Tai Sin Electric Limited
SGX:500.SI
0.395 (SGD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SGD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 27.417 | 27.417 | 25.991 | 25.991 | 32.003 | 32.003 | 45.002 | 29.196 | 30.517 | 39.329 | 39.886 | 33.501 | 24.206 | 18.514 | 16.822 | 16.827 | 18.854 | 22.53 | 18.754 | 26.911 | 19.735 | 26.742 | 21.098 | 25.715 | 22.412 | 33.433 | 29.465 | 24.311 | 25.38 | 22.978 | 23.481 | 24.18 | 20.004 | 29.113 | 22.349 | 23.769 | 22.977 | 30.285 | 24.481 | 15.983 | 15.756 | 17.183 | 19.492 | 12.67 | 14.455 | 11.194 | 18.022 | 15.112 | 21.82 | 15.755 | 15.449 | 12.601 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | -3.464 | -4.831 | -9.737 | -10.116 | -2.967 | 0 | -3.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.637 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.019 | 0 | 0 | 0 | 0 | 0 | 0 | -2.1 | 1.044 |
Cash and Short Term Investments
| 27.417 | 27.417 | 25.991 | 25.991 | 32.003 | 32.003 | 45.002 | 29.196 | 30.517 | 39.329 | 39.886 | 33.501 | 24.206 | 18.514 | 16.822 | 16.827 | 18.854 | 22.53 | 18.754 | 26.911 | 19.735 | 26.742 | 21.098 | 25.715 | 22.412 | 33.433 | 29.465 | 24.311 | 25.38 | 22.978 | 23.481 | 24.18 | 20.004 | 29.113 | 22.349 | 23.769 | 22.977 | 30.285 | 24.481 | 15.983 | 15.756 | 17.183 | 19.492 | 12.67 | 14.455 | 11.194 | 18.022 | 15.112 | 21.82 | 15.755 | 15.449 | 13.645 |
Net Receivables
| 111.895 | 111.895 | 112.431 | 103.924 | 100.689 | 95.044 | 117.681 | 116.575 | 105.861 | 98.415 | 90.868 | 65.195 | 96.565 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 83.282 | 0 | 0 | 0 | 104.963 | 0 | 0 | 0 | 87.19 | 0 | 0 | 0 | 94.462 | 0 | 0 | 0 | 0 | 84.41 | 90.33 | 0 | 0 | 86.355 | 0 | 0 | 0 | 0 | 0 | 59.243 | 0 | 70.935 |
Inventory
| 103.369 | 103.369 | 101.124 | 101.124 | 101.168 | 101.168 | 109.337 | 98.809 | 87.636 | 69.937 | 63.561 | 78.92 | 69.047 | 74.581 | 68.202 | 66.906 | 84.173 | 78.867 | 70.309 | 65.509 | 62.216 | 67.425 | 63.59 | 61.173 | 58.631 | 60.798 | 61.303 | 54.074 | 55.421 | 53.387 | 57.947 | 60.205 | 66.931 | 61.713 | 65.251 | 70.853 | 67.206 | 64.704 | 66.124 | 63.055 | 70.609 | 69.259 | 63.592 | 63.538 | 63.309 | 65.301 | 65.912 | 63.274 | 53.44 | 53.089 | 55.109 | 64.996 |
Other Current Assets
| 120.551 | 8.656 | 0.082 | 8.589 | 2.417 | 8.062 | 3.639 | 0.163 | 4.835 | 7.399 | 10.708 | 3.079 | 2.183 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.983 | 0 | 0 | 0 | 4.702 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.009 | 0 | 0 | 0 | 0 | 0.06 | 0.06 | 0 | 0 | 2.627 | 0 | 0 | 0 | 0 | 0 | 0.039 | 0 | 0.452 |
Total Current Assets
| 251.337 | 251.337 | 239.628 | 239.628 | 236.277 | 236.277 | 275.659 | 244.743 | 228.849 | 215.08 | 205.023 | 180.695 | 192.001 | 189.071 | 183.384 | 176.553 | 200.894 | 199.871 | 189.303 | 182.838 | 172.861 | 180.53 | 168.953 | 169.881 | 164.691 | 189.121 | 200.433 | 178.75 | 172.84 | 172.22 | 168.628 | 168.235 | 179.037 | 185.366 | 182.071 | 176.106 | 175.077 | 188.998 | 190.652 | 163.508 | 176.755 | 171.244 | 170.884 | 165.19 | 147.45 | 142.242 | 150.19 | 142.132 | 138.55 | 128.126 | 129.503 | 150.028 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 49.132 | 48.231 | 48.607 | 48.607 | 49.348 | 49.348 | 51.868 | 52.872 | 53.479 | 54.227 | 51.088 | 49.284 | 51.529 | 52.229 | 40.329 | 40.06 | 40.267 | 33.667 | 34.161 | 34.176 | 34.021 | 34.397 | 35.292 | 38.308 | 38.616 | 34.703 | 34.51 | 34.464 | 34.115 | 32.462 | 29.77 | 30.456 | 30.854 | 22.937 | 23.2 | 23.074 | 22.651 | 23.863 | 23.168 | 28.457 | 27.843 | 28.268 | 28.576 | 27.877 | 22.898 | 23.898 | 24.062 | 24.034 | 24.359 | 24.461 | 25.61 | 24.508 |
Goodwill
| 0.129 | 0.129 | 0.129 | 0.129 | 0.129 | 0.129 | 0.224 | 0.129 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0.129 | 0 | 0.129 | 0 | 0.224 | 0.129 | 0 | 0 | 0 | 0.159 | 0 | 0 | 0.391 | 0 | 0 | 0 | 0.623 | 0.68 | 0.739 | 0.797 | 0.855 | 0.913 | 0.971 | 1.029 | 1.087 | 1.164 | 1.244 | 1.313 | 1.382 | 1.451 | 1.52 | 1.589 | 1.658 | 1.727 | 2.03 | 0 | 2.174 | 2.248 | 2.321 | 2.394 | 2.468 | 1.068 | 0.032 | 0.036 | 0.041 | 0.013 | 0.014 | 0.014 | 0.015 | 0.429 |
Goodwill and Intangible Assets
| 0.129 | 0.129 | 0.258 | 0.129 | 0.258 | 0.129 | 0.224 | 0.258 | -20.971 | -20.601 | 0.079 | 0.159 | 0.275 | 0.333 | 0.391 | 0.449 | 0.507 | 0.565 | 0.623 | 0.68 | 0.739 | 0.797 | 0.855 | 0.913 | 0.971 | 1.029 | 1.087 | 1.164 | 1.244 | 1.313 | 1.382 | 1.451 | 1.52 | 1.589 | 1.658 | 1.727 | 2.03 | 2.099 | 2.174 | 2.248 | 2.321 | 2.394 | 2.468 | 1.068 | 0.032 | 0.036 | 0.041 | 0.013 | 0.014 | 0.014 | 0.015 | 0.429 |
Long Term Investments
| 12.424 | 12.424 | 14.861 | 12.054 | 15.025 | 12.046 | 14.962 | 16.241 | 20.971 | 20.601 | 13.694 | 13.152 | 12.396 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.069 | 0 | 0 | 0 | 0 | 0 | 0 | 4.657 | 0 |
Tax Assets
| 0.775 | 0 | 0.658 | 0 | 1.292 | 0 | 1.346 | 1.853 | 4.221 | 3.403 | 0.09 | 0.093 | 0.107 | 0.108 | 0.106 | 0.061 | 0.061 | 0.059 | 0.062 | 0.07 | 0 | 0 | 0.076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.212 | 0.211 | 0 | 0 | 0.176 | 0.176 | 0 | 0 | 0 | 0 | 0.179 | 0 | 0.225 | 0.227 | 0.227 | 0.225 | 0.268 | 0.27 | 0.273 | 0.276 | 0.57 |
Other Non-Current Assets
| 1.865 | 3.541 | -0.129 | 3.465 | -0.129 | 4.271 | 0 | -0.258 | 41.942 | 41.202 | 0 | 0 | 0 | 12.359 | 12.375 | 11.701 | 11.734 | 11.382 | 11.293 | 9.329 | 9.518 | 9.293 | 9.212 | 5.95 | 5.974 | 5.667 | 5.61 | 5.558 | 6.07 | 7.307 | 6.91 | 6.646 | 6.6 | 6.3 | 6.644 | 6.277 | 6.272 | 6.407 | 6.437 | 6.7 | 6.375 | 5.967 | 6.24 | -0.014 | 5.823 | 5.377 | 5.245 | 5.185 | 5.186 | 4.681 | -0.504 | 0.044 |
Total Non-Current Assets
| 64.325 | 64.325 | 64.255 | 64.255 | 65.794 | 65.794 | 68.4 | 70.966 | 78.671 | 78.231 | 64.951 | 62.688 | 64.307 | 65.029 | 53.201 | 52.271 | 52.569 | 45.673 | 46.139 | 44.255 | 44.278 | 44.487 | 45.359 | 45.171 | 45.561 | 41.399 | 41.207 | 41.186 | 41.429 | 41.082 | 38.062 | 38.765 | 39.185 | 30.826 | 31.502 | 31.254 | 31.129 | 32.369 | 31.779 | 37.405 | 36.539 | 36.808 | 37.284 | 35.225 | 28.98 | 29.538 | 29.573 | 29.5 | 29.829 | 29.429 | 30.054 | 25.551 |
Total Assets
| 315.662 | 315.662 | 303.883 | 303.883 | 302.071 | 302.071 | 344.059 | 315.709 | 307.52 | 293.311 | 269.974 | 243.383 | 256.308 | 254.1 | 236.585 | 228.824 | 253.463 | 245.544 | 235.442 | 227.093 | 217.139 | 225.017 | 214.312 | 215.052 | 210.252 | 230.52 | 241.64 | 219.936 | 214.269 | 213.302 | 206.69 | 207 | 218.222 | 216.192 | 213.573 | 207.36 | 206.206 | 221.367 | 222.431 | 200.913 | 213.294 | 208.052 | 208.168 | 200.415 | 176.43 | 171.78 | 179.763 | 171.632 | 168.379 | 157.555 | 159.557 | 175.579 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 23.386 | 23.386 | 21.187 | 21.187 | 23.606 | 23.606 | 32.669 | 38.695 | 26.336 | 28.541 | 27.17 | 16.031 | 22.905 | 28.83 | 22.223 | 25.915 | 26.77 | 28.594 | 28.727 | 24.931 | 22.338 | 26.749 | 23.504 | 21.816 | 18.913 | 20.629 | 24.883 | 22.726 | 21.263 | 24.398 | 25.557 | 21.616 | 21.768 | 22.095 | 24.828 | 22.362 | 26.17 | 28.343 | 31.421 | 24.556 | 25.503 | 23.148 | 26.627 | 28.783 | 20.779 | 19.067 | 22.718 | 23.286 | 22.634 | 21.897 | 19.161 | 24.591 |
Short Term Debt
| 47.307 | 47.307 | 44.548 | 43.346 | 34.729 | 33.526 | 67.919 | 32.195 | 30.067 | 18.645 | 20.123 | 21.685 | 26.994 | 23.119 | 25.724 | 18.439 | 43.639 | 31.34 | 19.753 | 23.646 | 14.846 | 16.027 | 10.043 | 17.006 | 14.314 | 30.165 | 37.077 | 29.068 | 25.91 | 22.077 | 16.359 | 22.235 | 33.382 | 27.293 | 25.867 | 31.057 | 26.189 | 33.885 | 36.933 | 26.617 | 36.01 | 38.668 | 38.666 | 34.531 | 31.801 | 31.221 | 37.557 | 33.954 | 29.059 | 20.995 | 27.379 | 38.585 |
Tax Payables
| 3.205 | 0 | 3.044 | 0 | 3.04 | 0 | 3.562 | 2.75 | 6.019 | 7.141 | 3.973 | 2.221 | 2.66 | 2.438 | 1.986 | 1.653 | 1.78 | 1.923 | 1.644 | 1.538 | 2.408 | 2.693 | 2.314 | 3.075 | 3.32 | 3.684 | 3.081 | 2.982 | 3.131 | 3.271 | 2.815 | 3.232 | 4.274 | 4.557 | 3.545 | 3.67 | 4.126 | 4.261 | 3.283 | 3.489 | 4.01 | 4.277 | 3.547 | 2.99 | 2.55 | 2.716 | 2.154 | 2.045 | 2.331 | 2.678 | 2.213 | 5.157 |
Deferred Revenue
| 1.36 | 1.36 | 6.236 | 1.202 | 3.179 | 1.203 | 2.512 | 2.483 | 2.299 | 1.584 | 2.264 | 1.202 | 1.626 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.157 |
Other Current Liabilities
| 22.19 | 23.55 | 15.696 | 23.134 | 21.809 | 26.191 | 22.711 | 26.826 | 42.774 | 40.182 | 11.749 | 11.37 | 8.644 | 9.546 | 9.987 | 7.333 | 8.729 | 8.174 | 10.295 | 8.645 | 9.483 | 8.902 | 10.473 | 8.954 | 10.346 | 11.687 | 13.269 | 10.192 | 10.719 | 9.723 | 11.132 | 9.397 | 11.798 | 11.144 | 13.043 | 10.015 | 11.502 | 11.988 | 13.552 | 11.729 | 12.772 | 12.177 | 13.179 | 10.397 | 9.196 | 8.187 | 9.94 | 8.647 | 9.554 | 8.482 | 8.83 | 9.598 |
Total Current Liabilities
| 94.243 | 94.243 | 87.667 | 87.667 | 83.323 | 83.323 | 125.811 | 100.199 | 101.476 | 88.952 | 61.306 | 50.288 | 60.169 | 61.495 | 57.934 | 51.687 | 79.138 | 68.108 | 58.775 | 57.222 | 46.667 | 51.678 | 44.02 | 47.776 | 43.573 | 62.481 | 75.229 | 61.986 | 57.892 | 56.198 | 53.048 | 53.248 | 66.948 | 60.532 | 63.738 | 63.434 | 63.861 | 74.216 | 81.906 | 62.902 | 74.285 | 73.993 | 78.472 | 73.711 | 61.776 | 58.475 | 70.215 | 65.887 | 61.247 | 51.374 | 55.37 | 77.931 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 10.513 | 0 | 10.991 | 0 | 11.08 | 10.845 | 10.836 | 11.199 | 11.061 | 0 | 10.806 | 10.931 | 0.136 | 0.205 | 0.205 | 0.207 | 0 | 0 | 0 | 0.077 | 0.087 | 0.083 | 0.092 | 0.102 | 0.115 | 0.134 | 0.111 | 0.121 | 0.092 | 0.122 | 0.175 | 0.084 | 0.144 | 0.138 | 0.209 | 1.268 | 1.297 | 1.158 | 1.292 | 1.199 | 1.718 | 3.16 | 1.129 | 2.224 | 2.357 | 2.189 | 2.284 | 2.352 | 2.479 | 1.463 |
Deferred Revenue Non-Current
| 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1.466 | 0 | 0.797 | 0 | 0.807 | 0 | 0.894 | 0.907 | 0.936 | 0.946 | 1.23 | 1.253 | 1.552 | 1.57 | 1.587 | 2.023 | 2.034 | 2.05 | 2.079 | 1.615 | 1.624 | 1.635 | 1.649 | 1.381 | 1.402 | 1.424 | 1.453 | 1.48 | 1.492 | 1.506 | 1.541 | 1.587 | 1.614 | 1.651 | 1.665 | 1.818 | 1.84 | 0.043 | 1.893 | 1.826 | 1.832 | 1.855 | 1.878 | 1.332 | 1.008 | 1.007 | 1.007 | 0.868 | 0.868 | 0.868 | 0.868 | 0.699 |
Other Non-Current Liabilities
| 11.303 | 12.769 | 0.151 | 11.461 | 0.195 | 11.993 | 0.171 | 0.191 | 0.196 | 0.194 | 0.154 | 9.77 | 0.117 | 0.118 | 0.115 | 0.085 | 0.084 | 0.082 | 0.088 | 0.059 | 0.063 | 0.065 | 0.069 | 0.065 | 0.067 | 0.069 | 0.064 | 0.032 | 0.032 | 0.031 | 0.048 | 0.053 | 0.053 | 0.053 | 0.053 | 0.035 | 0.039 | 1.864 | 0.047 | 0.05 | 0.054 | 0.199 | 0.077 | 0.079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.057 |
Total Non-Current Liabilities
| 12.769 | 12.769 | 11.461 | 11.461 | 11.993 | 11.993 | 12.145 | 11.943 | 11.968 | 12.339 | 12.445 | 11.023 | 12.475 | 12.619 | 1.838 | 2.313 | 2.323 | 2.339 | 2.167 | 1.674 | 1.687 | 1.777 | 1.805 | 1.529 | 1.561 | 1.595 | 1.632 | 1.646 | 1.635 | 1.658 | 1.681 | 1.762 | 1.842 | 1.788 | 1.862 | 1.991 | 2.088 | 3.175 | 3.237 | 3.034 | 3.178 | 3.253 | 3.673 | 4.571 | 2.137 | 3.231 | 3.364 | 3.057 | 3.152 | 3.22 | 3.347 | 2.219 |
Total Liabilities
| 107.012 | 107.012 | 99.128 | 99.128 | 95.316 | 95.316 | 137.956 | 112.142 | 113.444 | 101.291 | 73.751 | 61.311 | 72.644 | 74.114 | 59.772 | 54 | 81.461 | 70.447 | 60.942 | 58.896 | 48.354 | 53.455 | 45.825 | 49.305 | 45.134 | 64.076 | 76.861 | 63.632 | 59.527 | 57.856 | 54.729 | 55.01 | 68.79 | 62.32 | 65.6 | 65.425 | 65.949 | 77.391 | 85.143 | 65.936 | 77.463 | 77.246 | 82.145 | 78.282 | 63.913 | 61.706 | 73.579 | 68.944 | 64.399 | 54.594 | 58.717 | 80.15 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.308 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 63.712 | 63.712 | 63.712 | 63.712 | 63.712 | 63.712 | 63.712 | 63.712 | 63.712 | 63.712 | 63.712 | 63.712 | 63.712 | 58.641 | 58.641 | 0 | 0 | 0 | 56.288 | 0 | 0 | 0 | 56.288 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 56.288 | 56.288 | 56.288 | 0 | 56.288 | 56.288 | 56.288 | 56.288 | 56.288 | 56.288 | 51.723 | 51.723 | 51.723 | 51.723 | 49.488 | 49.488 | 49.488 | 49.488 | 47.319 | 47.319 | 47.319 |
Retained Earnings
| 150.574 | 150.574 | 146.347 | 146.347 | 145.881 | 146.793 | 145.498 | 140.935 | 130.876 | 129.285 | 133.589 | 118.907 | 120.766 | 121.813 | 119.307 | 122.645 | 119.981 | 123.218 | 121.881 | 0 | 116.785 | 119.885 | 116.66 | 114.22 | 112.668 | 113.646 | 108.718 | 99.623 | 98.309 | 0 | 95.376 | 0 | 0 | 93.466 | 88.098 | 0 | 81.38 | 0 | 76.201 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45.055 |
Accumulated Other Comprehensive Income/Loss
| -6.452 | -6.452 | -6.094 | -6.094 | -3.837 | -4.749 | -4.057 | -2.008 | -1.49 | -1.808 | -1.789 | -1.171 | -1.308 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46.569 |
Other Total Stockholders Equity
| -0.95 | -0.95 | -0.95 | -0.95 | -0.95 | -0.95 | -0.95 | -0.95 | -0.95 | -0.95 | -0.95 | -0.95 | -2.258 | -1.852 | -2.399 | 50.791 | 50.665 | 50.626 | -4.852 | 0 | 50.824 | 50.531 | -5.563 | 50.458 | 51.384 | 51.475 | 51.8 | 52.33 | 52.251 | 0 | 52.829 | 92.002 | 89.436 | -2.4 | 53.693 | 80.016 | -2.78 | 79.501 | -2.896 | 70.681 | 71.551 | 71.143 | 66.422 | 62.27 | 58.647 | 58.535 | 54.732 | 51.35 | 52.389 | 53.644 | 51.594 | -46.33 |
Total Shareholders Equity
| 206.884 | 206.884 | 203.015 | 203.015 | 204.806 | 204.806 | 204.203 | 201.689 | 192.148 | 190.239 | 194.562 | 180.498 | 182.22 | 178.602 | 175.549 | 173.436 | 170.646 | 173.844 | 173.317 | 167.01 | 167.609 | 170.416 | 167.385 | 164.678 | 164.052 | 165.121 | 160.518 | 151.953 | 150.56 | 151.533 | 148.205 | 148.29 | 145.724 | 147.354 | 141.791 | 136.304 | 134.888 | 135.789 | 129.593 | 126.969 | 127.839 | 122.866 | 118.145 | 113.993 | 110.37 | 108.023 | 104.22 | 100.838 | 101.877 | 100.963 | 98.913 | 92.613 |
Total Equity
| 208.65 | 208.65 | 204.755 | 204.755 | 206.755 | 206.755 | 206.103 | 203.567 | 194.076 | 192.02 | 196.223 | 182.072 | 183.664 | 179.986 | 176.813 | 174.824 | 172.002 | 175.097 | 174.5 | 168.197 | 168.785 | 171.562 | 168.487 | 165.747 | 165.118 | 166.444 | 164.779 | 156.304 | 154.742 | 155.446 | 151.961 | 151.99 | 149.432 | 153.872 | 147.973 | 141.935 | 140.257 | 143.976 | 137.288 | 134.977 | 135.831 | 130.806 | 126.023 | 122.133 | 112.517 | 110.074 | 106.184 | 102.688 | 103.98 | 102.961 | 100.84 | 92.613 |
Total Liabilities & Shareholders Equity
| 315.662 | 315.662 | 303.883 | 303.883 | 302.071 | 302.071 | 344.059 | 315.709 | 307.52 | 293.311 | 269.974 | 243.383 | 256.308 | 254.1 | 236.585 | 228.824 | 253.463 | 245.544 | 235.442 | 227.093 | 217.139 | 225.017 | 214.312 | 215.052 | 210.252 | 230.52 | 241.64 | 219.936 | 214.269 | 213.302 | 206.69 | 207 | 218.222 | 216.192 | 213.573 | 207.36 | 206.206 | 221.367 | 222.431 | 200.913 | 213.294 | 208.052 | 208.168 | 200.415 | 176.43 | 171.78 | 179.763 | 171.632 | 168.379 | 157.555 | 159.557 | 175.579 |