Team Group Inc.
TWSE:4967.TW
89.8 (TWD) • At close March 13, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 16,566.276 | 6,723.053 | 7,651.772 | 7,501.914 | 6,905.321 | 7,199.517 | 6,824.008 | 3,726.861 | 4,169.017 | 6,663.626 | 5,545.867 | 6,147.066 | 6,501.058 | 6,605.595 | 0 |
| Cost of Revenue
| 15,269.251 | 6,097.392 | 7,200.214 | 6,866.367 | 6,534.672 | 6,731.884 | 6,213.899 | 3,334.964 | 4,226.543 | 6,305.33 | 5,198.553 | 5,900.286 | 6,292.139 | 6,446.709 | 0 |
| Gross Profit
| 1,297.025 | 625.661 | 451.558 | 635.547 | 370.649 | 467.633 | 610.109 | 391.897 | -57.526 | 358.296 | 347.314 | 246.78 | 208.919 | 158.886 | 0 |
| Gross Profit Ratio
| 0.078 | 0.093 | 0.059 | 0.085 | 0.054 | 0.065 | 0.089 | 0.105 | -0.014 | 0.054 | 0.063 | 0.04 | 0.032 | 0.024 | 0 |
| Reseach & Development Expenses
| 54.696 | 43.926 | 38.063 | 42.71 | 38.414 | 40.498 | 51.93 | 40.127 | 46.333 | 45.049 | 44.996 | 31.214 | 28.153 | 8.839 | 0 |
| General & Administrative Expenses
| 123.854 | 87.048 | 93.896 | 84.119 | 67.023 | 69.359 | 118.683 | 103.003 | 87.516 | 104.216 | 101.24 | 133.996 | 115.873 | 69.751 | 0 |
| Selling & Marketing Expenses
| 809.277 | 544.885 | 479.613 | 323.134 | 226.722 | 164.129 | 135.247 | 131.25 | 89.241 | 99.823 | 92.834 | 104.01 | 91.761 | 77.812 | 0 |
| SG&A
| 933.365 | 631.933 | 573.509 | 407.253 | 293.745 | 233.488 | 253.93 | 234.253 | 176.757 | 204.039 | 194.074 | 238.006 | 207.634 | 147.563 | 0 |
| Other Expenses
| 0 | 71.601 | 62.922 | 6.559 | 0.277 | 37.905 | -4.57 | 6.697 | 25.605 | 17.997 | 15.302 | 1.129 | 5.681 | 17.236 | 0 |
| Operating Expenses
| 988.061 | 675.859 | 611.572 | 449.963 | 332.159 | 273.986 | 305.86 | 274.38 | 223.09 | 249.088 | 239.07 | 269.22 | 235.787 | 156.402 | 0 |
| Operating Income
| 308.964 | 25.05 | -96.843 | 193.337 | 38.767 | 193.647 | 304.249 | 117.517 | -280.616 | 109.208 | 108.244 | -22.44 | -26.868 | 2.484 | 0 |
| Operating Income Ratio
| 0.019 | 0.004 | -0.013 | 0.026 | 0.006 | 0.027 | 0.045 | 0.032 | -0.067 | 0.016 | 0.02 | -0.004 | -0.004 | 0 | 0 |
| Total Other Income Expenses Net
| -10.028 | 68.229 | 49.956 | -9.254 | -20.948 | 30.081 | -17.204 | -3.639 | 16.844 | 6.428 | 5.353 | 19.575 | 44.481 | 42.137 | 0 |
| Income Before Tax
| 298.936 | 17.254 | -110.755 | 180.238 | 17.542 | 223.728 | 287.045 | 113.878 | -263.772 | 115.636 | 113.597 | -2.865 | 17.613 | 44.621 | 0 |
| Income Before Tax Ratio
| 0.018 | 0.003 | -0.014 | 0.024 | 0.003 | 0.031 | 0.042 | 0.031 | -0.063 | 0.017 | 0.02 | -0 | 0.003 | 0.007 | 0 |
| Income Tax Expense
| 62.094 | 16.785 | -19.271 | 38.946 | 9.81 | 49.967 | 44.801 | -5.034 | -3.818 | 21.389 | 16.217 | -1.722 | 1.894 | 10.409 | 0 |
| Net Income
| 236.842 | 0.469 | -91.484 | 141.292 | 7.732 | 173.761 | 242.244 | 118.912 | -259.954 | 94.247 | 97.38 | -1.143 | 15.844 | 34.308 | 0 |
| Net Income Ratio
| 0.014 | 0 | -0.012 | 0.019 | 0.001 | 0.024 | 0.035 | 0.032 | -0.062 | 0.014 | 0.018 | -0 | 0.002 | 0.005 | 0 |
| EPS
| 3.38 | 0.01 | -1.02 | 2.94 | 0.16 | 4.34 | 6.21 | 2.98 | -6.56 | 2.36 | 2.45 | -0.029 | 0.39 | 0.86 | 0 |
| EPS Diluted
| 3.36 | 0.01 | -1.02 | 2.4 | 0.16 | 4.24 | 6.04 | 2.98 | -6.51 | 2.34 | 2.41 | -0.029 | 0.39 | 0.86 | 0 |
| EBITDA
| 338.39 | 55.381 | -69.386 | 219.661 | 63.502 | 207.525 | 316.268 | 142.504 | -234.687 | 148.379 | 146.967 | 28.598 | 48.16 | 72.246 | 0 |
| EBITDA Ratio
| 0.02 | 0.008 | -0.009 | 0.029 | 0.009 | 0.034 | 0.046 | 0.038 | -0.056 | 0.022 | 0.027 | 0.002 | 0.004 | 0.013 | 0 |