Tai Sin Electric Limited
SGX:500.SI
0.395 (SGD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SGD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 102.468 | 102.468 | 97.873 | 97.873 | 192.105 | 96.053 | 229.621 | 204.213 | 174.839 | 163.731 | 134.711 | 111.304 | 84.807 | 80.303 | 87.977 | 76.214 | 85.853 | 85.662 | 87.311 | 77.114 | 81.782 | 78.335 | 74.408 | 65.512 | 71.095 | 68.638 | 88.678 | 77.72 | 76.357 | 78.154 | 72.407 | 65.012 | 73.824 | 78.714 | 81.191 | 65.945 | 78.317 | 81.892 | 86.065 | 69.02 | 78.786 | 71.457 | 78.72 | 68.961 | 65.553 | 65.764 | 66.398 | 60.45 | 63.022 | 56.89 | 51.777 | 52.346 | 51.24 | 45.035 | 124.856 |
Cost of Revenue
| 85.407 | 85.407 | 81.718 | 81.718 | 160.142 | 80.343 | 191.348 | 143.483 | 143.785 | 147.197 | 110.031 | 94.994 | 70.129 | 67.047 | 72.271 | 65.731 | 72.217 | 74.971 | 74.306 | 64.479 | 67.463 | 64.601 | 61.675 | 50.671 | 55.139 | 54.619 | 68.485 | 62.196 | 60.761 | 64.737 | 59.219 | 54.124 | 58.959 | 63.227 | 65.592 | 52.793 | 61.92 | 64.106 | 69.352 | 58.469 | 62.176 | 57.912 | 64.075 | 55.715 | 53.704 | 54.407 | 54.842 | 51.732 | 52.766 | 47.503 | 44.544 | 44.638 | 41.398 | 35.219 | 108.939 |
Gross Profit
| 17.061 | 17.061 | 16.155 | 16.155 | 31.963 | 15.71 | 38.273 | 60.73 | 31.054 | 16.534 | 24.68 | 16.31 | 14.678 | 13.256 | 15.706 | 10.483 | 13.636 | 10.691 | 13.005 | 12.635 | 14.319 | 13.734 | 12.733 | 14.841 | 15.956 | 14.019 | 20.193 | 15.524 | 15.596 | 13.417 | 13.188 | 10.888 | 14.865 | 15.487 | 15.599 | 13.152 | 16.397 | 17.786 | 16.713 | 10.551 | 16.61 | 13.545 | 14.645 | 13.246 | 11.849 | 11.357 | 11.556 | 8.718 | 10.256 | 9.387 | 7.233 | 7.708 | 9.842 | 9.816 | 15.917 |
Gross Profit Ratio
| 0.166 | 0.166 | 0.165 | 0.165 | 0.166 | 0.164 | 0.167 | 0.297 | 0.178 | 0.101 | 0.183 | 0.147 | 0.173 | 0.165 | 0.179 | 0.138 | 0.159 | 0.125 | 0.149 | 0.164 | 0.175 | 0.175 | 0.171 | 0.227 | 0.224 | 0.204 | 0.228 | 0.2 | 0.204 | 0.172 | 0.182 | 0.167 | 0.201 | 0.197 | 0.192 | 0.199 | 0.209 | 0.217 | 0.194 | 0.153 | 0.211 | 0.19 | 0.186 | 0.192 | 0.181 | 0.173 | 0.174 | 0.144 | 0.163 | 0.165 | 0.14 | 0.147 | 0.192 | 0.218 | 0.127 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 5.864 | 5.864 | 5.366 | 5.366 | 0 | 5.618 | 0 | 0 | 0 | 0 | 0 | 0 | 5.099 | 4.867 | 4.673 | 4.507 | 4.642 | 4.725 | 5.458 | 4.616 | 4.847 | 4.644 | 4.772 | 4.546 | 4.622 | 4.501 | 5.299 | 4.673 | 4.462 | 4.066 | 4.455 | 3.876 | 4.642 | 3.956 | 5.057 | 3.629 | 5.257 | 4.647 | 5.573 | 4.556 | 4.825 | 4.11 | 5.332 | 4.179 | 3.464 | 3.555 | 3.641 | 3.035 | 3.436 | 3.257 | 2.756 | 2.968 | 2.844 | 2.872 | 0 |
Selling & Marketing Expenses
| 5.658 | 5.658 | 5.851 | 5.851 | 0 | 5.935 | 0 | 0 | 0 | 0 | 0 | 0 | 4.885 | 4.998 | 5.444 | 4.513 | 4.689 | 4.766 | 5.252 | 4.519 | 4.721 | 4.725 | 4.749 | 4.359 | 4.911 | 4.681 | 5.64 | 4.382 | 4.429 | 4.208 | 4.326 | 4.178 | 4.139 | 4.183 | 4.367 | 3.672 | 4.276 | 4.352 | 4.74 | 3.892 | 4.034 | 3.854 | 4.329 | 3.706 | 3.634 | 3.535 | 3.782 | 3.212 | 3.505 | 3.172 | 3.396 | 2.932 | 3.136 | 2.906 | 0 |
SG&A
| 11.522 | 11.522 | 11.217 | 11.217 | 23.043 | 11.552 | 25.652 | 22.562 | 19.675 | 21.155 | 17.603 | 18.42 | 9.984 | 9.865 | 10.117 | 9.02 | 9.331 | 9.491 | 10.71 | 9.135 | 9.568 | 9.369 | 9.521 | 8.905 | 9.533 | 9.182 | 10.939 | 9.055 | 8.891 | 8.274 | 8.781 | 8.054 | 8.781 | 8.139 | 9.424 | 7.301 | 9.533 | 8.999 | 10.313 | 8.448 | 8.859 | 7.964 | 9.661 | 7.885 | 7.098 | 7.09 | 7.423 | 6.247 | 6.941 | 6.429 | 6.152 | 5.9 | 5.98 | 5.778 | 0 |
Other Expenses
| 0 | 0 | 3.622 | 0 | 1.713 | 0 | 0 | -14.94 | -4.81 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.641 |
Operating Expenses
| 11.522 | 11.522 | 11.217 | 11.217 | 21.33 | 11.552 | 25.652 | 37.502 | 24.485 | 21.155 | 17.603 | 18.42 | 7.433 | 10.009 | 12.478 | 6.938 | 9.83 | 8.786 | 10.56 | 9.355 | 9.607 | 9.73 | 11.553 | 8.737 | 8.842 | 7.957 | 10.543 | 8.955 | 8.482 | 8.559 | 9.332 | 7.714 | 8.727 | 8.02 | 10.392 | 6.898 | 9.685 | 9.444 | 8.567 | 8.197 | 8.665 | 7.59 | 8.908 | 5.891 | 7.143 | 6.961 | 7.25 | 6.115 | 7.183 | 6.135 | 6.11 | 6.019 | 5.705 | 5.604 | 4.641 |
Operating Income
| 5.539 | 5.539 | 4.938 | 4.938 | 10.633 | 4.158 | 12.621 | 23.228 | 6.569 | -4.621 | 7.077 | -2.11 | 7.322 | 3.429 | 5.005 | 3.686 | 4.199 | 2.062 | 6.66 | 3.165 | 4.712 | 4.004 | 2.472 | 6.104 | 7.114 | 6.062 | 9.835 | 6.569 | 7.114 | 4.858 | 3.955 | 3.174 | 6.138 | 7.467 | 5.486 | 6.254 | 6.712 | 8.342 | 8.226 | 2.354 | 7.945 | 5.955 | 5.838 | 7.355 | 4.706 | 4.396 | 4.306 | 2.603 | 3.073 | 3.252 | -8.882 | 1.689 | 4.137 | 4.212 | 11.276 |
Operating Income Ratio
| 0.054 | 0.054 | 0.05 | 0.05 | 0.055 | 0.043 | 0.055 | 0.114 | 0.038 | -0.028 | 0.053 | -0.019 | 0.086 | 0.043 | 0.057 | 0.048 | 0.049 | 0.024 | 0.076 | 0.041 | 0.058 | 0.051 | 0.033 | 0.093 | 0.1 | 0.088 | 0.111 | 0.085 | 0.093 | 0.062 | 0.055 | 0.049 | 0.083 | 0.095 | 0.068 | 0.095 | 0.086 | 0.102 | 0.096 | 0.034 | 0.101 | 0.083 | 0.074 | 0.107 | 0.072 | 0.067 | 0.065 | 0.043 | 0.049 | 0.057 | -0.172 | 0.032 | 0.081 | 0.094 | 0.09 |
Total Other Income Expenses Net
| -0.033 | -0.033 | -0.232 | -0.232 | -4.609 | -0.92 | 2.227 | -6.46 | 2.851 | 4.98 | 13.452 | 3.944 | -0.299 | -0.263 | -0.164 | -0.282 | -0.303 | -0.256 | -0.18 | -0.131 | 0.022 | -0.029 | -0.067 | -0.135 | 0.15 | -0.205 | -0.052 | -0.693 | -0.296 | 0.245 | 0.012 | -0.131 | 0.297 | -0.485 | 0.04 | -0.28 | -0.067 | -0.273 | -0.014 | 0.024 | 0.014 | -0.345 | -0.423 | -0.182 | 0.205 | -0.175 | -0.192 | -0.209 | 0.295 | -0.1 | 9.838 | -0.306 | -0.007 | -0.047 | -0.225 |
Income Before Tax
| 5.506 | 5.506 | 4.707 | 4.707 | 6.024 | 3.238 | 14.848 | 16.768 | 9.42 | 0.359 | 20.529 | 1.834 | 7.023 | 3.166 | 4.841 | 3.404 | 3.896 | 1.806 | 6.48 | 3.034 | 4.734 | 3.975 | 2.405 | 5.969 | 7.264 | 5.857 | 9.783 | 5.876 | 6.818 | 5.103 | 3.967 | 3.043 | 6.435 | 6.982 | 5.526 | 5.974 | 6.645 | 8.069 | 8.212 | 2.378 | 7.959 | 5.61 | 5.415 | 7.173 | 4.911 | 4.221 | 4.114 | 2.394 | 3.368 | 3.152 | 0.956 | 1.383 | 4.13 | 4.165 | 11.051 |
Income Before Tax Ratio
| 0.054 | 0.054 | 0.048 | 0.048 | 0.031 | 0.034 | 0.065 | 0.082 | 0.054 | 0.002 | 0.152 | 0.016 | 0.083 | 0.039 | 0.055 | 0.045 | 0.045 | 0.021 | 0.074 | 0.039 | 0.058 | 0.051 | 0.032 | 0.091 | 0.102 | 0.085 | 0.11 | 0.076 | 0.089 | 0.065 | 0.055 | 0.047 | 0.087 | 0.089 | 0.068 | 0.091 | 0.085 | 0.099 | 0.095 | 0.034 | 0.101 | 0.079 | 0.069 | 0.104 | 0.075 | 0.064 | 0.062 | 0.04 | 0.053 | 0.055 | 0.018 | 0.026 | 0.081 | 0.092 | 0.089 |
Income Tax Expense
| 1.644 | 1.644 | 1.196 | 1.196 | 1.675 | 0.848 | 2.886 | 3.424 | 1.653 | 0.858 | 2.949 | 0.517 | 1.32 | 0.551 | 0.353 | 0.707 | 0.5 | 0.405 | 0.507 | 0.621 | 0.827 | 0.696 | -0.071 | 1.129 | 1.22 | 0.875 | 0.462 | 1.122 | 1.188 | 0.831 | -0.099 | 0.606 | 1.027 | 1.282 | -0.203 | 1.042 | 1.137 | 1.389 | 0.616 | 0.372 | 1.115 | 0.943 | 1.002 | 0.646 | 0.745 | 0.526 | 0.527 | 0.569 | 0.488 | 0.627 | 0.492 | 0.6 | 0.612 | 0.719 | 1.448 |
Net Income
| 3.84 | 3.84 | 3.459 | 3.459 | 4.747 | 2.374 | 11.927 | 13.511 | 8.495 | -0.852 | 18.134 | 1.593 | 5.603 | 2.506 | 4.452 | 2.5 | 3.46 | 1.337 | 5.972 | 2.391 | 3.868 | 3.225 | 2.44 | 4.819 | 5.99 | 4.928 | 9.095 | 4.58 | 5.375 | 4.091 | 3.986 | 2.449 | 5.274 | 5.368 | 5.314 | 4.67 | 5.358 | 6.267 | 7.753 | 2.026 | 6.812 | 4.628 | 4.3 | 6.221 | 4.076 | 3.592 | 3.515 | 1.753 | 2.788 | 2.453 | 0.442 | 0.747 | 3.432 | 3.369 | 9.603 |
Net Income Ratio
| 0.037 | 0.037 | 0.035 | 0.035 | 0.025 | 0.025 | 0.052 | 0.066 | 0.049 | -0.005 | 0.135 | 0.014 | 0.066 | 0.031 | 0.051 | 0.033 | 0.04 | 0.016 | 0.068 | 0.031 | 0.047 | 0.041 | 0.033 | 0.074 | 0.084 | 0.072 | 0.103 | 0.059 | 0.07 | 0.052 | 0.055 | 0.038 | 0.071 | 0.068 | 0.065 | 0.071 | 0.068 | 0.077 | 0.09 | 0.029 | 0.086 | 0.065 | 0.055 | 0.09 | 0.062 | 0.055 | 0.053 | 0.029 | 0.044 | 0.043 | 0.009 | 0.014 | 0.067 | 0.075 | 0.077 |
EPS
| 0.008 | 0.008 | 0.008 | 0.008 | 0.01 | 0.005 | 0.026 | 0.029 | 0.019 | -0.002 | 0.039 | 0.004 | 0.018 | 0.006 | 0 | 0 | 0 | 0.003 | 0 | 0 | 0 | 0.007 | 0 | 0 | 0 | 0.011 | 0 | 0 | 0 | 0.009 | 0 | 0 | 0 | 0.012 | 0 | 0 | 0 | 0.014 | 0 | 0 | 0 | 0.011 | 0 | 0 | 0 | 0.009 | 0 | 0 | 0 | 0.006 | 0 | 0 | 0 | 0.009 | 0.025 |
EPS Diluted
| 0.008 | 0.008 | 0.008 | 0.008 | 0.01 | 0.005 | 0.026 | 0.029 | 0.019 | -0.002 | 0.039 | 0.004 | 0.018 | 0.006 | 0 | 0 | 0 | 0.003 | 0 | 0 | 0 | 0.007 | 0 | 0 | 0 | 0.011 | 0 | 0 | 0 | 0.009 | 0 | 0 | 0 | 0.012 | 0 | 0 | 0 | 0.014 | 0 | 0 | 0 | 0.011 | 0 | 0 | 0 | 0.009 | 0 | 0 | 0 | 0.006 | 0 | 0 | 0 | 0.009 | 0.025 |
EBITDA
| 7.339 | 7.339 | 6.585 | 6.585 | 14.031 | 4.526 | 15.976 | 26.481 | 9.801 | -1.242 | 10.338 | 1.383 | 9.042 | 5.128 | 6.445 | 5.084 | 5.547 | 3.391 | 8.024 | 4.482 | 6.176 | 5.396 | 3.934 | 7.366 | 8.65 | 7.177 | 11.19 | 7.284 | 8.106 | 6.283 | 4.987 | 4.238 | 7.662 | 8.138 | 6.743 | 7.076 | 7.835 | 9.268 | 9.024 | 3.828 | 9.425 | 7.042 | 6.933 | 8.478 | 5.863 | 5.164 | 5.051 | 3.298 | 4.259 | 4.007 | 1.876 | 2.373 | 4.961 | 5.035 | 12.572 |
EBITDA Ratio
| 0.072 | 0.072 | 0.067 | 0.067 | 0.073 | 0.047 | 0.07 | 0.13 | 0.056 | -0.008 | 0.077 | 0.012 | 0.107 | 0.064 | 0.073 | 0.067 | 0.065 | 0.04 | 0.092 | 0.058 | 0.076 | 0.069 | 0.053 | 0.112 | 0.122 | 0.105 | 0.126 | 0.094 | 0.106 | 0.08 | 0.069 | 0.065 | 0.104 | 0.103 | 0.083 | 0.107 | 0.1 | 0.113 | 0.105 | 0.055 | 0.12 | 0.099 | 0.088 | 0.123 | 0.089 | 0.079 | 0.076 | 0.055 | 0.068 | 0.07 | 0.036 | 0.045 | 0.097 | 0.112 | 0.101 |