Nihon Nohyaku Co., Ltd.
TSE:4997.T
658 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 15,644 | 12,224 | 19,278 | 17,721 | 18,889 | 11,620 | 15,159 | 9,382 | 8,188 | 11,860 | 5,512 | 5,719 | 7,513 | 4,609 | 5,267 | 5,083 | 7,001 | 5,469 |
Short Term Investments
| -3,180 | 0 | -1,903 | -404 | -425 | -378 | -281 | -2,323 | 0 | 5,000 | 3,000 | 3,500 | -12 | -13 | -20 | -22 | -23 | 499 |
Cash and Short Term Investments
| 15,644 | 12,224 | 19,278 | 17,721 | 18,889 | 11,620 | 15,159 | 9,382 | 8,188 | 16,860 | 8,512 | 9,219 | 7,513 | 4,609 | 5,267 | 5,083 | 7,001 | 5,968 |
Net Receivables
| 38,869 | 36,010 | 32,460 | 22,029 | 22,908 | 21,930 | 19,994 | 14,911 | 15,854 | 13,027 | 13,210 | 12,550 | 12,526 | 12,062 | 11,965 | 14,295 | 13,211 | 12,029 |
Inventory
| 41,872 | 32,695 | 22,057 | 19,152 | 18,226 | 15,111 | 14,792 | 14,160 | 11,222 | 8,025 | 8,871 | 7,341 | 6,463 | 8,847 | 8,705 | 8,315 | 7,207 | 6,478 |
Other Current Assets
| 6,234 | 6,422 | 4,630 | 3,452 | 4,304 | 3,615 | 3,399 | 3,002 | 3,359 | 1,365 | 1,188 | 1,350 | 1,486 | 1,429 | 1,291 | 1,008 | 630 | 786 |
Total Current Assets
| 102,619 | 87,351 | 78,425 | 62,354 | 64,327 | 52,276 | 53,344 | 41,455 | 38,623 | 39,277 | 31,781 | 30,460 | 27,988 | 26,947 | 27,228 | 28,701 | 28,049 | 25,261 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 15,303 | 14,781 | 14,651 | 15,240 | 16,056 | 16,536 | 16,491 | 15,820 | 13,465 | 13,161 | 12,791 | 13,175 | 13,187 | 13,496 | 13,309 | 12,982 | 12,729 | 13,456 |
Goodwill
| 2,594 | 2,794 | 2,812 | 5,124 | 5,625 | 6,745 | 7,150 | 5,836 | 2,509 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 998 | 1,996 |
Intangible Assets
| 1,503 | 1,424 | 1,307 | 1,133 | 1,219 | 1,079 | 978 | 1,009 | 920 | 921 | 819 | 855 | 919 | 1,017 | 1,048 | 1,177 | 531 | 382 |
Goodwill and Intangible Assets
| 4,097 | 4,218 | 4,119 | 6,257 | 6,844 | 7,824 | 8,128 | 6,845 | 3,429 | 921 | 819 | 855 | 919 | 1,017 | 1,048 | 1,177 | 1,529 | 2,378 |
Long Term Investments
| 10,732 | 0 | 7,708 | 6,131 | 7,582 | 7,534 | 6,437 | 15,761 | 11,945 | -714 | -113 | -890 | 2,838 | 3,307 | 3,300 | 4,389 | 5,210 | 4,056 |
Tax Assets
| 1,677 | 1,499 | 1,103 | 1,839 | 1,346 | 1,597 | 1,659 | 194 | 250 | 374 | 928 | 1,343 | 1,401 | 1,309 | 1,433 | 1,248 | 1,129 | 1,092 |
Other Non-Current Assets
| 2,220 | 10,396 | 1,961 | 2,640 | 2,305 | 2,944 | 2,731 | 1,158 | 1,077 | 6,046 | 3,777 | 4,013 | 1,034 | 1,059 | 1,461 | 652 | 648 | 1,197 |
Total Non-Current Assets
| 34,029 | 30,894 | 29,542 | 32,107 | 34,133 | 36,435 | 35,446 | 39,778 | 30,166 | 19,788 | 18,202 | 18,496 | 19,379 | 20,188 | 20,551 | 20,448 | 21,245 | 22,179 |
Total Assets
| 136,652 | 118,247 | 107,969 | 94,464 | 98,463 | 88,713 | 88,791 | 81,237 | 68,790 | 59,068 | 49,983 | 48,956 | 47,367 | 47,135 | 47,779 | 49,149 | 49,294 | 47,440 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 20,519 | 19,406 | 13,827 | 9,378 | 10,610 | 9,546 | 8,833 | 4,947 | 7,208 | 3,771 | 4,588 | 4,848 | 3,924 | 4,230 | 3,762 | 4,352 | 4,940 | 2,913 |
Short Term Debt
| 10,940 | 10,679 | 11,094 | 8,092 | 6,261 | 3,838 | 4,449 | 3,161 | 1,106 | 969 | 612 | 1,143 | 1,084 | 1,530 | 1,311 | 1,564 | 1,896 | 1,944 |
Tax Payables
| 759 | 955 | 410 | 550 | 715 | 642 | 119 | 1,029 | 1,774 | 1,949 | 240 | 597 | 351 | 657 | 573 | 766 | 684 | 128 |
Deferred Revenue
| 6,755 | 0 | 7,169 | 6,328 | 7,296 | 7,272 | 6,656 | 6,365 | 6,414 | 5,848 | 3,583 | 3,396 | 3,109 | 3,551 | 3,584 | 4,110 | 1,201 | 512 |
Other Current Liabilities
| 6,346 | 11,095 | 3,233 | 2,036 | 2,651 | 2,512 | 2,571 | 2,199 | 2,233 | 2,203 | 1,893 | 1,005 | 1,008 | 759 | 911 | 2,319 | 3,691 | 3,389 |
Total Current Liabilities
| 44,560 | 41,180 | 35,323 | 25,834 | 26,818 | 23,168 | 22,509 | 16,672 | 16,961 | 12,791 | 10,676 | 10,392 | 9,125 | 10,070 | 9,568 | 12,345 | 11,728 | 8,758 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 15,482 | 7,354 | 7,729 | 8,255 | 10,349 | 12,419 | 13,415 | 9,020 | 2,300 | 2,300 | 475 | 1,050 | 1,925 | 1,500 | 2,631 | 1,317 | 2,206 | 4,178 |
Deferred Revenue Non-Current
| 1,012 | 0 | 788 | 8,717 | 5,170 | 1,481 | 1,509 | 1,997 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 597 | 96 | 561 | 498 | 1,352 | 1,126 | 822 | 943 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1,878 | 2,661 | 1,497 | -7,037 | -2,801 | 1,651 | 1,841 | 1,573 | 3,811 | 3,744 | 3,861 | 4,090 | 4,354 | 4,524 | 4,826 | 4,980 | 5,354 | 5,499 |
Total Non-Current Liabilities
| 18,969 | 10,111 | 10,575 | 10,433 | 14,070 | 16,677 | 17,587 | 13,533 | 6,111 | 6,044 | 4,336 | 5,140 | 6,279 | 6,024 | 7,457 | 6,297 | 7,560 | 9,677 |
Total Liabilities
| 63,529 | 51,291 | 45,898 | 36,267 | 40,888 | 39,845 | 40,096 | 30,205 | 23,072 | 18,835 | 15,012 | 15,532 | 15,404 | 16,094 | 17,025 | 18,642 | 19,288 | 18,435 |
Equity: | ||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 14,939 | 14,939 | 14,939 | 14,939 | 14,939 | 10,939 | 10,939 | 10,939 | 10,939 | 10,939 | 10,939 | 10,939 | 10,939 | 10,939 | 10,939 | 10,939 | 10,939 | 10,939 |
Retained Earnings
| 42,123 | 39,162 | 34,992 | 30,464 | 28,571 | 27,067 | 26,351 | 26,319 | 21,509 | 16,374 | 12,261 | 10,579 | 9,003 | 7,998 | 7,016 | 5,523 | 4,429 | 3,712 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 13,852 | 11,492 | 10,994 | 10,841 | 12,152 | 8,824 | 8,995 | 12,802 | 13,007 | 12,700 | 11,619 | 11,773 | 11,892 | 11,975 | 12,658 | 14,045 | 14,638 | 14,354 |
Total Shareholders Equity
| 70,914 | 65,593 | 60,925 | 56,244 | 55,662 | 46,830 | 46,285 | 50,060 | 45,455 | 40,013 | 34,819 | 33,291 | 31,834 | 30,912 | 30,613 | 30,507 | 30,006 | 29,005 |
Total Equity
| 73,123 | 66,956 | 62,071 | 58,197 | 57,575 | 46,830 | 46,285 | 50,060 | 45,455 | 40,013 | 34,819 | 33,291 | 31,834 | 30,912 | 30,613 | 30,507 | 30,006 | 29,005 |
Total Liabilities & Shareholders Equity
| 136,652 | 118,247 | 107,969 | 94,464 | 98,463 | 88,713 | 88,791 | 81,237 | 68,790 | 59,068 | 49,983 | 48,956 | 47,367 | 47,135 | 47,779 | 49,149 | 49,294 | 47,440 |