Sumitomo Rubber Industries, Ltd.
TSE:5110.T
1660.5 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 295,681 | 291,360 | 326,697 | 289,541 | 284,400 | 276,761 | 317,152 | 269,400 | 261,611 | 250,501 | 279,020 | 216,937 | 226,394 | 213,688 | 250,570 | 200,209 | 149,244 | 190,794 | 249,539 | 214,492 | 217,996 | 211,283 | 258,269 | 210,622 | 212,694 | 212,658 | 259,555 | 214,934 | 211,301 | 192,076 | 196,243 | 175,540 | 190,910 | 182,656 | 258,606 | 201,174 | 203,723 | 185,160 | 261,815 | 197,214 | 187,908 | 190,710 | 248,623 | 186,099 | 182,026 | 163,860 | 210,285 | 166,227 | 166,793 | 166,941 | 209,320 | 167,866 | 154,644 | 145,072 | 180,034 | 143,716 | 146,677 | 134,120 | 167,872 | 126,924 | 120,806 | 108,931 |
Cost of Revenue
| 207,947 | 202,335 | 221,175 | 204,954 | 215,111 | 209,658 | 247,324 | 213,917 | 203,243 | 180,958 | 202,785 | 165,054 | 160,959 | 147,543 | 163,660 | 144,889 | 111,231 | 139,049 | 165,599 | 159,592 | 157,413 | 155,407 | 178,433 | 156,462 | 150,761 | 147,100 | 169,505 | 156,541 | 151,969 | 133,170 | 145,933 | 119,334 | 119,171 | 115,940 | 157,567 | 125,053 | 126,882 | 113,715 | 153,024 | 124,005 | 118,094 | 116,493 | 148,766 | 120,171 | 115,042 | 102,724 | 126,949 | 109,834 | 106,206 | 107,236 | 133,713 | 116,283 | 101,553 | 93,875 | 112,735 | 95,969 | 94,966 | 84,008 | 101,851 | 78,592 | 78,156 | 75,649 |
Gross Profit
| 87,734 | 89,025 | 105,522 | 84,587 | 69,289 | 67,103 | 69,828 | 55,483 | 58,368 | 69,543 | 76,235 | 51,883 | 65,435 | 66,145 | 86,910 | 55,320 | 38,013 | 51,745 | 83,940 | 54,900 | 60,583 | 55,876 | 79,836 | 54,160 | 61,933 | 65,558 | 90,050 | 58,393 | 59,332 | 58,906 | 50,310 | 56,206 | 71,739 | 66,716 | 101,039 | 76,121 | 76,841 | 71,445 | 108,791 | 73,209 | 69,814 | 74,217 | 99,857 | 65,928 | 66,984 | 61,136 | 83,336 | 56,393 | 60,587 | 59,705 | 75,607 | 51,583 | 53,091 | 51,197 | 67,299 | 47,747 | 51,711 | 50,112 | 66,021 | 48,332 | 42,650 | 33,282 |
Gross Profit Ratio
| 0.297 | 0.306 | 0.323 | 0.292 | 0.244 | 0.242 | 0.22 | 0.206 | 0.223 | 0.278 | 0.273 | 0.239 | 0.289 | 0.31 | 0.347 | 0.276 | 0.255 | 0.271 | 0.336 | 0.256 | 0.278 | 0.264 | 0.309 | 0.257 | 0.291 | 0.308 | 0.347 | 0.272 | 0.281 | 0.307 | 0.256 | 0.32 | 0.376 | 0.365 | 0.391 | 0.378 | 0.377 | 0.386 | 0.416 | 0.371 | 0.372 | 0.389 | 0.402 | 0.354 | 0.368 | 0.373 | 0.396 | 0.339 | 0.363 | 0.358 | 0.361 | 0.307 | 0.343 | 0.353 | 0.374 | 0.332 | 0.353 | 0.374 | 0.393 | 0.381 | 0.353 | 0.306 |
Reseach & Development Expenses
| 7,045 | 6,848 | 7,016 | 6,723 | 6,832 | 6,688 | 7,252 | 6,842 | 6,711 | 6,454 | 6,616 | 6,296 | 6,372 | 6,163 | 24,215 | 0 | 0 | 0 | 26,198 | 0 | 0 | 0 | 25,780 | 0 | 0 | 0 | 25,720 | 0 | 0 | 0 | 24,257 | 0 | 0 | 0 | 23,372 | 0 | 0 | 0 | 23,543 | 0 | 0 | 0 | 21,822 | 0 | 0 | 0 | 19,538 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 68,623 | 65,842 | 69,816 | 59,703 | 60,185 | 59,127 | 60,239 | 57,293 | 58,968 | 54,759 | 56,331 | 49,900 | 51,549 | 49,943 | 51,418 | 45,115 | 43,170 | 49,170 | 53,895 | 47,549 | 49,782 | 50,195 | 53,783 | 46,419 | 49,314 | 51,290 | 53,347 | 49,967 | 49,674 | 46,718 | -47,782 | 44,400 | 0 | 0 | -61,563 | 0 | 0 | 0 | -55,577 | 0 | 0 | 0 | -46,668 | 0 | 0 | 0 | -39,656 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| -7,045 | -6,848 | -7,016 | 0 | 0 | 0 | 78,301 | 0 | 0 | 0 | 69,944 | 0 | 0 | 0 | 61,033 | 0 | 0 | 0 | 69,914 | 0 | 0 | 0 | 68,783 | 0 | 0 | 0 | 68,311 | 0 | 0 | 0 | 65,649 | 0 | 0 | 0 | 128,038 | 0 | 0 | 0 | 127,185 | 0 | 0 | 0 | 112,434 | 0 | 0 | 0 | 96,984 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 61,578 | 58,994 | 62,800 | 59,703 | 60,185 | 59,127 | 60,239 | 57,293 | 58,968 | 54,759 | 56,331 | 49,900 | 51,549 | 49,943 | 51,418 | 45,115 | 43,170 | 49,170 | 53,895 | 47,549 | 49,782 | 50,195 | 53,783 | 46,419 | 49,314 | 51,290 | 53,347 | 49,967 | 49,674 | 46,718 | 17,867 | 44,400 | 54,635 | 44,701 | 66,475 | 62,871 | 59,713 | 59,320 | 71,608 | 59,232 | 53,201 | 55,739 | 65,766 | 52,692 | 52,220 | 46,171 | 57,328 | 44,944 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| -2,144 | 0 | 0 | 0 | 0 | 209 | 4,437 | 926 | 1,006 | 606 | 596 | 698 | 894 | 618 | 3,301 | 721 | 570 | -178 | 19,993 | 795 | 331 | -306 | 2,585 | 1,103 | -419 | 257 | -707 | -377 | 11 | 349 | -1,380 | -708 | -339 | -324 | -18 | 799 | 838 | -211 | 1,009 | 809 | -369 | 37 | 485 | 184 | 97 | -55 | 280 | -665 | 97 | 748 | 437 | -729 | -69 | 101 | 287 | -242 | -303 | -21 | -513 | -582 | -30 | -521 |
Operating Expenses
| 68,623 | 65,842 | 69,816 | 59,954 | 60,246 | 59,336 | 64,676 | 58,219 | 59,974 | 55,365 | 56,927 | 50,598 | 52,443 | 50,561 | 54,719 | 45,836 | 43,740 | 48,992 | 73,888 | 48,344 | 50,113 | 49,889 | 56,368 | 47,522 | 48,895 | 51,547 | 52,640 | 49,590 | 49,935 | 47,067 | 19,499 | 43,692 | 54,635 | 53,038 | 66,475 | 62,871 | 59,713 | 59,320 | 71,608 | 59,232 | 53,201 | 55,739 | 65,766 | 52,692 | 52,220 | 46,171 | 57,328 | 44,944 | 44,323 | 43,703 | 51,054 | 41,992 | 43,023 | 41,484 | 48,370 | 39,448 | 41,138 | 40,341 | 47,158 | 37,835 | 37,723 | 38,828 |
Operating Income
| 19,111 | 23,183 | 35,706 | 24,633 | 9,043 | 10,662 | -380 | -1,472 | 9,459 | 19,161 | 19,308 | 1,285 | 12,992 | 15,584 | 32,191 | 9,484 | -5,727 | 2,753 | 10,052 | 6,556 | 10,470 | 5,987 | 23,468 | 6,638 | 13,038 | 14,011 | 37,410 | 8,803 | 9,397 | 11,839 | 30,811 | 12,514 | 17,104 | 13,678 | 34,564 | 13,250 | 17,128 | 12,125 | 37,183 | 13,977 | 16,613 | 18,478 | 34,091 | 13,236 | 14,764 | 14,964 | 26,008 | 11,449 | 16,264 | 16,001 | 24,554 | 9,591 | 10,067 | 9,711 | 18,931 | 8,298 | 10,572 | 9,770 | 18,863 | 10,495 | 4,925 | -5,545 |
Operating Income Ratio
| 0.065 | 0.08 | 0.109 | 0.085 | 0.032 | 0.039 | -0.001 | -0.005 | 0.036 | 0.076 | 0.069 | 0.006 | 0.057 | 0.073 | 0.128 | 0.047 | -0.038 | 0.014 | 0.04 | 0.031 | 0.048 | 0.028 | 0.091 | 0.032 | 0.061 | 0.066 | 0.144 | 0.041 | 0.044 | 0.062 | 0.157 | 0.071 | 0.09 | 0.075 | 0.134 | 0.066 | 0.084 | 0.065 | 0.142 | 0.071 | 0.088 | 0.097 | 0.137 | 0.071 | 0.081 | 0.091 | 0.124 | 0.069 | 0.098 | 0.096 | 0.117 | 0.057 | 0.065 | 0.067 | 0.105 | 0.058 | 0.072 | 0.073 | 0.112 | 0.083 | 0.041 | -0.051 |
Total Other Income Expenses Net
| 8,623 | 2,681 | -19,484 | 2,907 | 976 | -1,763 | -1,427 | -1,100 | -962 | -740 | -4,168 | -284 | 375 | 997 | 2,631 | -4,009 | -1,329 | -6,223 | -126 | -1,177 | -3,385 | -1,082 | -907 | -2,305 | -1,659 | -1,935 | -956 | -144 | -322 | -294 | -9,452 | -702 | -525 | 6,471 | -3,687 | -835 | 1,799 | -415 | -847 | 2,371 | 407 | -771 | -431 | -826 | -1,543 | -234 | -3,071 | 370 | -3,695 | 735 | -1,618 | -2,378 | -2,790 | -3,361 | -6,051 | -3,395 | -2,216 | 290 | -1,363 | -2,593 | -3,355 | -4,135 |
Income Before Tax
| 27,734 | 25,864 | 16,222 | 27,540 | 10,019 | 8,899 | -1,807 | -2,572 | 8,497 | 18,421 | 13,816 | 1,001 | 13,367 | 16,581 | 34,822 | 5,475 | -7,056 | -3,470 | 9,926 | 5,379 | 7,085 | 4,905 | 22,561 | 4,333 | 11,379 | 12,076 | 36,454 | 8,659 | 9,075 | 11,545 | 21,359 | 11,812 | 16,579 | 20,149 | 30,877 | 12,415 | 18,927 | 11,710 | 36,336 | 16,348 | 17,020 | 17,707 | 33,660 | 12,410 | 13,221 | 14,730 | 22,937 | 11,819 | 12,569 | 16,737 | 22,935 | 7,213 | 7,278 | 6,352 | 12,878 | 4,904 | 8,357 | 10,061 | 17,500 | 7,904 | 1,572 | -9,681 |
Income Before Tax Ratio
| 0.094 | 0.089 | 0.05 | 0.095 | 0.035 | 0.032 | -0.006 | -0.01 | 0.032 | 0.074 | 0.05 | 0.005 | 0.059 | 0.078 | 0.139 | 0.027 | -0.047 | -0.018 | 0.04 | 0.025 | 0.033 | 0.023 | 0.087 | 0.021 | 0.053 | 0.057 | 0.14 | 0.04 | 0.043 | 0.06 | 0.109 | 0.067 | 0.087 | 0.11 | 0.119 | 0.062 | 0.093 | 0.063 | 0.139 | 0.083 | 0.091 | 0.093 | 0.135 | 0.067 | 0.073 | 0.09 | 0.109 | 0.071 | 0.075 | 0.1 | 0.11 | 0.043 | 0.047 | 0.044 | 0.072 | 0.034 | 0.057 | 0.075 | 0.104 | 0.062 | 0.013 | -0.089 |
Income Tax Expense
| 12,803 | -359 | 5,567 | 7,323 | 7,134 | 4,215 | 2,108 | -320 | 2,152 | 6,143 | 5,738 | 551 | 3,093 | 5,397 | 4,713 | 3,073 | -770 | -255 | 5,535 | 3,354 | 3,248 | 1,987 | 3,158 | 1,530 | 4,736 | 3,739 | 5,781 | 3,505 | 4,673 | 2,230 | 17,177 | 2,272 | 4,917 | 3,423 | 14,590 | -6,727 | 5,991 | 3,947 | 13,235 | 5,578 | 5,195 | 6,041 | 12,644 | 3,364 | 5,614 | 4,746 | 9,806 | 4,320 | 4,957 | 5,039 | 6,952 | 1,930 | 1,934 | 1,173 | 4,502 | 850 | 3,035 | 3,348 | 5,243 | 2,632 | 473 | -2,071 |
Net Income
| 13,888 | 24,841 | 9,843 | 19,009 | 4,190 | 4,006 | -3,915 | -2,252 | 4,909 | 12,278 | 8,744 | 225 | 10,274 | 10,669 | 29,389 | 2,548 | -6,286 | -3,215 | 4,391 | 2,025 | 3,837 | 2,918 | 19,403 | 2,803 | 6,643 | 8,337 | 30,673 | 5,154 | 4,402 | 9,315 | 4,615 | 9,540 | 11,356 | 16,751 | 17,105 | 18,723 | 12,312 | 7,694 | 21,478 | 9,883 | 10,968 | 10,877 | 20,048 | 9,268 | 6,485 | 8,993 | 12,431 | 6,598 | 6,319 | 10,103 | 14,653 | 4,797 | 4,693 | 4,242 | 7,391 | 3,597 | 4,570 | 5,868 | 11,092 | 4,892 | 677 | -7,570 |
Net Income Ratio
| 0.047 | 0.085 | 0.03 | 0.066 | 0.015 | 0.014 | -0.012 | -0.008 | 0.019 | 0.049 | 0.031 | 0.001 | 0.045 | 0.05 | 0.117 | 0.013 | -0.042 | -0.017 | 0.018 | 0.009 | 0.018 | 0.014 | 0.075 | 0.013 | 0.031 | 0.039 | 0.118 | 0.024 | 0.021 | 0.048 | 0.024 | 0.054 | 0.059 | 0.092 | 0.066 | 0.093 | 0.06 | 0.042 | 0.082 | 0.05 | 0.058 | 0.057 | 0.081 | 0.05 | 0.036 | 0.055 | 0.059 | 0.04 | 0.038 | 0.061 | 0.07 | 0.029 | 0.03 | 0.029 | 0.041 | 0.025 | 0.031 | 0.044 | 0.066 | 0.039 | 0.006 | -0.069 |
EPS
| 52.8 | 94.45 | 37.42 | 72.27 | 15.93 | 15.23 | -14.89 | -8.56 | 18.67 | 46.69 | 30.72 | 0.85 | 37.38 | 40.57 | 111.74 | 9.69 | -23.9 | -12.22 | 16.7 | 6.24 | 13.18 | 10.85 | 73.77 | 11.1 | 24.93 | 29.39 | 117.19 | 17.41 | 14.75 | 32.63 | 17.59 | 35.98 | 43.29 | 31.21 | 65.21 | 71.38 | 46.93 | 29.33 | 81.88 | 37.68 | 41.81 | 41.47 | 76.42 | 35.33 | 24.72 | 34.28 | 47.39 | 25.15 | 24.09 | 38.51 | 55.86 | 18.28 | 17.89 | 16.17 | 28.17 | 13.71 | 17.42 | 22.36 | 42.28 | 18.65 | 2.58 | -28.85 |
EPS Diluted
| 52.8 | 94.45 | 37.42 | 72.27 | 15.93 | 15.23 | -14.89 | -8.56 | 18.67 | 46.69 | 30.72 | 0.85 | 37.38 | 40.57 | 111.74 | 9.69 | -23.9 | -12.22 | 16.7 | 6.24 | 13.18 | 10.85 | 73.77 | 11.1 | 24.93 | 29.39 | 117.19 | 17.41 | 14.75 | 32.63 | 17.59 | 35.98 | 43.29 | 31.21 | 65.21 | 71.38 | 46.93 | 29.33 | 81.88 | 37.68 | 41.81 | 41.47 | 76.42 | 35.33 | 24.72 | 34.28 | 47.39 | 25.15 | 24.09 | 38.51 | 55.86 | 18.28 | 17.89 | 16.17 | 28.17 | 13.71 | 17.42 | 22.36 | 42.28 | 18.65 | 2.58 | -28.85 |
EBITDA
| 40,659 | 43,270 | 55,648 | 51,968 | 31,255 | 29,599 | 18,620 | 17,674 | 29,259 | 36,563 | 34,385 | 18,784 | 31,617 | 34,198 | 50,130 | 26,367 | 11,609 | 20,112 | 26,323 | 24,255 | 29,020 | 24,018 | 38,823 | 21,371 | 28,460 | 28,700 | 52,082 | 24,650 | 24,488 | 25,850 | 39,002 | 23,233 | 32,496 | 29,001 | 31,812 | 13,498 | 19,946 | 13,037 | 34,941 | 16,305 | 18,315 | 19,055 | 33,047 | 14,149 | 13,429 | 14,667 | 25,875 | 12,644 | 14,473 | 18,212 | 34,389 | 18,260 | 18,364 | 20,823 | 28,121 | 17,198 | 19,143 | 20,171 | 30,021 | 18,962 | 12,146 | 1,040 |
EBITDA Ratio
| 0.138 | 0.149 | 0.17 | 0.179 | 0.11 | 0.107 | 0.059 | 0.066 | 0.112 | 0.146 | 0.123 | 0.087 | 0.14 | 0.16 | 0.2 | 0.132 | 0.078 | 0.105 | 0.105 | 0.113 | 0.133 | 0.114 | 0.15 | 0.101 | 0.134 | 0.135 | 0.201 | 0.115 | 0.116 | 0.135 | 0.199 | 0.132 | 0.17 | 0.159 | 0.123 | 0.067 | 0.098 | 0.07 | 0.133 | 0.083 | 0.097 | 0.1 | 0.133 | 0.076 | 0.074 | 0.09 | 0.123 | 0.076 | 0.087 | 0.109 | 0.164 | 0.109 | 0.119 | 0.144 | 0.156 | 0.12 | 0.131 | 0.15 | 0.179 | 0.149 | 0.101 | 0.01 |