Kumiai Chemical Industry Co., Ltd.
TSE:4996.T
809 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 27,080 | 22,300 | 19,755 | 19,390 | 15,354 | 17,729 | 14,283 | 5,789 | 9,742 | 12,372 | 11,003 | 7,639 | 7,802 | 12,753 | 11,664 | 11,307 | 10,808 | 12,031 | 10,699 | 12,991 |
Short Term Investments
| 509 | 229 | 300 | -413 | 30 | 30 | 20 | -1 | 645 | 453 | 1,351 | 35 | 459 | 55 | 636 | 636 | 666 | 0 | 1,079 | 1,079 |
Cash and Short Term Investments
| 27,080 | 22,300 | 20,055 | 19,390 | 15,384 | 17,759 | 14,303 | 5,789 | 10,387 | 12,825 | 12,354 | 7,674 | 8,261 | 12,808 | 12,300 | 11,943 | 11,474 | 12,031 | 11,778 | 14,070 |
Net Receivables
| 35,751 | 49,702 | 33,902 | 27,617 | 26,623 | 23,135 | 22,435 | 11,347 | 10,807 | 9,571 | 8,917 | 10,054 | 8,555 | 6,324 | 6,301 | 8,445 | 8,264 | 6,377 | 6,575 | 6,986 |
Inventory
| 73,443 | 56,192 | 47,844 | 42,133 | 38,219 | 32,931 | 33,268 | 13,604 | 12,867 | 11,162 | 11,799 | 12,224 | 10,266 | 9,055 | 9,197 | 8,901 | 8,644 | 8,618 | 7,823 | 7,005 |
Other Current Assets
| 5,721 | 4,642 | 3,402 | 1,663 | 1,777 | 1,875 | 1,727 | 3,320 | 857 | 869 | 1,396 | 391 | 598 | 379 | 529 | 398 | 479 | 399 | 480 | 416 |
Total Current Assets
| 141,995 | 132,836 | 105,203 | 90,803 | 82,003 | 75,700 | 71,733 | 34,060 | 34,918 | 34,427 | 34,466 | 30,343 | 27,680 | 28,566 | 28,327 | 29,687 | 28,861 | 27,425 | 26,656 | 28,477 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 47,587 | 43,145 | 37,281 | 34,029 | 31,961 | 30,438 | 27,306 | 12,878 | 12,839 | 12,828 | 12,184 | 11,532 | 11,229 | 11,280 | 11,439 | 11,473 | 11,437 | 11,669 | 11,287 | 11,504 |
Goodwill
| 2,757 | 3,419 | 4,081 | 3,729 | 4,268 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1,232 | 1,412 | 1,558 | 1,419 | 1,042 | 603 | 386 | 301 | 272 | 262 | 255 | 291 | 221 | 247 | 213 | 225 | 235 | 214 | 209 | 192 |
Goodwill and Intangible Assets
| 3,989 | 4,831 | 5,639 | 5,148 | 5,310 | 603 | 386 | 301 | 272 | 262 | 255 | 291 | 221 | 247 | 213 | 225 | 235 | 214 | 209 | 192 |
Long Term Investments
| 31,026 | 21,190 | 18,141 | 22,693 | 20,753 | 24,347 | 35,464 | 35,414 | 35,506 | 21,121 | 18,716 | 15,568 | 12,454 | 10,424 | 10,033 | 9,179 | 11,600 | 13,916 | 13,215 | 8,358 |
Tax Assets
| 1,098 | 1,061 | 918 | 936 | 797 | 595 | 569 | 304 | 302 | 329 | 93 | 141 | 156 | 158 | 142 | 148 | 137 | 93 | 74 | 103 |
Other Non-Current Assets
| 1,244 | 1,542 | 1,990 | 1,247 | 1,836 | 2,074 | 3,711 | 651 | 1,251 | 1,309 | 2,175 | 701 | 1,406 | 1,029 | 1,856 | 1,810 | 1,701 | 1,036 | 2,298 | 2,678 |
Total Non-Current Assets
| 84,944 | 71,769 | 63,969 | 64,053 | 60,657 | 58,057 | 67,436 | 49,548 | 50,170 | 35,849 | 33,423 | 28,233 | 25,466 | 23,138 | 23,683 | 22,835 | 25,110 | 26,928 | 27,083 | 22,835 |
Total Assets
| 226,939 | 204,604 | 169,172 | 154,857 | 142,660 | 133,756 | 139,168 | 83,608 | 85,089 | 70,277 | 67,888 | 58,576 | 53,146 | 51,704 | 52,010 | 52,522 | 53,971 | 54,353 | 53,739 | 51,312 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 19,067 | 20,985 | 16,710 | 15,194 | 13,175 | 15,052 | 12,772 | 9,026 | 10,296 | 8,349 | 7,297 | 10,167 | 7,877 | 7,396 | 8,237 | 8,846 | 1,135 | 1,906 | 1,085 | 1,300 |
Short Term Debt
| 37,404 | 22,653 | 6,089 | 10,309 | 12,747 | 2,759 | 3,627 | 5,570 | 3,580 | 2,500 | 2,200 | 6 | 11 | 11 | 11 | 11 | 36 | 42 | 25 | 6 |
Tax Payables
| 1,683 | 4,765 | 2,842 | 834 | 3,129 | 788 | 772 | 98 | 846 | 829 | 337 | 563 | 322 | 406 | 53 | 90 | 173 | 201 | 55 | 96 |
Deferred Revenue
| 11,148 | 307 | 11,801 | 7,442 | 8,863 | 6,716 | 5,821 | 2,437 | 3,272 | 3,044 | 2,417 | 1,086 | 800 | 859 | 659 | 569 | 8,252 | 7,615 | 7,135 | 7,123 |
Other Current Liabilities
| 4,069 | 18,923 | 1,030 | 875 | 796 | 648 | 2,164 | 488 | 564 | 501 | 518 | 418 | 401 | 502 | 402 | 392 | 303 | 317 | 209 | 258 |
Total Current Liabilities
| 71,688 | 62,868 | 35,630 | 33,820 | 35,581 | 25,175 | 24,384 | 17,521 | 17,712 | 14,394 | 12,432 | 11,677 | 9,089 | 8,768 | 9,309 | 9,818 | 9,726 | 9,880 | 8,454 | 8,687 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 8,355 | 12,280 | 16,303 | 9,434 | 311 | 970 | 2,828 | 4,250 | 5,650 | 1,500 | 1,700 | 0 | 6 | 17 | 28 | 40 | 51 | 119 | 50 | 0 |
Deferred Revenue Non-Current
| 4,830 | 0 | 4,749 | 4,997 | 4,920 | 12,293 | 4,772 | 2,830 | 2,981 | 2,563 | 2,050 | 0 | 2,197 | 2,421 | 2,371 | 2,762 | 2,485 | 2,718 | 2,866 | 0 |
Deferred Tax Liabilities Non-Current
| 1,242 | 1,398 | 1,603 | 2,135 | 2,168 | 4,548 | 7,456 | 1,487 | 1,686 | 1,834 | 2,769 | 1,054 | 695 | 552 | 936 | 741 | 1,524 | 1,666 | 1,865 | 771 |
Other Non-Current Liabilities
| 981 | 6,063 | 934 | 513 | 421 | -6,969 | 363 | 257 | 274 | 319 | 336 | 2,530 | 382 | 421 | 337 | 93 | 32 | -969 | 51 | 3,157 |
Total Non-Current Liabilities
| 15,408 | 19,741 | 23,589 | 17,079 | 7,820 | 10,842 | 15,419 | 8,824 | 10,591 | 6,216 | 6,855 | 3,584 | 3,280 | 3,411 | 3,672 | 3,636 | 4,092 | 3,534 | 4,832 | 3,928 |
Total Liabilities
| 87,096 | 82,609 | 59,219 | 50,899 | 43,401 | 36,017 | 39,803 | 26,345 | 28,303 | 20,610 | 19,287 | 15,261 | 12,369 | 12,179 | 12,981 | 13,454 | 13,818 | 13,414 | 13,286 | 12,615 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 705 | 3,748 | 5,391 | 3,141 | 2,623 | 795 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 4,534 | 4,534 | 4,534 | 4,534 | 4,534 | 4,534 | 4,534 | 4,534 | 4,534 | 4,534 | 4,534 | 4,534 | 4,534 | 4,534 | 4,534 | 4,534 | 4,534 | 4,534 | 4,534 | 4,534 |
Retained Earnings
| 100,969 | 86,649 | 72,710 | 65,314 | 60,196 | 54,660 | 51,502 | 44,805 | 42,024 | 36,210 | 33,641 | 31,735 | 29,773 | 28,656 | 27,606 | 27,577 | 27,528 | 27,203 | 27,401 | 27,187 |
Accumulated Other Comprehensive Income/Loss
| -705 | -3,748 | -5,391 | -3,141 | -2,623 | -795 | 3,569 | 1,042 | 3,374 | 2,564 | 4,026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 27,521 | 24,285 | 26,644 | 28,565 | 29,246 | 30,828 | 33,254 | 3,463 | 3,468 | 3,573 | 3,582 | 4,555 | 4,476 | 4,398 | 4,944 | 5,042 | 6,188 | 7,493 | 6,819 | 5,428 |
Total Shareholders Equity
| 133,024 | 115,468 | 103,888 | 98,413 | 93,976 | 90,022 | 92,859 | 53,844 | 53,400 | 46,881 | 45,783 | 40,824 | 38,783 | 37,588 | 37,084 | 37,153 | 38,250 | 39,230 | 38,754 | 37,149 |
Total Equity
| 139,843 | 121,995 | 109,953 | 103,958 | 99,259 | 97,739 | 99,365 | 57,263 | 56,786 | 49,667 | 48,601 | 43,315 | 40,777 | 39,525 | 39,029 | 39,068 | 40,153 | 40,939 | 40,453 | 38,697 |
Total Liabilities & Shareholders Equity
| 226,939 | 204,604 | 169,172 | 154,857 | 142,660 | 133,756 | 139,168 | 83,608 | 85,089 | 70,277 | 67,888 | 58,576 | 53,146 | 51,704 | 52,010 | 52,522 | 53,971 | 54,353 | 53,739 | 51,312 |