Fuji Oil Company, Ltd.

TSE:5017.T

280 (JPY) • At close December 20, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 13,80112,46311,38815,14312,76912,15215,95413,59215,00515,21712,83713,14017,18522,37917,30028,46431,55025,52821,80823,096
Short Term Investments 500-735100200-3331001001004342352541348863233953401,2741,5369,2526,993
Cash and Short Term Investments 14,30112,46311,48815,34312,76912,25216,05413,69215,43915,45213,09113,27418,07122,70217,69528,80432,82427,06431,06030,089
Net Receivables 84,38069,46178,70729,19940,30256,89051,05651,26138,91861,56989,24499,98500057,1620000
Inventory 154,249119,288117,86280,66168,34690,59681,72574,93146,86979,072129,46096,378122,151102,20269,23659,346104,11378,63771,32454,840
Other Current Assets 8,7609,75816,9148,3023,96716,17711,8479,9955,2546,54020,91918,63414,18212,62115,07922,27917,55110,55311,7128,503
Total Current Assets 261,690210,970224,971133,505125,384175,915160,682149,879106,480162,633252,714228,271261,726206,829188,164167,591253,770205,712217,427153,982
Non-Current Assets:
Property, Plant & Equipment, Net 95,23497,855104,06599,236101,791105,130107,326103,04791,74191,46697,434100,325120,348127,273135,762122,106118,703105,03886,12881,053
Goodwill 00000000000000000000
Intangible Assets 9096127588057497699315995235798289871,4761,7272,0641,0661,3591,7401,5501,327
Goodwill and Intangible Assets 9096127588057497699315995235798289871,4761,7272,0641,0661,3591,7401,5501,327
Long Term Investments 30,69326,90422,36818,74416,82316,53416,86417,03015,64913,59210,42210,63814,07415,58316,42015,29013,66610,722-76218,891
Tax Assets 06673006254356896,33917,80218,24919,53614013,8562,6881,99825,67439,10455,9401,53637,15531,471
Other Non-Current Assets 1,431-2737791319105283592467918,7016,8119,63817,1328,1547,8288,45460,6838,3376,680
Total Non-Current Assets 128,267126,011127,868119,501120,117123,227131,743138,537126,408125,252127,525132,617148,224163,713188,074185,394198,122179,719132,408139,422
Total Assets 389,960336,985352,842253,007245,504299,144292,430288,418232,889287,889380,242360,891409,950370,542376,238352,985451,892385,431349,835293,404
Liabilities & Equity:
Current Liabilities:
Account Payables 59,48735,79267,14521,98213,68631,25228,06830,59418,55029,89255,54451,69779,32955,54228,77028,92462,08260,36165,40321,467
Short Term Debt 141,562141,265126,15184,09693,41699,54586,23777,29557,15696,762152,583131,906118,879114,039139,57394,902104,67566,76352,28755,923
Tax Payables 2,61716,69517,31419,27419,02919,28523,66921,31222,52721,58717,83124,27419,87510,54916,99417,56219,5923,34724,05021,008
Deferred Revenue 043,43348,10738,38937,17841,41742,06343,09037,93443,42631,70747,67720,02410,82617,45918,24820,4823,34724,05021,008
Other Current Liabilities 59,55632,79336,57431,93325,66430,40928,09026,38222,47626,71420,44129,05131,55818,60513,62616,09925,24221,0019,97731,844
Total Current Liabilities 263,222226,545247,184157,285151,795180,491166,064155,583120,709174,955246,399236,928249,641198,735198,963157,487211,591151,472151,717130,242
Non-Current Liabilities:
Long Term Debt 19,81320,00226,15226,52433,75629,43639,31749,78845,95736,46440,79219,54047,40358,84167,25456,59871,79569,23856,63157,496
Deferred Revenue Non-Current 09,2305,83111,4979,3288,7155,89310,7188,9708,1156,2468,8346,7507,1616,60612,3769,8124,2724,0633,834
Deferred Tax Liabilities Non-Current 9,6518,8548,7609,0389,0028,4299,5619,2599,4489,63011,0419,43310,44511,94911,5265,02013,04713,97414,32719,879
Other Non-Current Liabilities 10,9276989,1364769,3288,96611,3012543223744165,0419457895453805003,2142,0824,522
Total Non-Current Liabilities 40,39138,78441,11947,53552,41247,11756,51170,01964,69754,58358,49542,84865,54378,74085,93186,75095,15490,69877,10385,731
Total Liabilities 303,612265,329288,303204,820204,207227,608222,575225,602185,406229,538304,894279,776315,184277,475284,894244,237306,745242,170228,820215,973
Equity:
Preferred Stock 067,34564,50850,07543,54673,3751,4331,13677801,9626,34700000000
Common Stock 24,46724,46724,46724,46724,46724,46724,46724,46724,46724,46724,46724,46724,46724,46724,46724,46724,46724,46724,46720,000
Retained Earnings 33,39818,65315,9771,543-9,88619,94417,66510,339-16,227-22,330-3,1766,94020,42917,05813,05730,37663,29959,79341,9218,563
Accumulated Other Comprehensive Income/Loss 4,0644,129-139-2,044-2,393-2,043-1,433-1,136-778146-1,962-6,34700000000
Other Total Stockholders Equity 24,22728,35424,06422,02128,96528,96526,09926,69339,73555,78453,82343,28149,77856,44053,59053,16156,41056,44152,50838,476
Total Shareholders Equity 86,15671,47464,36948,03141,15371,33269,66462,63647,19758,06775,11481,03594,67692,99091,114108,004144,176142,083120,01776,351
Total Equity 86,35071,65664,53948,18741,29771,53669,85562,81647,48358,35175,34881,11594,76693,06791,344108,748145,147143,261121,01577,431
Total Liabilities & Shareholders Equity 389,960336,985352,842253,007245,504299,144292,430288,418232,889287,889380,242360,891409,950370,542376,238352,985451,892385,431349,835293,404