
Team Group Inc.
TWSE:4967.TW
89.8 (TWD) • At close March 13, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||
Current Assets: | |||||||||||||||
Cash & Cash Equivalents
| 946.315 | 565.427 | 412.879 | 201 | 332.962 | 316.476 | 110.034 | 82.37 | 82.012 | 60.436 | 28.393 | 66.478 | 49.034 | 81.092 | 0 |
Short Term Investments
| 198.698 | 135.547 | 61.005 | 82.064 | 66 | 15 | 76.695 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1,145.013 | 700.974 | 473.884 | 283.064 | 398.962 | 316.476 | 110.034 | 82.37 | 82.012 | 60.436 | 28.393 | 66.478 | 49.034 | 81.092 | 0 |
Net Receivables
| 0 | 662.201 | 0 | 0 | 0 | 421.962 | 542.546 | 339.916 | 381.919 | 653.116 | 575.583 | 0 | 499.658 | 405.328 | 0 |
Inventory
| 3,362.003 | 2,545.397 | 2,218.292 | 2,342.38 | 1,334.648 | 566.809 | 816.925 | 811.85 | 420.649 | 549.224 | 429.097 | 560.38 | 825.738 | 512.026 | 0 |
Other Current Assets
| 493.405 | 110.119 | 56.65 | 50.141 | 30.507 | 59.308 | 168.074 | 85.939 | 87.846 | 133.635 | 287.947 | 35.937 | 79.161 | 49.412 | 0 |
Total Current Assets
| 8,214.619 | 3,918.289 | 3,375.388 | 3,239.23 | 2,303.511 | 1,364.555 | 1,637.579 | 1,320.075 | 972.426 | 1,396.411 | 1,323.504 | 1,430.965 | 1,523.444 | 1,081.858 | 0 |
Non-Current Assets: | |||||||||||||||
Property, Plant & Equipment, Net
| 368.126 | 381.018 | 268.557 | 212.195 | 150.302 | 140.528 | 150.393 | 164.225 | 175.483 | 191.598 | 204.74 | 223.818 | 192.005 | 190.534 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 3.936 | 1.569 | 1.251 | 0.215 | 0.019 | 0.136 | 0.54 | 1.952 | 3.893 | 5.462 | 4.137 | 2.021 | 2.035 | 2.384 | 0 |
Goodwill and Intangible Assets
| 3.936 | 1.569 | 1.251 | 0.215 | 0.019 | 0.136 | 0.54 | 1.952 | 3.893 | 5.462 | 4.137 | 2.021 | 2.035 | 2.384 | 0 |
Long Term Investments
| 13.622 | -133.059 | -57.727 | 150.632 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 51.763 | 38.397 | 53.933 | 28.341 | 25.827 | 15.424 | 11.718 | 21.45 | 23.72 | 12.674 | 14.477 | 2.843 | 0.656 | 0 | 0 |
Other Non-Current Assets
| 6.512 | 142.537 | 74.068 | 85.764 | 5.763 | 5.021 | 4.94 | 3.637 | 6.641 | 7.003 | 7.801 | 15.601 | 13.479 | 38.054 | 0 |
Total Non-Current Assets
| 443.959 | 430.462 | 340.082 | 477.147 | 181.911 | 161.109 | 167.591 | 191.264 | 209.737 | 216.737 | 231.155 | 244.283 | 208.175 | 230.972 | 0 |
Total Assets
| 8,658.578 | 4,348.751 | 3,715.47 | 3,716.377 | 2,485.422 | 1,525.664 | 1,805.17 | 1,511.339 | 1,182.163 | 1,613.148 | 1,554.659 | 1,675.248 | 1,731.619 | 1,312.83 | 0 |
Liabilities & Equity: | |||||||||||||||
Current Liabilities: | |||||||||||||||
Account Payables
| 4,001.178 | 1,510.955 | 352.951 | 374.41 | 194.185 | 204.392 | 196.148 | 115.824 | 134.851 | 164.99 | 267.103 | 352.368 | 350.251 | 378.873 | 0 |
Short Term Debt
| 1,492.237 | 347.879 | 791.811 | 598.603 | 1,063.802 | 134.094 | 584.937 | 705.691 | 474.321 | 557.201 | 413.504 | 595.281 | 531.701 | 183.712 | 0 |
Tax Payables
| 60.682 | 0.008 | 0.72 | 36.758 | 21.069 | 36.023 | 34.92 | 0 | 5.87 | 12.913 | 13.185 | 0.018 | 0 | 4.49 | 0 |
Deferred Revenue
| 16.977 | 11.783 | 92.656 | 143.666 | 102.791 | 36.023 | 150.109 | 72.754 | 61.567 | 102.941 | 91.466 | 58.775 | 77.082 | 59.982 | 0 |
Other Current Liabilities
| 644.165 | 156.824 | 149.138 | 146.749 | 125.558 | 62.785 | 162.029 | 98.254 | 79.869 | 100.507 | 114.739 | 62.196 | 162.467 | 55.492 | 0 |
Total Current Liabilities
| 6,215.239 | 2,027.449 | 1,299.3 | 1,160.898 | 1,412.466 | 465.6 | 978.034 | 919.769 | 694.911 | 835.611 | 808.531 | 1,006.424 | 1,044.419 | 622.567 | 0 |
Non-Current Liabilities: | |||||||||||||||
Long Term Debt
| 212.46 | 263.174 | 57.054 | 1,070.164 | 3.912 | 14.384 | 21.402 | 32.57 | 48.734 | 52.335 | 64.836 | 78.884 | 91.866 | 99.831 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 9.93 | 0.009 | 0.324 | 0.01 | 0.003 | 0.859 | 0.856 | 0.517 | 1.763 | 1.866 | 1.374 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 4.688 | 4.511 | 5.242 | 5.711 | 4.748 | 4.066 | 3.987 | 3.509 | 4.236 | 4.142 | 4.079 | 2.537 | 2.7 | 3.526 | 0 |
Total Non-Current Liabilities
| 227.078 | 267.685 | 62.62 | 1,075.885 | 8.663 | 19.309 | 28.245 | 36.596 | 54.733 | 58.343 | 70.289 | 81.421 | 94.566 | 103.357 | 0 |
Total Liabilities
| 6,442.317 | 2,295.134 | 1,361.92 | 2,236.783 | 1,421.129 | 484.909 | 1,006.279 | 956.365 | 749.644 | 893.954 | 878.82 | 1,087.845 | 1,138.985 | 725.924 | 0 |
Equity: | |||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 715.487 | 715.487 | 1,022.124 | 744.865 | 682.575 | 601.575 | 505.977 | 505.977 | 505.977 | 505.977 | 505.708 | 505.708 | 498.234 | 483.722 | 0 |
Retained Earnings
| 312.846 | 77.294 | 84.463 | 276.407 | 144.007 | 290.82 | 242.524 | 0.87 | -118.569 | 205.078 | 142.837 | 54.451 | 72.125 | 83.898 | 0 |
Accumulated Other Comprehensive Income/Loss
| 95.86 | 99.321 | 93.524 | 195.08 | 87.588 | 70.996 | 47.263 | 45 | 41.984 | 0.131 | 1.12 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,092.068 | 1,161.515 | 1,153.439 | 263.242 | 150.123 | 77.364 | 3.127 | 3.127 | 45.111 | -25.472 | 3.043 | 25.353 | 25.823 | 3.043 | 0 |
Total Shareholders Equity
| 2,216.261 | 2,053.617 | 2,353.55 | 1,479.594 | 1,064.293 | 1,040.755 | 798.891 | 554.974 | 432.519 | 719.194 | 675.839 | 587.403 | 592.691 | 586.835 | 0 |
Total Equity
| 2,216.261 | 2,053.617 | 2,353.55 | 1,479.594 | 1,064.293 | 1,040.755 | 798.891 | 554.974 | 432.519 | 719.194 | 675.839 | 587.403 | 592.634 | 586.906 | 0 |
Total Liabilities & Shareholders Equity
| 8,658.578 | 4,348.751 | 3,715.47 | 3,716.377 | 2,485.422 | 1,525.664 | 1,805.17 | 1,511.339 | 1,182.163 | 1,613.148 | 1,554.659 | 1,675.248 | 1,731.619 | 1,312.83 | 0 |