Kumiai Chemical Industry Co., Ltd.
TSE:4996.T
809 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 41,100 | 48,802 | 39,298 | 30,607 | 34,950 | 52,695 | 42,750 | 38,968 | 34,123 | 39,424 | 32,787 | 29,673 | 29,738 | 35,840 | 22,925 | 27,726 | 21,171 | 34,581 | 23,802 | 23,988 | 20,941 | 34,202 | 24,269 | 22,263 | 20,404 | 35,121 | 19,058 | 19,905 | 19,825 | 25,619 | 12,468 | 12,477 | 8,859 | 24,803 | 16,410 | 11,368 | 11,074 | 23,115 | 15,567 | 9,474 | 10,747 | 18,792 | 16,347 | 9,150 | 9,631 | 20,951 | 9,551 | 10,162 | 5,860 | 19,787 | 8,263 | 8,865 | 6,114 | 18,407 | 8,709 | 6,240 | 6,431 | 17,238 | 8,343 | 6,350 | 5,696 | 17,556 | 9,626 |
Cost of Revenue
| 31,476 | 37,036 | 30,935 | 24,162 | 28,022 | 40,452 | 31,705 | 30,476 | 26,355 | 29,635 | 24,635 | 22,906 | 22,439 | 26,977 | 16,811 | 20,651 | 16,072 | 26,034 | 17,631 | 17,711 | 15,926 | 25,746 | 17,948 | 16,950 | 15,736 | 26,598 | 13,950 | 14,688 | 14,658 | 19,821 | 9,787 | 10,118 | 7,535 | 19,611 | 12,916 | 9,068 | 8,640 | 17,874 | 12,299 | 7,766 | 8,649 | 14,419 | 12,640 | 7,394 | 7,597 | 15,891 | 7,414 | 7,881 | 4,732 | 14,916 | 6,140 | 6,933 | 4,818 | 13,929 | 6,425 | 4,637 | 5,044 | 12,987 | 6,287 | 4,878 | 4,622 | 13,163 | 7,385 |
Gross Profit
| 9,624 | 11,766 | 8,363 | 6,445 | 6,928 | 12,243 | 11,045 | 8,492 | 7,768 | 9,789 | 8,152 | 6,767 | 7,299 | 8,863 | 6,114 | 7,075 | 5,099 | 8,547 | 6,171 | 6,277 | 5,015 | 8,456 | 6,321 | 5,313 | 4,668 | 8,523 | 5,108 | 5,217 | 5,167 | 5,798 | 2,681 | 2,359 | 1,324 | 5,192 | 3,494 | 2,300 | 2,434 | 5,241 | 3,268 | 1,708 | 2,098 | 4,373 | 3,707 | 1,756 | 2,034 | 5,060 | 2,137 | 2,281 | 1,128 | 4,871 | 2,123 | 1,932 | 1,296 | 4,478 | 2,284 | 1,603 | 1,387 | 4,251 | 2,056 | 1,472 | 1,074 | 4,393 | 2,241 |
Gross Profit Ratio
| 0.234 | 0.241 | 0.213 | 0.211 | 0.198 | 0.232 | 0.258 | 0.218 | 0.228 | 0.248 | 0.249 | 0.228 | 0.245 | 0.247 | 0.267 | 0.255 | 0.241 | 0.247 | 0.259 | 0.262 | 0.239 | 0.247 | 0.26 | 0.239 | 0.229 | 0.243 | 0.268 | 0.262 | 0.261 | 0.226 | 0.215 | 0.189 | 0.149 | 0.209 | 0.213 | 0.202 | 0.22 | 0.227 | 0.21 | 0.18 | 0.195 | 0.233 | 0.227 | 0.192 | 0.211 | 0.242 | 0.224 | 0.224 | 0.192 | 0.246 | 0.257 | 0.218 | 0.212 | 0.243 | 0.262 | 0.257 | 0.216 | 0.247 | 0.246 | 0.232 | 0.189 | 0.25 | 0.233 |
Reseach & Development Expenses
| 0 | 1,730 | 1,502 | 1,914 | 1,642 | 1,283 | 1,348 | 1,510 | 1,240 | 1,240 | 1,154 | 1,349 | 1,291 | 1,300 | 0 | 5,107 | 0 | 0 | 0 | 4,839 | 0 | 0 | 0 | 5,247 | 0 | 0 | 0 | 3,932 | 0 | 0 | 0 | 2,728 | 0 | 0 | 0 | 2,418 | 0 | 0 | 0 | 2,370 | 0 | 0 | 0 | 2,249 | 0 | 0 | 0 | 2,099 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 2,938 | 0 | 0 | 0 | 1,835 | 0 | 0 | 0 | 1,519 | 0 | 0 | 0 | 1,743 | 0 | 0 | 0 | 1,854 | 0 | 0 | 0 | 1,609 | 0 | 0 | 0 | 335 | 0 | 0 | 0 | -807 | 0 | 0 | 0 | -585 | 0 | 0 | 0 | -747 | 0 | 0 | 0 | -734 | 0 | 0 | 0 | -741 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 1,603 | 0 | 0 | 0 | 2,828 | 0 | 0 | 0 | 2,330 | 0 | 0 | 0 | 1,519 | 0 | 0 | 0 | 1,688 | 0 | 0 | 0 | 1,566 | 0 | 0 | 0 | 2,498 | 0 | 0 | 0 | 1,779 | 0 | 0 | 0 | 1,702 | 0 | 0 | 0 | 1,733 | 0 | 0 | 0 | 1,668 | 0 | 0 | 0 | 1,711 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 6,154 | 5,873 | 3,916 | 4,541 | 3,840 | 4,155 | 3,774 | 4,663 | 4,052 | 4,057 | 3,540 | 3,849 | 3,919 | 4,398 | 4,451 | 3,262 | 4,251 | 5,207 | 4,540 | 3,542 | 4,363 | 4,993 | 4,178 | 3,175 | 4,410 | 4,613 | 4,217 | 2,833 | 4,518 | 3,050 | 2,514 | 972 | 2,352 | 2,981 | 2,304 | 1,117 | 2,168 | 2,846 | 2,129 | 986 | 2,145 | 2,538 | 2,285 | 934 | 2,053 | 2,783 | 1,885 | 970 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | -239 | 126 | 161 | 19 | 5,385 | 5,237 | 6,163 | 5,300 | 5,344 | 18 | -337 | 39 | 86 | 89 | -417 | 9 | 37 | 55 | -140 | -117 | -5 | 56 | -19 | 29 | -6 | 111 | 11 | -6 | -18 | 31 | -20 | -11 | -1 | 33 | 69 | -31 | -61 | -305 | -19 | -1 | 37 | 1 | 9 | -5 | -13 | 11 | 12 | 24 | 52 | 80 | 2 | 29 | 151 | 79 | 2 | 96 | 131 | 64 | 28 | 25 | 74 | 58 |
Operating Expenses
| 6,154 | 5,873 | 5,418 | 6,464 | 5,486 | 5,385 | 5,237 | 6,163 | 5,300 | 5,344 | 4,722 | 5,195 | 5,210 | 5,698 | 4,484 | 4,607 | 4,255 | 5,188 | 4,559 | 4,885 | 4,373 | 4,976 | 4,195 | 4,777 | 4,413 | 4,604 | 4,236 | 5,017 | 4,518 | 3,050 | 2,514 | 2,465 | 2,352 | 2,981 | 2,304 | 2,378 | 2,168 | 2,846 | 2,129 | 2,288 | 2,145 | 2,538 | 2,285 | 2,161 | 2,053 | 2,783 | 1,885 | 1,997 | 2,120 | 2,744 | 1,884 | 2,113 | 1,984 | 2,602 | 1,845 | 2,146 | 1,955 | 2,444 | 1,762 | 2,097 | 1,921 | 2,551 | 1,944 |
Operating Income
| 3,470 | 5,893 | 2,945 | -20 | 1,443 | 6,858 | 5,808 | 2,331 | 2,467 | 4,445 | 3,430 | 1,573 | 2,087 | 3,166 | 1,630 | 2,468 | 844 | 3,359 | 1,612 | 1,391 | 641 | 3,480 | 2,127 | 536 | 254 | 3,920 | 872 | 199 | 650 | 2,748 | 167 | -106 | -1,028 | 2,211 | 1,190 | -77 | 266 | 2,395 | 1,139 | -581 | -47 | 1,834 | 1,423 | -405 | -19 | 2,276 | 253 | 284 | -992 | 2,127 | 239 | -179 | -371 | 2,030 | 502 | -566 | -48 | 2,072 | 494 | -606 | -810 | 1,695 | 182 |
Operating Income Ratio
| 0.084 | 0.121 | 0.075 | -0.001 | 0.041 | 0.13 | 0.136 | 0.06 | 0.072 | 0.113 | 0.105 | 0.053 | 0.07 | 0.088 | 0.071 | 0.089 | 0.04 | 0.097 | 0.068 | 0.058 | 0.031 | 0.102 | 0.088 | 0.024 | 0.012 | 0.112 | 0.046 | 0.01 | 0.033 | 0.107 | 0.013 | -0.008 | -0.116 | 0.089 | 0.073 | -0.007 | 0.024 | 0.104 | 0.073 | -0.061 | -0.004 | 0.098 | 0.087 | -0.044 | -0.002 | 0.109 | 0.026 | 0.028 | -0.169 | 0.107 | 0.029 | -0.02 | -0.061 | 0.11 | 0.058 | -0.091 | -0.007 | 0.12 | 0.059 | -0.095 | -0.142 | 0.097 | 0.019 |
Total Other Income Expenses Net
| 792 | 3,220 | 611 | 4,354 | 3,713 | 2,672 | -1,508 | 5,115 | 1,790 | 3,055 | 486 | 1,657 | 394 | 1,504 | 408 | 104 | 194 | -33 | 461 | 654 | 478 | 566 | 429 | -1,258 | 681 | 265 | 536 | 765 | 2,998 | 358 | 1,156 | 644 | 515 | 452 | 494 | 2,775 | 330 | 260 | 1,147 | 713 | 360 | 262 | 308 | 341 | 132 | 380 | 623 | 445 | 101 | 637 | 304 | 67 | -9 | 7 | 34 | 37 | -10 | 38 | 16 | 2 | -14 | 32 | 24 |
Income Before Tax
| 4,262 | 9,113 | 3,556 | 4,334 | 5,156 | 9,530 | 4,300 | 7,446 | 4,257 | 7,500 | 3,916 | 3,230 | 2,482 | 4,669 | 2,038 | 2,572 | 1,037 | 3,327 | 2,073 | 2,046 | 1,120 | 4,046 | 2,555 | -723 | 936 | 4,183 | 1,409 | 965 | 3,647 | 3,106 | 1,323 | 537 | -512 | 2,663 | 1,684 | 2,697 | 596 | 2,655 | 2,286 | 133 | 312 | 2,097 | 1,731 | -65 | 114 | 2,656 | 875 | 729 | -891 | 2,764 | 543 | -112 | -380 | 2,037 | 536 | -529 | -58 | 2,110 | 510 | -604 | -824 | 1,727 | 206 |
Income Before Tax Ratio
| 0.104 | 0.187 | 0.09 | 0.142 | 0.148 | 0.181 | 0.101 | 0.191 | 0.125 | 0.19 | 0.119 | 0.109 | 0.083 | 0.13 | 0.089 | 0.093 | 0.049 | 0.096 | 0.087 | 0.085 | 0.053 | 0.118 | 0.105 | -0.032 | 0.046 | 0.119 | 0.074 | 0.048 | 0.184 | 0.121 | 0.106 | 0.043 | -0.058 | 0.107 | 0.103 | 0.237 | 0.054 | 0.115 | 0.147 | 0.014 | 0.029 | 0.112 | 0.106 | -0.007 | 0.012 | 0.127 | 0.092 | 0.072 | -0.152 | 0.14 | 0.066 | -0.013 | -0.062 | 0.111 | 0.062 | -0.085 | -0.009 | 0.122 | 0.061 | -0.095 | -0.145 | 0.098 | 0.021 |
Income Tax Expense
| 670 | 2,186 | 862 | 663 | 778 | 2,702 | 750 | 2,158 | 998 | 2,014 | 1,241 | 546 | 761 | 1,186 | 694 | 451 | 144 | 866 | 705 | 592 | 182 | 1,049 | 701 | -303 | 44 | 626 | 299 | 263 | 144 | 735 | 188 | -159 | -188 | 718 | 404 | -255 | 156 | 947 | 607 | -199 | 30 | 759 | 494 | -120 | 3 | 908 | 279 | 107 | -315 | 928 | 144 | -63 | -115 | 619 | 181 | -282 | -20 | 763 | 200 | -241 | -310 | 643 | 95 |
Net Income
| 3,505 | 6,834 | 2,488 | 3,544 | 4,234 | 6,801 | 3,445 | 5,266 | 3,095 | 5,331 | 2,637 | 2,684 | 1,619 | 3,479 | 1,241 | 2,076 | 737 | 2,446 | 1,359 | 1,242 | 884 | 2,824 | 1,839 | -596 | 848 | 3,329 | 1,125 | 500 | 3,407 | 2,328 | 1,017 | 674 | -324 | 1,849 | 1,224 | 2,938 | 418 | 1,593 | 1,614 | 325 | 281 | 1,255 | 1,190 | 40 | 127 | 1,639 | 578 | 604 | -577 | 1,740 | 370 | -116 | -256 | 1,411 | 321 | -284 | -28 | 1,309 | 294 | -366 | -501 | 1,052 | 87 |
Net Income Ratio
| 0.085 | 0.14 | 0.063 | 0.116 | 0.121 | 0.129 | 0.081 | 0.135 | 0.091 | 0.135 | 0.08 | 0.09 | 0.054 | 0.097 | 0.054 | 0.075 | 0.035 | 0.071 | 0.057 | 0.052 | 0.042 | 0.083 | 0.076 | -0.027 | 0.042 | 0.095 | 0.059 | 0.025 | 0.172 | 0.091 | 0.082 | 0.054 | -0.037 | 0.075 | 0.075 | 0.258 | 0.038 | 0.069 | 0.104 | 0.034 | 0.026 | 0.067 | 0.073 | 0.004 | 0.013 | 0.078 | 0.061 | 0.059 | -0.098 | 0.088 | 0.045 | -0.013 | -0.042 | 0.077 | 0.037 | -0.046 | -0.004 | 0.076 | 0.035 | -0.058 | -0.088 | 0.06 | 0.009 |
EPS
| 29.13 | 56.79 | 20.68 | 29.45 | 35.19 | 56.58 | 28.67 | 43.83 | 25.76 | 44.39 | 21.65 | 21.46 | 12.95 | 27.82 | 9.92 | 16.6 | 5.89 | 19.55 | 10.86 | 9.93 | 7.07 | 22.54 | 14.68 | -4.76 | 6.77 | 26.34 | 8.9 | 5.55 | 42.87 | 29.29 | 12.8 | 8.48 | -4.08 | 23.27 | 15.4 | 36.97 | 5.26 | 19.93 | 20.2 | 4.07 | 3.52 | 15.7 | 14.89 | 0.69 | 1.59 | 20.64 | 7.27 | 7.6 | -7.27 | 21.6 | 4.65 | -1.44 | -3.18 | 17.52 | 3.99 | -3.53 | -0.35 | 16.26 | 3.65 | -4.54 | -6.22 | 13.04 | 1.08 |
EPS Diluted
| 29.13 | 56.79 | 20.68 | 29.45 | 35.19 | 56.58 | 28.67 | 43.83 | 25.42 | 43.78 | 21.65 | 21.46 | 12.95 | 27.82 | 9.92 | 16.6 | 5.89 | 19.55 | 10.86 | 9.93 | 7.07 | 22.54 | 14.68 | -4.76 | 6.77 | 26.34 | 8.9 | 5.55 | 26.96 | 29.29 | 12.8 | 8.48 | -4.08 | 23.27 | 15.4 | 36.97 | 5.26 | 19.93 | 20.2 | 4.07 | 3.52 | 15.7 | 14.89 | 0.69 | 1.59 | 20.64 | 7.27 | 7.6 | -7.16 | 21.6 | 4.65 | -1.44 | -3.18 | 17.52 | 3.99 | -3.53 | -0.35 | 16.26 | 3.65 | -4.54 | -6.22 | 13.04 | 1.08 |
EBITDA
| 3,383 | 9,242 | 4,300 | 5,592 | 5,269 | 9,582 | 3,971 | 7,486 | 4,298 | 7,470 | 3,962 | 3,434 | 2,613 | 4,551 | 1,963 | 2,906 | 1,191 | 3,435 | 2,085 | 2,211 | 1,052 | 4,024 | 2,468 | 1,472 | 1,023 | 4,255 | 1,360 | 1,024 | 1,894 | 3,239 | 1,352 | 634 | -488 | 2,681 | 1,700 | 3,056 | 579 | 2,672 | 1,374 | 147 | 316 | 2,106 | 1,730 | 50 | 125 | 2,527 | 754 | 742 | -877 | 2,403 | 546 | 98 | -386 | 2,343 | 754 | -219 | -202 | 2,258 | 590 | -303 | -531 | 2,022 | 505 |
EBITDA Ratio
| 0.082 | 0.189 | 0.109 | 0.183 | 0.151 | 0.182 | 0.093 | 0.192 | 0.126 | 0.189 | 0.121 | 0.116 | 0.088 | 0.127 | 0.086 | 0.105 | 0.056 | 0.099 | 0.088 | 0.092 | 0.05 | 0.118 | 0.102 | 0.066 | 0.05 | 0.121 | 0.071 | 0.051 | 0.096 | 0.126 | 0.108 | 0.051 | -0.055 | 0.108 | 0.104 | 0.269 | 0.052 | 0.116 | 0.088 | 0.016 | 0.029 | 0.112 | 0.106 | 0.005 | 0.013 | 0.121 | 0.079 | 0.073 | -0.15 | 0.121 | 0.066 | 0.011 | -0.063 | 0.127 | 0.087 | -0.035 | -0.031 | 0.131 | 0.071 | -0.048 | -0.093 | 0.115 | 0.052 |