Sumitomo Rubber Industries, Ltd.
TSE:5110.T
1660.5 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 88,748 | 73,846 | 75,093 | 74,203 | 60,631 | 74,526 | 64,528 | 66,492 | 53,569 | 54,476 | 42,441 | 33,514 | 29,191 | 35,391 | 28,221 | 19,187 | 19,147 | 18,172 | 13,118 | 19,309 |
Short Term Investments
| 1,503 | 6,950 | 2,096 | 1,399 | 1,314 | 1,627 | 9,195 | 3,821 | 5,470 | -31,413 | -22,447 | -24,869 | -26,171 | -27,124 | 200 | 1,000 | -30,018 | -26,854 | -22,649 | -21,508 |
Cash and Short Term Investments
| 90,251 | 80,796 | 77,189 | 75,602 | 61,945 | 76,153 | 73,723 | 70,313 | 53,569 | 54,476 | 42,441 | 33,514 | 29,191 | 35,391 | 28,421 | 20,187 | 19,147 | 18,172 | 13,118 | 19,309 |
Net Receivables
| 215,970 | 209,009 | 197,320 | 179,635 | 190,261 | 202,638 | 209,308 | 182,855 | 200,010 | 221,977 | 210,744 | 175,576 | 161,280 | 140,688 | 135,428 | 126,077 | 142,039 | 130,149 | 130,911 | 120,102 |
Inventory
| 262,456 | 283,501 | 218,019 | 151,253 | 182,769 | 174,747 | 159,010 | 138,993 | 147,180 | 142,043 | 130,425 | 122,907 | 115,522 | 85,569 | 74,443 | 95,049 | 80,067 | 68,039 | 57,204 | 48,952 |
Other Current Assets
| 56,042 | 50,593 | 40,553 | 30,162 | 25,079 | 23,352 | 23,932 | 20,398 | 32,649 | 21,800 | 23,872 | 24,177 | 19,435 | 19,837 | 17,081 | 30,598 | 25,772 | 28,659 | 23,951 | 19,051 |
Total Current Assets
| 624,719 | 623,899 | 533,081 | 436,652 | 460,054 | 476,890 | 465,973 | 412,559 | 433,408 | 440,296 | 407,482 | 356,174 | 325,428 | 281,485 | 255,373 | 271,911 | 267,025 | 245,019 | 225,184 | 207,414 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 451,621 | 436,307 | 389,795 | 389,184 | 420,924 | 371,557 | 379,747 | 363,293 | 367,930 | 359,955 | 316,975 | 270,824 | 232,973 | 225,529 | 233,971 | 236,291 | 241,309 | 216,822 | 202,631 | 184,187 |
Goodwill
| 29,704 | 26,412 | 26,287 | 23,378 | 26,547 | 32,142 | 35,202 | 15,351 | 18,251 | 10,465 | 8,826 | 6,413 | 7,312 | 8,163 | 7,500 | 9,050 | 9,787 | 0 | 0 | 0 |
Intangible Assets
| 50,332 | 45,919 | 42,794 | 41,402 | 43,445 | 44,782 | 49,989 | 21,445 | 21,366 | 20,185 | 18,056 | 12,705 | 10,902 | 8,113 | 7,835 | 7,680 | 8,410 | 9,208 | 10,438 | 12,325 |
Goodwill and Intangible Assets
| 80,036 | 72,331 | 69,081 | 64,780 | 69,992 | 76,924 | 85,191 | 36,796 | 39,617 | 30,650 | 26,882 | 19,118 | 18,214 | 16,276 | 15,335 | 16,730 | 18,197 | 9,208 | 10,438 | 12,325 |
Long Term Investments
| 37,542 | 31,815 | 39,223 | 36,083 | 36,384 | 35,225 | 32,074 | 41,489 | 31,506 | 112,843 | 92,036 | 72,774 | 77,877 | 83,253 | 61,127 | 65,162 | 125,949 | 121,042 | 111,877 | 102,580 |
Tax Assets
| 17,357 | 12,953 | 10,641 | 13,449 | 14,798 | 14,136 | 15,172 | 13,888 | 6,516 | 6,686 | 6,010 | 6,472 | 6,214 | 5,616 | 5,415 | 5,152 | 4,675 | 2,524 | 2,086 | 2,610 |
Other Non-Current Assets
| 55,457 | 47,897 | 44,348 | 34,657 | 33,332 | 27,651 | 40,109 | 29,609 | 57,177 | 23,157 | 18,075 | 12,161 | 10,904 | 10,084 | 42,009 | 44,695 | 13,961 | 12,322 | 11,225 | 11,040 |
Total Non-Current Assets
| 642,013 | 601,303 | 553,088 | 538,153 | 575,430 | 525,493 | 552,293 | 485,075 | 502,746 | 533,291 | 459,978 | 381,349 | 346,182 | 340,758 | 357,857 | 368,030 | 404,091 | 361,918 | 338,257 | 312,742 |
Total Assets
| 1,266,732 | 1,225,202 | 1,086,169 | 974,805 | 1,035,484 | 1,002,383 | 1,018,266 | 897,634 | 936,154 | 973,587 | 867,464 | 737,528 | 671,610 | 622,243 | 613,230 | 639,941 | 671,116 | 606,937 | 563,441 | 520,156 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 110,153 | 176,151 | 160,902 | 123,261 | 127,040 | 141,838 | 136,100 | 120,236 | 73,684 | 74,990 | 76,740 | 72,806 | 114,819 | 105,253 | 88,719 | 110,210 | 35,890 | 33,271 | 32,646 | 27,883 |
Short Term Debt
| 76,713 | 100,895 | 68,143 | 62,256 | 106,644 | 137,455 | 116,477 | 77,056 | 125,517 | 113,464 | 148,571 | 96,902 | 98,154 | 88,727 | 87,557 | 127,187 | 85,624 | 68,706 | 69,776 | 81,871 |
Tax Payables
| 17,450 | 7,980 | 6,301 | 7,790 | 4,851 | 5,850 | 5,602 | 9,960 | 3,517 | 12,714 | 10,436 | 15,642 | 5,308 | 8,338 | 4,195 | 3,822 | 12,221 | 1,899 | 10,726 | 11,023 |
Deferred Revenue
| 17,450 | 0 | 20,005 | 21,776 | 18,132 | 5,850 | 14,160 | 19,934 | 59,793 | 77,414 | 64,386 | 64,990 | 12,274 | 15,195 | 9,926 | 8,425 | 94,800 | 84,645 | 112,021 | 104,407 |
Other Current Liabilities
| 126,773 | 75,862 | 47,535 | 38,835 | 37,031 | 38,983 | 36,562 | 34,777 | 25,176 | 26,437 | 23,488 | 17,973 | 16,888 | 16,999 | 13,881 | 13,212 | 16,830 | 16,395 | 3 | 2 |
Total Current Liabilities
| 331,089 | 352,908 | 296,585 | 246,128 | 288,847 | 324,126 | 303,299 | 252,003 | 284,170 | 292,305 | 313,185 | 252,671 | 242,135 | 226,174 | 200,083 | 259,034 | 233,144 | 203,017 | 214,446 | 214,163 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 184,166 | 210,907 | 170,502 | 155,177 | 157,589 | 142,183 | 152,424 | 121,556 | 135,115 | 182,283 | 153,540 | 178,971 | 176,059 | 152,521 | 174,011 | 148,559 | 153,946 | 150,665 | 135,974 | 120,056 |
Deferred Revenue Non-Current
| 50,053 | 0 | 72,154 | 72,555 | 73,114 | 25,459 | 26,523 | 27,962 | 22,926 | 17,133 | 14,070 | 12,939 | 12,366 | 12,258 | 11,313 | 10,935 | 10,567 | 10,864 | 11,752 | 12,669 |
Deferred Tax Liabilities Non-Current
| 12,219 | 4,690 | 12,093 | 11,282 | 17,570 | 17,540 | 22,382 | 12,154 | 19,636 | 21,981 | 15,982 | 10,266 | 8,295 | 9,191 | 10,791 | 11,752 | 15,450 | 11,482 | 8,767 | 8,031 |
Other Non-Current Liabilities
| 47,775 | 92,834 | 21,292 | 22,566 | 22,827 | 20,268 | 22,752 | 24,418 | 20,539 | 12,925 | 11,843 | 11,578 | 10,581 | 9,136 | 7,980 | 7,019 | 7,210 | 7,058 | 9,479 | 11,157 |
Total Non-Current Liabilities
| 294,213 | 308,431 | 276,041 | 261,580 | 271,100 | 205,450 | 224,081 | 186,090 | 198,216 | 234,322 | 195,435 | 213,754 | 207,301 | 183,106 | 204,095 | 178,265 | 187,173 | 180,069 | 165,972 | 151,913 |
Total Liabilities
| 625,302 | 661,339 | 572,626 | 507,708 | 559,947 | 529,576 | 527,380 | 438,093 | 482,386 | 526,627 | 508,620 | 466,425 | 449,436 | 409,280 | 404,178 | 437,299 | 420,317 | 383,086 | 380,418 | 366,076 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 14,481 | 62,203 | 89,044 | 66,052 | 65,211 | 31,784 | 40,679 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 42,658 | 42,658 | 42,658 | 42,658 | 42,658 | 42,658 | 42,658 | 42,658 | 42,658 | 42,658 | 42,658 | 42,658 | 42,658 | 42,658 | 42,658 | 42,658 | 42,658 | 42,658 | 42,658 | 42,658 |
Retained Earnings
| 522,716 | 478,379 | 481,455 | 461,720 | 444,783 | 441,062 | 428,799 | 389,970 | 301,712 | 265,997 | 224,681 | 188,699 | 159,826 | 127,595 | 109,348 | 112,601 | 109,673 | 90,895 | 74,626 | 53,045 |
Accumulated Other Comprehensive Income/Loss
| 19,081 | -14,481 | -62,203 | -89,044 | -66,052 | -65,211 | -31,784 | -40,679 | 80,007 | 66,617 | 24,363 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 39,659 | 25,163 | -22,573 | -49,635 | -26,641 | -25,793 | -11,550 | -3,312 | -520 | 38,102 | 38,111 | 12,808 | -4,824 | 19,431 | 35,022 | 25,682 | 75,449 | 68,450 | 56,983 | 49,788 |
Total Shareholders Equity
| 624,114 | 546,200 | 501,540 | 454,743 | 460,800 | 457,927 | 459,907 | 429,316 | 423,857 | 413,374 | 329,813 | 244,165 | 197,660 | 189,684 | 187,028 | 180,941 | 227,780 | 202,003 | 174,267 | 145,491 |
Total Equity
| 641,430 | 563,863 | 513,543 | 467,097 | 475,537 | 472,807 | 490,886 | 459,541 | 453,768 | 446,960 | 358,844 | 271,103 | 222,174 | 212,963 | 209,052 | 202,642 | 250,799 | 223,851 | 183,023 | 154,080 |
Total Liabilities & Shareholders Equity
| 1,266,732 | 1,225,202 | 1,086,169 | 974,805 | 1,035,484 | 1,002,383 | 1,018,266 | 897,634 | 936,154 | 973,587 | 867,464 | 737,528 | 671,610 | 622,243 | 613,230 | 639,941 | 671,116 | 606,937 | 563,441 | 520,156 |