525 | 127,928 | 160,914 | 180,670 | 64,163 |
Short Term Investments
| 0 | -54,858 | -63,756 | -39,288 | 461 | -44,298 | 100 | 572 | 346 | 3 | 94 | 652 | 3 | 231 | 361 | 454 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 51,183 | 69,313 | 60,464 | 58,673 | 44,069 | 52,406 | 64,901 | 85,492 | 55,420 | 67,698 | 73,958 | 84,124 | 43,349 | 60,906 | 79,796 | 94,979 | 127,928 | 160,914 | 180,670 | 64,163 |
Net Receivables
| 89,133 | 100,048 | 77,352 | 67,132 | 58,239 | 65,715 | 73,999 | 69,654 | 73,667 | 79,010 | 92,523 | 101,242 | 0 | 96,662 | 94,094 | 91,450 | 152,935 | 151,679 | 60,935 | 61,474 |
Inventory
| 173,068 | 156,918 | 132,242 | 111,910 | 118,388 | 119,645 | 109,616 | 106,139 | 109,578 | 114,487 | 110,149 | 101,218 | 106,688 | 100,776 | 98,791 | 113,826 | 119,488 | 113,259 | 37,749 | 34,582 |
Other Current Assets
| 7,915 | 10,040 | 109,543 | 79,402 | 61,632 | 73,530 | 78,459 | 70,743 | 75,705 | 84,957 | 97,699 | 108,734 | 115,025 | 16,522 | 24,765 | 24,976 | 21,584 | 39,984 | 9,378 | 7,505 |
Total Current Assets
| 321,299 | 336,319 | 302,249 | 249,985 | 224,089 | 245,581 | 252,976 | 262,374 | 240,703 | 267,142 | 281,806 | 294,076 | 265,062 | 274,866 | 297,446 | 325,231 | 421,935 | 465,836 | 288,732 | 167,724 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 431,212 | 370,460 | 341,736 | 316,788 | 294,545 | 241,506 | 252,778 | 245,157 | 258,866 | 293,529 | 289,389 | 267,983 | 260,597 | 271,287 | 283,140 | 317,478 | 375,474 | 396,586 | 119,396 | 114,084 |
Goodwill
| 84,172 | 74,081 | 104,737 | 99,016 | 91,199 | 107,349 | 112,455 | 105,972 | 113,459 | 130,734 | 135,826 | 116,768 | 105,018 | 107,690 | 122,653 | 132,882 | 181,167 | 204,883 | 0 | 0 |
Intangible Assets
| 46,734 | 39,480 | 50,256 | 48,761 | 47,390 | 53,790 | 57,389 | 56,288 | 62,898 | 75,680 | 86,999 | 84,496 | 87,475 | 95,283 | 0 | 0 | 171,506 | 194,614 | 6,989 | 3,890 |
Goodwill and Intangible Assets
| 130,906 | 113,561 | 154,993 | 147,777 | 138,589 | 161,139 | 169,844 | 162,260 | 176,357 | 206,414 | 222,825 | 201,264 | 192,493 | 202,973 | 122,653 | 132,882 | 352,673 | 399,497 | 6,989 | 3,890 |
Long Term Investments
| 59,662 | 102,434 | 107,188 | 76,597 | 79,316 | 81,232 | 34,845 | 39,769 | 51,518 | 62,395 | 56,719 | 51,153 | 59,512 | 62,481 | 58,863 | 55,482 | 99,867 | 126,855 | 174,006 | 134,403 |
Tax Assets
| 47,218 | 28,613 | 33,115 | 33,816 | 28,658 | 32,411 | 36,115 | 41,622 | 48,357 | 62,072 | 55,571 | 51,797 | 61,248 | 43,121 | 47,836 | 48,363 | 51,431 | 1,150 | 834 | 793 |
Other Non-Current Assets
| 28,704 | 0 | 0 | 0 | 0 | 0 | 45,324 | 39,010 | 36,319 | 28,554 | 18,865 | 19,163 | 9,840 | 13,860 | 123,783 | 145,785 | 17,910 | 19,059 | 6,006 | 6,015 |
Total Non-Current Assets
| 697,702 | 615,068 | 637,032 | 574,978 | 541,108 | 516,288 | 538,906 | 527,818 | 571,417 | 652,964 | 643,369 | 591,360 | 583,690 | 593,722 | 636,275 | 699,990 | 897,355 | 943,147 | 307,231 | 259,185 |
Total Assets
| 1,019,001 | 951,387 | 939,281 | 824,963 | 765,197 | 761,869 | 791,882 | 790,192 | 812,120 | 920,106 | 925,175 | 885,436 | 848,752 | 868,588 | 933,721 | 1,025,221 | 1,319,290 | 1,408,983 | 595,963 | 426,909 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 178,512 | 183,612 | 163,114 | 136,233 | 124,145 | 127,425 | 133,538 | 123,794 | 120,979 | 133,550 | 127,858 | 113,780 | 109,269 | 73,927 | 68,898 | 61,871 | 98,955 | 98,291 | 0 | 0 |
Short Term Debt
| 144,223 | 161,610 | 114,347 | 120,994 | 54,000 | 41,054 | 96,470 | 78,417 | 139,089 | 112,119 | 119,954 | 152,585 | 110,375 | 55,551 | 79,136 | 87,822 | 102,956 | 107,316 | 46,703 | 46,778 |
Tax Payables
| 5,637 | 3,838 | 3,843 | 2,294 | 2,232 | 3,084 | 4,655 | 2,797 | 2,219 | 2,326 | 2,510 | 3,371 | 3,477 | 2,172 | 6,023 | 19,369 | 16,732 | 41,510 | 0 | 0 |
Deferred Revenue
| 18,072 | -160,195 | -111,673 | -117,544 | -53,608 | -39,622 | 4,655 | 2,797 | 2,219 | 2,326 | 2,510 | 3,371 | 3,477 | 17,083 | 60,022 | 89,538 | 76,713 | 125,235 | 0 | 0 |
Other Current Liabilities
| 29,085 | 199,350 | 140,943 | 148,130 | 75,852 | 64,121 | 20,482 | 18,217 | 23,623 | 18,944 | 24,052 | 23,306 | 19,752 | 54,889 | 27,078 | 30,084 | 111,151 | 106,747 | 64,299 | 61,229 |
Total Current Liabilities
| 369,892 | 384,377 | 306,731 | 287,813 | 200,389 | 192,978 | 255,145 | 223,225 | 285,910 | 266,939 | 274,374 | 293,042 | 242,873 | 201,450 | 235,134 | 269,315 | 389,775 | 437,589 | 111,002 | 108,007 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 318,980 | 329,933 | 352,017 | 349,146 | 373,728 | 328,598 | 274,185 | 317,981 | 289,319 | 325,008 | 331,839 | 291,793 | 283,565 | 314,521 | 315,306 | 338,500 | 353,452 | 453,800 | 190,220 | 74,533 |
Deferred Revenue Non-Current
| 33,025 | 21,260 | 8,377 | 9,122 | 9,288 | 5,344 | 9,323 | 8,970 | 10,122 | 9,783 | 9,800 | 9,056 | 6,231 | 5,184 | 77,280 | 79,681 | 92,472 | 96,834 | 22,893 | 22,885 |
Deferred Tax Liabilities Non-Current
| 31,127 | 14,523 | 22,608 | 16,176 | 16,105 | 18,469 | 18,567 | 15,005 | 17,321 | 20,700 | 23,190 | 23,641 | 37,849 | 40,998 | 45,919 | 62,271 | 90,413 | 49,869 | 28,075 | 12,030 |
Other Non-Current Liabilities
| 112,139 | 76,426 | 80,193 | 82,944 | 77,493 | 83,974 | 91,805 | 91,303 | 97,437 | 111,668 | 111,474 | 112,451 | 107,699 | 79,561 | 20,151 | 18,231 | 21,180 | 20,266 | 2,174 | 1,413 |
Total Non-Current Liabilities
| 495,271 | 442,142 | 463,195 | 457,388 | 476,614 | 436,385 | 393,880 | 433,259 | 414,199 | 467,159 | 476,303 | 436,941 | 435,344 | 440,264 | 458,656 | 498,683 | 557,517 | 620,769 | 243,362 | 110,861 |
Total Liabilities
| 865,163 | 826,519 | 769,926 | 745,201 | 677,003 | 629,363 | 649,025 | 656,484 | 700,109 | 734,098 | 750,677 | 729,983 | 678,217 | 641,714 | 693,790 | 767,998 | 947,292 | 1,058,358 | 354,364 | 218,868 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 185,785 | 211,859 | 30,000 | 30,000 | 35,000 | 40,000 | 40,000 | 77,284 | 0 | 0 | 19,606 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 116,853 | 116,756 | 116,709 | 116,643 | 116,607 | 116,588 | 116,546 | 116,463 | 116,449 | 116,449 | 116,449 | 116,449 | 116,449 | 116,449 | 96,147 | 96,147 | 96,147 | 96,147 | 41,060 | 41,060 |
Retained Earnings
| -56,882 | -154,723 | -128,169 | -149,740 | -122,324 | -108,578 | -120,188 | -127,694 | -131,550 | -93,130 | -95,765 | -79,323 | -37,255 | 66,132 | 71,696 | 118,159 | 152,097 | 105,914 | 95,791 | 95,355 |
Accumulated Other Comprehensive Income/Loss
| -91,493 | -88,745 | -66,568 | -127,219 | -143,902 | -113,214 | -96,632 | -99,218 | -77,284 | 24,916 | 16,791 | -19,606 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 155,797 | 37,967 | 11,460 | 193,253 | 193,231 | 193,964 | 194,608 | 194,595 | 118,210 | 127,511 | 127,511 | 107,905 | 82,119 | 34,076 | 63,146 | 32,835 | 110,444 | 135,207 | 101,433 | 68,885 |
Total Shareholders Equity
| 124,275 | 97,040 | 145,291 | 62,937 | 73,612 | 123,760 | 134,334 | 124,146 | 103,109 | 175,746 | 164,986 | 145,031 | 161,313 | 216,657 | 230,989 | 247,141 | 358,688 | 337,268 | 238,284 | 205,300 |
Total Equity
| 153,838 | 124,868 | 169,355 | 79,762 | 88,194 | 132,506 | 142,857 | 133,708 | 112,011 | 186,008 | 174,498 | 155,453 | 170,535 | 226,874 | 239,931 | 257,223 | 371,998 | 350,625 | 241,599 | 208,041 |
Total Liabilities & Shareholders Equity
| 1,019,001 | 951,387 | 939,281 | 824,963 | 765,197 | 761,869 | 791,882 | 790,192 | 812,120 | 920,106 | 925,175 | 885,436 | 848,752 | 868,588 | 933,721 | 1,025,221 | 1,319,290 | 1,408,983 | 595,963 | 426,909 |