Nihon Nohyaku Co., Ltd.
TSE:4997.T
658 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 22,620 | 18,487 | 22,183 | 36,084 | 22,839 | 19,152 | 24,015 | 30,627 | 19,345 | 15,391 | 16,547 | 29,721 | 12,763 | 14,978 | 14,063 | 11,683 | 15,037 | 11,037 | 25,578 | 11,608 | 12,933 | 11,325 | 25,487 | 11,468 | 13,531 | 11,013 | 22,672 | 12,817 | 11,424 | 9,221 | 22,546 | 7,450 | 10,902 | 11,080 | 25,468 | 9,480 | 10,763 | 10,872 | 24,573 | 10,488 | 8,965 | 10,634 | 20,768 | 7,260 | 8,038 | 9,656 | 17,900 | 6,651 | 8,125 | 9,987 | 15,473 | 6,864 | 7,714 | 8,380 | 16,715 | 7,581 | 7,312 | 7,987 | 15,295 | 7,520 |
Cost of Revenue
| 15,538 | 13,518 | 15,992 | 25,862 | 15,319 | 13,887 | 16,460 | 21,192 | 13,073 | 10,964 | 10,935 | 19,223 | 8,325 | 10,579 | 9,190 | 7,596 | 9,953 | 7,663 | 17,085 | 7,567 | 7,667 | 6,893 | 17,052 | 7,691 | 8,485 | 7,231 | 14,344 | 8,920 | 7,364 | 5,727 | 12,599 | 4,806 | 6,741 | 6,789 | 11,587 | 5,813 | 6,327 | 6,539 | 12,988 | 6,461 | 5,011 | 6,207 | 11,593 | 4,355 | 4,847 | 6,094 | 11,033 | 4,064 | 4,777 | 6,111 | 9,743 | 4,065 | 4,437 | 5,197 | 10,544 | 4,858 | 4,477 | 4,760 | 8,952 | 4,534 |
Gross Profit
| 7,082 | 4,969 | 6,191 | 10,222 | 7,520 | 5,265 | 7,555 | 9,435 | 6,272 | 4,427 | 5,612 | 10,498 | 4,438 | 4,399 | 4,873 | 4,087 | 5,084 | 3,374 | 8,493 | 4,041 | 5,266 | 4,432 | 8,435 | 3,777 | 5,046 | 3,782 | 8,328 | 3,897 | 4,060 | 3,494 | 9,947 | 2,644 | 4,161 | 4,291 | 13,881 | 3,667 | 4,436 | 4,333 | 11,585 | 4,027 | 3,954 | 4,427 | 9,175 | 2,905 | 3,191 | 3,562 | 6,867 | 2,587 | 3,348 | 3,876 | 5,730 | 2,799 | 3,277 | 3,183 | 6,171 | 2,723 | 2,835 | 3,227 | 6,343 | 2,986 |
Gross Profit Ratio
| 0.313 | 0.269 | 0.279 | 0.283 | 0.329 | 0.275 | 0.315 | 0.308 | 0.324 | 0.288 | 0.339 | 0.353 | 0.348 | 0.294 | 0.347 | 0.35 | 0.338 | 0.306 | 0.332 | 0.348 | 0.407 | 0.391 | 0.331 | 0.329 | 0.373 | 0.343 | 0.367 | 0.304 | 0.355 | 0.379 | 0.441 | 0.355 | 0.382 | 0.387 | 0.545 | 0.387 | 0.412 | 0.399 | 0.471 | 0.384 | 0.441 | 0.416 | 0.442 | 0.4 | 0.397 | 0.369 | 0.384 | 0.389 | 0.412 | 0.388 | 0.37 | 0.408 | 0.425 | 0.38 | 0.369 | 0.359 | 0.388 | 0.404 | 0.415 | 0.397 |
Reseach & Development Expenses
| 1,400 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 4,301 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| -39 | 4 | -1 | 6,603 | 5,431 | 5,016 | 4,773 | 5,987 | 4,635 | -3 | 30 | -98 | 37 | -1,387 | 16 | 18 | -260 | -51 | -73 | 20 | -1,015 | -86 | -4 | 23 | -172 | -30 | -51 | 8 | 44 | 24 | 13 | 21 | -58 | 44 | -11 | -20 | 10 | 11 | -12 | -13 | -11 | 11 | 3,221 | -8 | -216 | -26 | 2 | -6 | -243 | 15 | -94 | -4 | -146 | 45 | -72 | -100 | -79 | 46 | -95 | 6 |
Operating Expenses
| 5,701 | 5,179 | 4,805 | 6,603 | 5,431 | 5,016 | 4,773 | 5,987 | 4,635 | 4,540 | 3,941 | 5,453 | 4,072 | 4,078 | 3,622 | 4,279 | 5,301 | 3,931 | 4,164 | 4,277 | 5,067 | 4,190 | 4,297 | 4,182 | 5,028 | 3,903 | 4,341 | 4,284 | 4,664 | 3,475 | 3,900 | 3,679 | 4,419 | 4,036 | 3,871 | 3,721 | 4,511 | 3,242 | 3,819 | 3,401 | 3,993 | 3,032 | 3,221 | 2,764 | 3,246 | 2,819 | 3,226 | 2,806 | 3,518 | 2,847 | 2,994 | 2,853 | 3,317 | 2,812 | 3,237 | 2,807 | 3,138 | 2,954 | 2,873 | 3,025 |
Operating Income
| 1,381 | -209 | 1,385 | 3,620 | 2,089 | 249 | 2,781 | 3,449 | 1,635 | -112 | 1,670 | 5,044 | 366 | 321 | 1,250 | -192 | -216 | -558 | 4,328 | -236 | 198 | 242 | 4,136 | -404 | 18 | -122 | 3,988 | -388 | -604 | 19 | 6,046 | -1,035 | -260 | 255 | 10,010 | -54 | -75 | 1,090 | 7,767 | 625 | -39 | 1,396 | 5,954 | 139 | -54 | 743 | 3,640 | -219 | -170 | 1,028 | 2,735 | -54 | -41 | 370 | 2,934 | -84 | -304 | 272 | 3,470 | -39 |
Operating Income Ratio
| 0.061 | -0.011 | 0.062 | 0.1 | 0.091 | 0.013 | 0.116 | 0.113 | 0.085 | -0.007 | 0.101 | 0.17 | 0.029 | 0.021 | 0.089 | -0.016 | -0.014 | -0.051 | 0.169 | -0.02 | 0.015 | 0.021 | 0.162 | -0.035 | 0.001 | -0.011 | 0.176 | -0.03 | -0.053 | 0.002 | 0.268 | -0.139 | -0.024 | 0.023 | 0.393 | -0.006 | -0.007 | 0.1 | 0.316 | 0.06 | -0.004 | 0.131 | 0.287 | 0.019 | -0.007 | 0.077 | 0.203 | -0.033 | -0.021 | 0.103 | 0.177 | -0.008 | -0.005 | 0.044 | 0.176 | -0.011 | -0.042 | 0.034 | 0.227 | -0.005 |
Total Other Income Expenses Net
| -553 | -182 | -53 | -526 | -662 | -117 | 304 | -1,068 | 67 | -131 | 308 | -728 | -156 | 281 | -528 | -173 | 50 | -115 | 300 | 83 | -144 | -458 | 145 | 115 | -756 | -75 | 77 | 170 | -1,251 | -184 | -139 | -382 | -983 | -36 | -272 | -249 | 23 | -61 | -22 | -35 | 73 | -73 | -139 | -92 | -332 | 14 | -44 | -18 | -64 | 51 | -130 | -40 | -264 | 10 | -32 | -264 | -167 | 198 | -382 | -226 |
Income Before Tax
| 828 | -391 | 1,332 | 3,094 | 1,427 | 132 | 3,085 | 2,381 | 1,702 | -243 | 1,978 | 4,316 | 210 | 602 | 722 | -365 | -166 | -673 | 4,628 | -153 | 54 | -216 | 4,281 | -289 | -738 | -197 | 4,065 | -218 | -1,855 | -165 | 5,907 | -1,417 | -1,243 | 219 | 9,738 | -303 | -52 | 1,029 | 7,745 | 590 | 34 | 1,323 | 5,815 | 47 | -386 | 757 | 3,596 | -237 | -344 | 1,079 | 2,605 | -79 | -350 | 380 | 2,902 | -454 | -471 | 470 | 3,088 | -259 |
Income Before Tax Ratio
| 0.037 | -0.021 | 0.06 | 0.086 | 0.062 | 0.007 | 0.128 | 0.078 | 0.088 | -0.016 | 0.12 | 0.145 | 0.016 | 0.04 | 0.051 | -0.031 | -0.011 | -0.061 | 0.181 | -0.013 | 0.004 | -0.019 | 0.168 | -0.025 | -0.055 | -0.018 | 0.179 | -0.017 | -0.162 | -0.018 | 0.262 | -0.19 | -0.114 | 0.02 | 0.382 | -0.032 | -0.005 | 0.095 | 0.315 | 0.056 | 0.004 | 0.124 | 0.28 | 0.006 | -0.048 | 0.078 | 0.201 | -0.036 | -0.042 | 0.108 | 0.168 | -0.012 | -0.045 | 0.045 | 0.174 | -0.06 | -0.064 | 0.059 | 0.202 | -0.034 |
Income Tax Expense
| 188 | 132 | 320 | 1,225 | 658 | 126 | 581 | 168 | 550 | -96 | 516 | 1,094 | 38 | 210 | 483 | -90 | -303 | -119 | 1,289 | -33 | 43 | -25 | 1,406 | -250 | -333 | 166 | 1,254 | 18 | -201 | 39 | 1,836 | -289 | -471 | 183 | 3,116 | -105 | 110 | 337 | 2,555 | 123 | 62 | 464 | 1,904 | 27 | -256 | 314 | 1,460 | -98 | -242 | 373 | 971 | -38 | -177 | 141 | 1,082 | -190 | -97 | 165 | 1,167 | -79 |
Net Income
| 765 | -343 | 1,038 | 1,445 | 769 | 6 | 2,509 | 1,988 | 985 | -113 | 1,642 | 2,951 | 173 | 464 | 756 | -170 | 158 | -455 | 3,182 | -201 | 100 | -118 | 2,748 | -223 | -458 | -209 | 2,965 | -581 | -1,692 | -208 | 4,070 | -1,135 | -796 | 19 | 6,608 | -206 | -173 | 675 | 5,183 | 452 | -40 | 843 | 3,902 | 10 | -133 | 432 | 2,129 | -143 | -103 | 697 | 1,627 | -43 | -174 | 234 | 1,815 | -266 | -378 | 299 | 1,917 | -181 |
Net Income Ratio
| 0.034 | -0.019 | 0.047 | 0.04 | 0.034 | 0 | 0.104 | 0.065 | 0.051 | -0.007 | 0.099 | 0.099 | 0.014 | 0.031 | 0.054 | -0.015 | 0.011 | -0.041 | 0.124 | -0.017 | 0.008 | -0.01 | 0.108 | -0.019 | -0.034 | -0.019 | 0.131 | -0.045 | -0.148 | -0.023 | 0.181 | -0.152 | -0.073 | 0.002 | 0.259 | -0.022 | -0.016 | 0.062 | 0.211 | 0.043 | -0.004 | 0.079 | 0.188 | 0.001 | -0.017 | 0.045 | 0.119 | -0.022 | -0.013 | 0.07 | 0.105 | -0.006 | -0.023 | 0.028 | 0.109 | -0.035 | -0.052 | 0.037 | 0.125 | -0.024 |
EPS
| 9.75 | -4.373 | 13.24 | 18.42 | 9.81 | 0.077 | 31.99 | 28.14 | 14.65 | -1.44 | 20.83 | 37.53 | 2.2 | 5.89 | 9.61 | -2.16 | 2.01 | -5.78 | 40.39 | -2.55 | 0.14 | -1.77 | 41.12 | -3.34 | -6.85 | -3.13 | 44.36 | -8.69 | -25.32 | -3.11 | 60.89 | -16.98 | -11.91 | 0.54 | 98.86 | -3.08 | -2.59 | 10.1 | 77.51 | 6.76 | -0.6 | 12.61 | 58.3 | 0.15 | -1.99 | 6.45 | 31.79 | -2.14 | -1.54 | 10.41 | 24.3 | -0.64 | -2.6 | 3.5 | 27.09 | -3.97 | -5.64 | 4.34 | 27.8 | -2.7 |
EPS Diluted
| 9.75 | -4.37 | 13.24 | 18.42 | 9.81 | 0.077 | 31.99 | 28.14 | 14.65 | -1.44 | 20.83 | 37.53 | 2.2 | 5.89 | 9.61 | -2.16 | 2.01 | -5.78 | 40.39 | -2.55 | 0.14 | -1.5 | 41.12 | -3.34 | -6.85 | -3.13 | 44.36 | -8.69 | -25.32 | -3.11 | 60.89 | -16.98 | -11.91 | 0.54 | 98.86 | -3.08 | -2.59 | 10.1 | 77.51 | 6.76 | -0.6 | 12.61 | 58.3 | 0.15 | -1.99 | 6.45 | 31.79 | -2.14 | -1.54 | 10.41 | 24.3 | -0.64 | -2.6 | 3.5 | 27.09 | -3.97 | -5.64 | 4.34 | 27.8 | -2.7 |
EBITDA
| 1,862 | 924 | 2,274 | 4,375 | 1,955 | 5 | 4,555 | 2,800 | 1,248 | 603 | 1,701 | 4,564 | 196 | -1,077 | 723 | -242 | -533 | -453 | 4,384 | -82 | -1,327 | -23 | 4,190 | 32 | -139 | -109 | 4,306 | -9 | -766 | 204 | 6,019 | -1,352 | -209 | 281 | 9,785 | -269 | 54 | 1,064 | 7,798 | 615 | 52 | 1,367 | 5,892 | 101 | -237 | 808 | 3,588 | -214 | 56 | 1,384 | 2,984 | 284 | 232 | 745 | 3,195 | 109 | -58 | 633 | 3,667 | 246 |
EBITDA Ratio
| 0.082 | 0.05 | 0.103 | 0.121 | 0.086 | 0 | 0.19 | 0.091 | 0.065 | 0.039 | 0.103 | 0.154 | 0.015 | -0.072 | 0.051 | -0.021 | -0.035 | -0.041 | 0.171 | -0.007 | -0.103 | -0.002 | 0.164 | 0.003 | -0.01 | -0.01 | 0.19 | -0.001 | -0.067 | 0.022 | 0.267 | -0.181 | -0.019 | 0.025 | 0.384 | -0.028 | 0.005 | 0.098 | 0.317 | 0.059 | 0.006 | 0.129 | 0.284 | 0.014 | -0.029 | 0.084 | 0.2 | -0.032 | 0.007 | 0.139 | 0.193 | 0.041 | 0.03 | 0.089 | 0.191 | 0.014 | -0.008 | 0.079 | 0.24 | 0.033 |