Fuji Oil Company, Ltd.
TSE:5017.T
280 (JPY) • At close December 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 723,730 | 850,863 | 485,302 | 344,612 | 462,364 | 541,640 | 423,772 | 419,530 | 425,522 | 666,179 | 702,942 | 780,028 | 701,650 | 571,149 | 594,784 | 927,222 | 930,738 | 801,020 | 701,352 | 477,295 |
Cost of Revenue
| 701,607 | 840,916 | 465,185 | 333,157 | 486,751 | 533,019 | 409,000 | 396,822 | 430,876 | 683,083 | 706,721 | 772,831 | 690,771 | 560,627 | 593,381 | 956,418 | 908,742 | 770,590 | 675,817 | 453,777 |
Gross Profit
| 22,123 | 9,947 | 20,117 | 11,455 | -24,387 | 8,621 | 14,772 | 22,708 | -5,354 | -16,904 | -3,779 | 7,197 | 10,879 | 10,522 | 1,403 | -29,196 | 21,996 | 30,430 | 25,535 | 23,518 |
Gross Profit Ratio
| 0.031 | 0.012 | 0.041 | 0.033 | -0.053 | 0.016 | 0.035 | 0.054 | -0.013 | -0.025 | -0.005 | 0.009 | 0.016 | 0.018 | 0.002 | -0.031 | 0.024 | 0.038 | 0.036 | 0.049 |
Reseach & Development Expenses
| 1,081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 439 | 411 | 433 | 421 | 437 | 448 | 451 | 471 | 518 | 513 | 4,038 | 5,555 | 5,301 | 5,071 | 5,044 | 5,846 | 5,602 | 4,813 | 5,276 | 5,071 |
Selling & Marketing Expenses
| 3,906 | 4,149 | 3,754 | 3,488 | 3,550 | 2,947 | 2,788 | 2,795 | 2,927 | 2,909 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 5,426 | 4,560 | 4,187 | 3,909 | 3,987 | 3,395 | 3,239 | 3,266 | 3,445 | 3,422 | 4,038 | 5,555 | 5,301 | 5,071 | 5,044 | 5,846 | 5,602 | 4,813 | 5,276 | 5,071 |
Other Expenses
| -583 | -370 | 279 | -369 | -653 | -623 | -844 | -766 | -586 | -679 | -1,014 | -467 | -147 | 716 | 199 | 227 | -129 | 90 | 443 | 250 |
Operating Expenses
| 5,924 | 4,917 | 4,577 | 4,356 | 4,281 | 3,745 | 3,584 | 3,767 | 3,445 | 3,422 | 4,038 | 5,648 | 5,597 | 6,157 | 6,388 | 5,846 | 8,040 | 4,813 | 5,669 | 5,071 |
Operating Income
| 16,199 | 5,028 | 15,539 | 7,098 | -28,668 | 4,876 | 11,188 | 18,940 | -8,799 | -20,327 | -7,817 | 1,548 | 5,281 | 4,363 | -4,985 | -35,042 | 13,954 | 25,616 | 19,864 | 18,447 |
Operating Income Ratio
| 0.022 | 0.006 | 0.032 | 0.021 | -0.062 | 0.009 | 0.026 | 0.045 | -0.021 | -0.031 | -0.011 | 0.002 | 0.008 | 0.008 | -0.008 | -0.038 | 0.015 | 0.032 | 0.028 | 0.039 |
Total Other Income Expenses Net
| 2,336 | -715 | 1,212 | 1,039 | 273 | -1,532 | -2,758 | -995 | -753 | 1,644 | -3,069 | -23,319 | -4,280 | -3,045 | -3,025 | -4,328 | -5,553 | 1,589 | 24,011 | 2,971 |
Income Before Tax
| 18,535 | 4,313 | 16,751 | 8,137 | -28,395 | 3,344 | 8,430 | 17,945 | -9,552 | -18,683 | -10,886 | -21,771 | 1,001 | 1,318 | -8,010 | -39,370 | 8,401 | 27,205 | 43,875 | 21,418 |
Income Before Tax Ratio
| 0.026 | 0.005 | 0.035 | 0.024 | -0.061 | 0.006 | 0.02 | 0.043 | -0.022 | -0.028 | -0.015 | -0.028 | 0.001 | 0.002 | -0.013 | -0.042 | 0.009 | 0.034 | 0.063 | 0.045 |
Income Tax Expense
| 3,004 | 724 | 1,532 | 1,594 | 646 | 433 | 472 | 2,421 | -151 | -626 | 992 | -8,766 | -2,384 | -2,716 | 8,068 | -7,931 | 3,373 | 7,603 | 9,485 | 4,052 |
Net Income
| 15,516 | 3,575 | 15,203 | 6,528 | -29,058 | 2,896 | 7,945 | 15,503 | -9,409 | -18,109 | -11,897 | -13,025 | 3,371 | 4,019 | -16,160 | -31,765 | 4,665 | 18,999 | 34,018 | 17,248 |
Net Income Ratio
| 0.021 | 0.004 | 0.031 | 0.019 | -0.063 | 0.005 | 0.019 | 0.037 | -0.022 | -0.027 | -0.017 | -0.017 | 0.005 | 0.007 | -0.027 | -0.034 | 0.005 | 0.024 | 0.049 | 0.036 |
EPS
| 201.08 | 46.35 | 197.28 | 84.71 | -377.07 | 37.58 | 103.1 | 201.19 | -122.1 | -234.99 | -154.38 | -168.68 | 43.66 | 52.06 | -209.28 | -411.37 | 60.41 | 247.53 | 484.21 | 255.67 |
EPS Diluted
| 201.08 | 46.35 | 197.28 | 84.71 | -377.07 | 37.58 | 103.1 | 201.19 | -122.1 | -234.99 | -154.38 | -168.68 | 43.66 | 52.06 | -209.28 | -411.37 | 60.41 | 247.53 | 484.21 | 255.67 |
EBITDA
| 27,990 | 12,719 | 22,632 | 13,519 | -19,166 | 11,394 | 17,009 | 24,388 | 170 | -7,353 | 1,002 | -9,120 | 15,564 | 17,500 | 7,477 | -23,179 | 22,329 | 37,542 | 51,996 | 28,034 |
EBITDA Ratio
| 0.039 | 0.019 | 0.051 | 0.047 | -0.042 | 0.024 | 0.04 | 0.061 | 0 | -0.011 | 0.003 | 0.02 | 0.023 | 0.031 | 0.014 | -0.022 | 0.027 | 0.047 | 0.045 | 0.051 |