Yushiro Chemical Industry Co., Ltd.
TSE:5013.T
1549 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 52,985 | 46,794 | 37,686 | 31,661 | 37,274 | 35,170 | 31,565 | 29,605 | 30,680 | 29,061 | 26,833 | 24,217 | 23,482 | 23,107 | 19,884 | 23,473 | 27,193 |
Cost of Revenue
| 37,992 | 35,271 | 27,245 | 21,809 | 25,504 | 24,576 | 21,473 | 19,939 | 21,390 | 20,934 | 18,985 | 17,442 | 16,881 | 15,690 | 13,733 | 17,391 | 18,439 |
Gross Profit
| 14,993 | 11,523 | 10,441 | 9,852 | 11,770 | 10,594 | 10,092 | 9,666 | 9,290 | 8,127 | 7,848 | 6,775 | 6,601 | 7,417 | 6,151 | 6,082 | 8,754 |
Gross Profit Ratio
| 0.283 | 0.246 | 0.277 | 0.311 | 0.316 | 0.301 | 0.32 | 0.326 | 0.303 | 0.28 | 0.292 | 0.28 | 0.281 | 0.321 | 0.309 | 0.259 | 0.322 |
Reseach & Development Expenses
| 2,154 | 2,024 | 1,831 | 1,110 | 1,878 | 1,773 | 1,632 | 1,580 | 1,649 | 1,519 | 1,475 | 1,441 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 8,222 | 9,498 | 8,698 | 8,099 | 8,782 | 7,811 | 5,285 | 5,015 | 4,910 | 6,041 | 5,966 | 5,479 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 997 | 975 | 847 | 656 | 773 | 707 | 672 | 634 | 562 | 516 | 472 | 414 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 9,219 | 10,473 | 9,545 | 8,755 | 9,555 | 8,518 | 5,957 | 5,649 | 5,472 | 6,557 | 6,438 | 5,893 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 87 | 71 | 215 | 182 | 41 | 67 | 7,589 | 93 | 121 | 103 | 74 | 124 | 98 | 18 | 185 | 192 | 214 |
Operating Expenses
| 11,373 | 10,473 | 9,545 | 8,755 | 9,555 | 8,518 | 7,589 | 7,229 | 7,120 | 6,557 | 6,438 | 5,893 | 5,723 | 5,366 | 5,163 | 5,565 | 6,374 |
Operating Income
| 3,620 | 1,049 | 894 | 1,095 | 2,213 | 2,076 | 2,502 | 2,437 | 2,169 | 1,569 | 1,409 | 881 | 878 | 2,050 | 987 | 516 | 2,380 |
Operating Income Ratio
| 0.068 | 0.022 | 0.024 | 0.035 | 0.059 | 0.059 | 0.079 | 0.082 | 0.071 | 0.054 | 0.053 | 0.036 | 0.037 | 0.089 | 0.05 | 0.022 | 0.088 |
Total Other Income Expenses Net
| 928 | 667 | 622 | 460 | 517 | 538 | 730 | 458 | 806 | 1,161 | 862 | 696 | 408 | 646 | 180 | 260 | 484 |
Income Before Tax
| 4,548 | 1,719 | 1,518 | 1,557 | 2,734 | 2,616 | 3,232 | 2,895 | 2,976 | 2,731 | 2,272 | 1,578 | 1,286 | 2,697 | 1,168 | 777 | 2,864 |
Income Before Tax Ratio
| 0.086 | 0.037 | 0.04 | 0.049 | 0.073 | 0.074 | 0.102 | 0.098 | 0.097 | 0.094 | 0.085 | 0.065 | 0.055 | 0.117 | 0.059 | 0.033 | 0.105 |
Income Tax Expense
| 1,374 | 509 | 988 | 334 | 605 | 625 | 724 | 738 | 622 | 711 | 551 | 371 | 429 | 996 | 518 | 356 | 812 |
Net Income
| 3,010 | 898 | 273 | 978 | 1,913 | 1,724 | 2,228 | 1,697 | 1,993 | 1,703 | 1,495 | 1,052 | 693 | 1,435 | 452 | 319 | 1,884 |
Net Income Ratio
| 0.057 | 0.019 | 0.007 | 0.031 | 0.051 | 0.049 | 0.071 | 0.057 | 0.065 | 0.059 | 0.056 | 0.043 | 0.03 | 0.062 | 0.023 | 0.014 | 0.069 |
EPS
| 221.18 | 65.99 | 20.07 | 72.01 | 140.9 | 126.98 | 164.1 | 124.37 | 143.89 | 122.94 | 107.97 | 75.97 | 50.08 | 111.34 | 35.31 | 22.57 | 127.56 |
EPS Diluted
| 221.18 | 65.99 | 20.07 | 72.01 | 140.9 | 126.98 | 164.1 | 124.37 | 143.89 | 122.94 | 107.97 | 75.97 | 50.08 | 111.34 | 35.31 | 22.57 | 127.56 |
EBITDA
| 4,920 | 2,784 | 2,826 | 2,746 | 3,984 | 3,703 | 4,018 | 3,798 | 3,780 | 3,283 | 2,887 | 2,211 | 1,842 | 3,017 | 2,406 | 1,963 | 3,958 |
EBITDA Ratio
| 0.093 | 0.059 | 0.075 | 0.087 | 0.107 | 0.105 | 0.127 | 0.128 | 0.123 | 0.113 | 0.108 | 0.091 | 0.078 | 0.131 | 0.121 | 0.084 | 0.146 |