Yushiro Chemical Industry Co., Ltd.
TSE:5013.T
1549 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 10,982 | 8,028 | 7,256 | 8,077 | 7,160 | 7,145 | 8,439 | 8,177 | 6,609 | 6,010 | 5,462 | 6,027 | 5,661 | 6,153 | 5,522 | 4,118 | 5,143 |
Short Term Investments
| 1,356 | -1,360 | -893 | -980 | -301 | -200 | 356 | 143 | 340 | 340 | 340 | 340 | 340 | 390 | 390 | 190 | 189 |
Cash and Short Term Investments
| 12,338 | 8,028 | 7,256 | 8,077 | 7,160 | 7,145 | 8,439 | 8,177 | 6,949 | 6,350 | 5,802 | 6,367 | 6,001 | 6,543 | 5,912 | 4,308 | 5,332 |
Net Receivables
| 9,999 | 9,357 | 7,855 | 6,709 | 6,623 | 7,173 | 6,788 | 6,219 | 5,991 | 5,886 | 5,776 | 5,349 | 6,400 | 5,583 | 5,326 | 4,596 | 6,560 |
Inventory
| 7,079 | 7,147 | 5,822 | 4,071 | 4,332 | 4,539 | 3,692 | 3,219 | 3,265 | 3,678 | 3,120 | 2,794 | 2,354 | 2,223 | 1,787 | 1,785 | 2,376 |
Other Current Assets
| 734 | 1,216 | 849 | 459 | 475 | 399 | 229 | 298 | 360 | 428 | 328 | 160 | 158 | 287 | 292 | 216 | 276 |
Total Current Assets
| 30,150 | 25,773 | 21,795 | 19,330 | 18,603 | 19,279 | 19,148 | 17,913 | 16,565 | 16,342 | 15,026 | 14,670 | 14,913 | 14,636 | 13,317 | 10,905 | 14,544 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 10,900 | 10,877 | 11,291 | 11,323 | 12,083 | 11,866 | 11,503 | 11,222 | 11,671 | 10,824 | 10,033 | 8,825 | 8,221 | 7,834 | 9,601 | 10,218 | 11,147 |
Goodwill
| 1,843 | 1,949 | 1,885 | 1,871 | 2,167 | 2,421 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 4,046 | 3,547 | 3,439 | 3,328 | 3,785 | 3,980 | 707 | 551 | 695 | 820 | 859 | 697 | 324 | 183 | 169 | 149 | 75 |
Goodwill and Intangible Assets
| 5,889 | 5,496 | 5,324 | 5,199 | 5,952 | 6,401 | 707 | 551 | 695 | 820 | 859 | 697 | 324 | 183 | 169 | 149 | 75 |
Long Term Investments
| 13,922 | 14,030 | 12,595 | 12,419 | 10,525 | 11,394 | 12,064 | 9,736 | 8,701 | 8,914 | 7,363 | 5,509 | 4,490 | 4,298 | 4,226 | 3,663 | 5,618 |
Tax Assets
| 88 | 101 | 75 | 92 | 151 | 12 | 1 | 2 | 43 | 23 | 24 | 29 | 56 | 19 | 36 | 520 | 242 |
Other Non-Current Assets
| 1,220 | -3 | -2 | -2 | -3 | -2 | 441 | 1,135 | 1,493 | 1,583 | 1,551 | 1,504 | 958 | 1,810 | 1,336 | 1,132 | 1,847 |
Total Non-Current Assets
| 32,019 | 30,501 | 29,283 | 29,031 | 28,708 | 29,671 | 24,716 | 22,646 | 22,603 | 22,164 | 19,830 | 16,564 | 14,049 | 14,144 | 15,368 | 15,682 | 18,929 |
Total Assets
| 62,169 | 56,283 | 51,085 | 48,369 | 47,320 | 48,958 | 43,869 | 40,560 | 39,168 | 38,506 | 34,856 | 31,234 | 28,962 | 28,780 | 28,685 | 26,587 | 33,473 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 5,190 | 5,381 | 4,519 | 3,554 | 3,705 | 4,351 | 3,767 | 830 | 882 | 4,417 | 4,457 | 3,966 | 4,041 | 3,699 | 3,471 | 2,401 | 4,916 |
Short Term Debt
| 4,989 | 5,041 | 3,080 | 3,442 | 2,372 | 2,424 | 1,738 | 1,724 | 1,724 | 1,784 | 1,437 | 1,371 | 1,295 | 915 | 1,389 | 1,456 | 1,195 |
Tax Payables
| 317 | 220 | 172 | 222 | 368 | 243 | 325 | 422 | 309 | 313 | 259 | 173 | 94 | 736 | 395 | 84 | 327 |
Deferred Revenue
| 317 | 1,441 | 1,561 | 1,632 | 1,659 | 1,482 | 0 | 4,424 | 4,441 | 849 | 731 | 627 | 530 | 1,250 | 888 | 534 | 888 |
Other Current Liabilities
| 3,387 | 1,487 | 1,386 | 1,130 | 1,157 | 1,262 | 2,827 | 865 | 656 | 673 | 683 | 745 | 670 | 629 | 626 | 615 | 656 |
Total Current Liabilities
| 13,883 | 13,350 | 10,546 | 9,758 | 8,893 | 9,519 | 8,332 | 7,843 | 7,703 | 7,723 | 7,308 | 6,709 | 6,536 | 6,493 | 6,374 | 5,006 | 7,655 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 1,478 | 2,530 | 3,214 | 3,491 | 3,715 | 4,484 | 583 | 741 | 806 | 150 | 254 | 288 | 311 | 211 | 2,041 | 2,803 | 1,387 |
Deferred Revenue Non-Current
| 128 | 1,329 | 1,415 | 1,400 | 1,384 | 1,320 | 4,022 | 1,460 | 1,501 | 974 | 1,345 | 1,126 | 1,212 | 1,151 | 1,337 | 1,298 | 1,322 |
Deferred Tax Liabilities Non-Current
| 2,546 | 1,900 | 1,854 | 1,316 | 1,166 | 1,487 | 900 | 667 | 411 | 468 | 184 | 118 | 44 | 44 | 49 | 48 | 53 |
Other Non-Current Liabilities
| 1,497 | 191 | 189 | 234 | 295 | 356 | -2,164 | 531 | 211 | 176 | 161 | 177 | 169 | 167 | 187 | 274 | 350 |
Total Non-Current Liabilities
| 5,649 | 5,950 | 6,672 | 6,441 | 6,560 | 7,647 | 3,341 | 3,399 | 2,929 | 1,768 | 1,944 | 1,709 | 1,736 | 1,573 | 3,614 | 4,423 | 3,112 |
Total Liabilities
| 19,532 | 19,300 | 17,218 | 16,199 | 15,453 | 17,166 | 11,673 | 11,242 | 10,632 | 9,491 | 9,252 | 8,418 | 8,272 | 8,066 | 9,988 | 9,429 | 10,767 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 940 | 2,550 | 2,616 | 1,242 | 0 | 867 | 1,009 | 0 | 889 | 2,801 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 4,249 | 4,249 | 4,249 | 4,249 | 4,249 | 4,249 | 4,249 | 4,249 | 4,249 | 4,249 | 4,249 | 4,249 | 4,249 | 4,249 | 4,249 | 4,249 | 4,249 |
Retained Earnings
| 27,433 | 24,855 | 24,522 | 24,835 | 24,577 | 23,275 | 22,229 | 20,544 | 19,573 | 18,106 | 18,183 | 17,061 | 16,382 | 16,062 | 14,974 | 14,650 | 14,938 |
Accumulated Other Comprehensive Income/Loss
| 4,966 | 1,995 | -940 | -2,550 | -2,616 | -1,242 | 206 | -867 | -1,009 | 959 | -889 | -2,801 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 3,548 | 3,546 | 2,667 | 1,049 | 972 | 2,346 | 3,619 | 2,753 | 2,993 | 3,945 | 1,715 | -197 | -1,231 | -703 | -1,521 | -2,601 | 2,594 |
Total Shareholders Equity
| 40,196 | 34,645 | 31,438 | 30,133 | 29,798 | 29,870 | 30,303 | 27,546 | 26,815 | 27,259 | 24,147 | 21,113 | 19,400 | 19,608 | 17,702 | 16,298 | 21,781 |
Total Equity
| 42,633 | 36,983 | 33,867 | 32,170 | 31,867 | 31,792 | 32,196 | 29,318 | 28,536 | 29,015 | 25,604 | 22,816 | 20,690 | 20,714 | 18,697 | 17,158 | 22,706 |
Total Liabilities & Shareholders Equity
| 62,165 | 56,283 | 51,085 | 48,369 | 47,320 | 48,958 | 43,869 | 40,560 | 39,168 | 38,506 | 34,856 | 31,234 | 28,962 | 28,780 | 28,685 | 26,587 | 33,473 |