Tai Sin Electric Limited
SGX:500.SI
0.395 (SGD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SGD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||
Cash & Cash Equivalents
| 27.417 | 32.003 | 29.196 | 39.329 | 33.501 | 16.822 | 18.754 | 21.098 | 29.465 | 23.481 | 22.349 | 24.481 | 19.492 | 18.022 | 15.449 | 18.16 | 13.617 | 5.134 | 6.847 | 6.432 | 4.527 | 3.721 | 2.104 | 2.83 |
Short Term Investments
| 0 | 0 | -4.831 | -10.116 | -2.952 | -3.114 | 0.379 | 1.15 | 4.743 | 0 | 0 | 0 | 0 | 0 | -2.1 | -2.177 | 0 | 0.013 | 0.171 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 27.417 | 32.003 | 29.196 | 39.329 | 33.501 | 16.822 | 18.754 | 21.098 | 29.465 | 23.481 | 22.349 | 24.481 | 19.492 | 18.022 | 15.449 | 18.16 | 13.617 | 5.147 | 7.017 | 6.432 | 4.527 | 3.721 | 2.104 | 2.83 |
Net Receivables
| 111.895 | 100.689 | 116.575 | 98.415 | 65.195 | 97.92 | 99.867 | 83.282 | 104.963 | 87.19 | 94.462 | 0 | 0 | 0 | 0 | 0 | 71.766 | 71.707 | 55.772 | 43.618 | 0 | 0 | 21.954 | 18.943 |
Inventory
| 103.369 | 101.168 | 98.809 | 69.937 | 78.92 | 68.202 | 70.309 | 63.59 | 61.303 | 57.947 | 65.251 | 66.124 | 63.592 | 65.912 | 55.109 | 36.638 | 64.617 | 50.533 | 32.933 | 27.381 | 26.87 | 22.531 | 12.203 | 14.405 |
Other Current Assets
| 120.551 | 2.417 | 0.163 | 7.399 | 3.079 | 0.44 | 0.373 | 0.983 | 4.702 | 0.01 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0.028 | 0.033 | 0.122 | 0.256 | 0 | 0 | 0.409 | 0.324 |
Total Current Assets
| 251.337 | 236.277 | 244.743 | 215.08 | 180.695 | 183.384 | 189.303 | 168.953 | 200.433 | 168.628 | 182.071 | 190.652 | 170.884 | 150.19 | 129.503 | 102.507 | 150.028 | 127.42 | 95.844 | 77.687 | 67.63 | 60.223 | 36.671 | 36.502 |
Non-Current Assets: | ||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 49.132 | 49.348 | 52.872 | 54.227 | 49.284 | 40.329 | 34.161 | 35.292 | 34.51 | 29.77 | 23.2 | 23.168 | 28.576 | 24.062 | 25.61 | 26.828 | 24.508 | 24.981 | 24.812 | 26.808 | 26.711 | 31.642 | 24.539 | 27.55 |
Goodwill
| 0.129 | 0.129 | -16.37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.912 | -3.633 | 0 | 0 |
Intangible Assets
| 0 | 0.129 | 0.129 | 0 | 0.159 | 0.391 | 0.623 | 0.855 | 1.087 | 1.382 | 1.658 | 2.174 | 2.468 | 0.041 | 0.015 | 0.028 | 0.154 | 0.003 | 0.004 | 0.011 | 0.035 | 0.112 | 0.16 | 0.215 |
Goodwill and Intangible Assets
| 0.129 | 0.258 | -16.241 | -20.601 | 0.159 | 0.391 | 0.623 | 0.855 | 1.087 | 1.382 | 1.658 | 2.174 | 2.468 | 0.041 | 0.015 | 0.028 | 0.154 | 0.003 | 0.004 | 0.011 | -2.877 | -3.52 | 0.16 | 0.215 |
Long Term Investments
| 12.424 | 15.025 | 16.241 | 20.601 | 13.152 | 12.251 | 11.163 | 9 | 5.404 | 0 | 0 | 0 | 0 | 0 | 4.657 | 4.543 | 0.033 | 0.026 | -0.151 | 0.03 | 0.048 | 0.075 | 0 | 0 |
Tax Assets
| 0.775 | 1.292 | 1.853 | 3.403 | 0.093 | 0.106 | 0.062 | 0.076 | 0.066 | 0 | 0 | 0 | 0 | 0.225 | 0.276 | 0.316 | 0.57 | 0.291 | 0.093 | 0.35 | 0.459 | 0.315 | 0 | 0 |
Other Non-Current Assets
| 1.865 | -0.129 | 16.241 | 20.601 | 0 | 0.124 | 0.13 | 0.136 | 0.14 | 6.91 | 6.644 | 6.437 | 6.24 | 5.245 | -0.504 | -0.489 | 0.286 | 0.442 | 0.345 | 0.368 | 0.188 | 0.206 | 0.084 | 0.047 |
Total Non-Current Assets
| 64.325 | 65.794 | 70.966 | 78.231 | 62.688 | 53.201 | 46.139 | 45.359 | 41.207 | 38.062 | 31.502 | 31.779 | 37.284 | 29.573 | 30.054 | 31.226 | 25.551 | 25.743 | 25.103 | 27.568 | 24.529 | 28.718 | 24.783 | 27.812 |
Total Assets
| 315.662 | 302.071 | 315.709 | 293.311 | 243.383 | 236.585 | 235.442 | 214.312 | 241.64 | 206.69 | 213.573 | 222.431 | 208.168 | 179.763 | 159.557 | 133.733 | 175.579 | 153.163 | 120.948 | 105.255 | 92.159 | 88.942 | 61.454 | 64.313 |
Liabilities & Equity: | ||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||
Account Payables
| 23.386 | 23.606 | 38.695 | 28.541 | 16.031 | 22.223 | 28.727 | 23.504 | 24.883 | 25.557 | 24.828 | 31.421 | 26.627 | 22.718 | 19.161 | 14.949 | 24.591 | 28.169 | 20.237 | 19.858 | 16.535 | 14.979 | 5.893 | 7.017 |
Short Term Debt
| 47.307 | 34.729 | 32.195 | 18.645 | 21.685 | 25.724 | 19.753 | 10.043 | 37.077 | 16.359 | 25.867 | 36.933 | 38.666 | 37.557 | 27.379 | 12.121 | 0.684 | 2.019 | 1.857 | 2.275 | 2.172 | 2.669 | 13.112 | 15.204 |
Tax Payables
| 3.205 | 3.04 | 2.75 | 7.141 | 2.221 | 1.986 | 1.644 | 2.314 | 3.081 | 2.815 | 3.545 | 3.283 | 3.547 | 2.154 | 2.213 | 1.568 | 5.157 | 5.249 | 3.28 | 2.061 | 1.527 | 1.371 | 1.357 | 0.358 |
Deferred Revenue
| 4.569 | 3.179 | 2.483 | 1.584 | 1.202 | 1.236 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.157 | 12.088 | 7.836 | 5.033 | 3.665 | 3.13 | 2.804 | 2.229 |
Other Current Liabilities
| 18.981 | 21.809 | 26.826 | 40.182 | 11.37 | 8.751 | 10.295 | 10.473 | 13.269 | 11.132 | 13.043 | 13.552 | 13.179 | 9.94 | 8.83 | 5.055 | 47.499 | 25.718 | 26.224 | 19.371 | 16.575 | 15.514 | 0.052 | 0.064 |
Total Current Liabilities
| 94.243 | 83.323 | 100.199 | 88.952 | 50.288 | 57.934 | 58.775 | 44.02 | 75.229 | 53.048 | 63.738 | 81.906 | 78.472 | 70.215 | 55.37 | 32.125 | 77.931 | 67.994 | 56.154 | 46.538 | 38.948 | 36.292 | 21.861 | 24.513 |
Non-Current Liabilities: | ||||||||||||||||||||||||
Long Term Debt
| 0 | 10.991 | 10.845 | 11.199 | 9.611 | 0.136 | 0 | 0.087 | 0.115 | 0.092 | 0.144 | 1.297 | 1.718 | 2.357 | 2.479 | 2.208 | 1.52 | 1.973 | 3.302 | 5.18 | 6.578 | 8.522 | 2.894 | 3.581 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1.466 | 0.807 | 0.907 | 0.946 | 1.253 | 1.587 | 2.079 | 1.649 | 1.453 | 1.541 | 1.665 | 1.893 | 1.878 | 1.007 | 0.868 | 0.934 | 0.699 | 0.766 | 0.763 | 1.092 | 1.302 | 1.568 | 1.322 | 1.687 |
Other Non-Current Liabilities
| 11.303 | 0.195 | 0.191 | 0.194 | 0.159 | 0.115 | 0.088 | 0.069 | 0.064 | 0.048 | 0.053 | 0.047 | 0.077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.055 | 2.232 | 2.608 |
Total Non-Current Liabilities
| 12.769 | 11.993 | 11.943 | 12.339 | 11.023 | 1.838 | 2.167 | 1.805 | 1.632 | 1.681 | 1.862 | 3.237 | 3.673 | 3.364 | 3.347 | 3.142 | 2.219 | 2.739 | 4.065 | 6.272 | 7.88 | 10.145 | 6.447 | 7.876 |
Total Liabilities
| 107.012 | 95.316 | 112.142 | 101.291 | 61.311 | 59.772 | 60.942 | 45.825 | 76.861 | 54.729 | 65.6 | 85.143 | 82.145 | 73.579 | 58.717 | 35.267 | 80.15 | 70.733 | 60.219 | 52.81 | 46.828 | 46.437 | 28.308 | 32.389 |
Equity: | ||||||||||||||||||||||||
Preferred Stock
| 0.912 | 0 | 0 | 0 | 1.171 | 1.449 | 3.902 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 63.712 | 63.712 | 63.712 | 63.712 | 63.712 | 58.641 | 56.288 | 56.288 | 56.288 | 0 | 0 | 56.288 | 51.723 | 49.488 | 47.319 | 47.319 | 47.319 | 0 | 0 | 0 | 0 | 0 | 18.8 | 18.8 |
Retained Earnings
| 150.574 | 145.881 | 140.935 | 129.285 | 118.907 | 119.307 | 121.881 | 116.66 | 108.718 | 95.376 | 88.098 | 76.201 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| -6.452 | -3.837 | -2.008 | -1.808 | -1.171 | -1.449 | -3.902 | -4.613 | -3.538 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -1.862 | -0.95 | -0.95 | -0.95 | -2.121 | -2.399 | -4.852 | -0.95 | -0.95 | 52.829 | 53.693 | -2.896 | 66.422 | 54.732 | 51.594 | 48.764 | 45.294 | 0 | 0 | 0 | 0 | 0 | 12.172 | 10.609 |
Total Shareholders Equity
| 206.884 | 204.806 | 201.689 | 190.239 | 180.498 | 175.549 | 173.317 | 167.385 | 160.518 | 148.205 | 141.791 | 129.593 | 118.145 | 104.22 | 98.913 | 96.083 | 92.613 | 79.84 | 58.681 | 50.056 | 42.741 | 39.916 | 30.972 | 29.409 |
Total Equity
| 208.65 | 206.755 | 203.567 | 192.02 | 182.072 | 176.813 | 174.5 | 168.487 | 164.779 | 151.961 | 147.973 | 137.288 | 126.023 | 106.184 | 100.84 | 98.466 | 95.429 | 82.43 | 60.728 | 52.445 | 45.33 | 42.505 | 33.146 | 31.924 |
Total Liabilities & Shareholders Equity
| 315.662 | 302.071 | 315.709 | 293.311 | 243.383 | 236.585 | 235.442 | 214.312 | 241.64 | 206.69 | 213.573 | 222.431 | 208.168 | 179.763 | 159.557 | 133.733 | 175.579 | 153.163 | 120.948 | 105.255 | 92.159 | 88.942 | 61.454 | 64.313 |