C'bon Cosmetics Co.,Ltd.
TSE:4926.T
1202 (JPY) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 8,498.973 | 8,525.428 | 9,153.473 | 9,101.93 | 11,101.799 | 12,541.309 | 12,564.671 | 12,493.307 | 12,833.421 | 13,934.884 | 15,017.626 | 14,147.899 | 14,228.157 | 14,639.366 | 14,936.149 | 14,305.158 |
Cost of Revenue
| 2,099.018 | 2,186.181 | 2,049.674 | 2,180.858 | 2,522.511 | 2,827.86 | 2,573.315 | 2,550.231 | 2,628.828 | 2,884.515 | 2,757.031 | 2,743.534 | 2,725.898 | 2,654.226 | 2,812.217 | 2,627.842 |
Gross Profit
| 6,399.955 | 6,339.247 | 7,103.799 | 6,921.072 | 8,579.288 | 9,713.449 | 9,991.356 | 9,943.076 | 10,204.593 | 11,050.369 | 12,260.595 | 11,404.365 | 11,502.259 | 11,985.14 | 12,123.932 | 11,677.316 |
Gross Profit Ratio
| 0.753 | 0.744 | 0.776 | 0.76 | 0.773 | 0.775 | 0.795 | 0.796 | 0.795 | 0.793 | 0.816 | 0.806 | 0.808 | 0.819 | 0.812 | 0.816 |
Reseach & Development Expenses
| 159.251 | 160 | 170 | 187 | 230 | 209 | 191.239 | 200.539 | 197.085 | 200.09 | 162.101 | 129.457 | 109.515 | 124.514 | 124.752 | 113.13 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 469.361 | 649.982 | 745.142 | 803.795 | 818.719 | 1,377.131 | 1,322.842 | 1,402.599 | 1,404.931 | 1,341.381 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 1,526.63 | 1,525.688 | 1,633.084 | 1,856.976 | 2,053.919 | 1,984.211 | 1,650.487 | 1,647.433 | 1,683.281 | 1,707.434 |
SG&A
| 6,211.304 | 6,484 | 6,910 | 7,824 | 8,897 | 9,461 | 1,995.991 | 2,175.67 | 2,378.226 | 2,660.771 | 2,872.638 | 3,361.342 | 2,973.329 | 3,050.032 | 3,088.212 | 3,048.815 |
Other Expenses
| -1.47 | 12.72 | 103.89 | 388.231 | 42.121 | 37.465 | 7,232.024 | 43.924 | 48.33 | 54.102 | 53.737 | 46.128 | 26.209 | 52.987 | 26.089 | 53.568 |
Operating Expenses
| 6,370.555 | 6,484.5 | 6,910.092 | 7,824.822 | 8,897.554 | 9,461.75 | 9,419.254 | 8,065.296 | 8,385.154 | 8,919.064 | 9,344.921 | 9,652.153 | 9,292.27 | 9,799.581 | 9,954.364 | 9,596.718 |
Operating Income
| 29.4 | -145.253 | 193.706 | -903.749 | -318.266 | 251.698 | 572.094 | 325.328 | 235.063 | 539.715 | 1,370.399 | 876.954 | 1,394.544 | 1,343.963 | 1,368.413 | 1,196.995 |
Operating Income Ratio
| 0.003 | -0.017 | 0.021 | -0.099 | -0.029 | 0.02 | 0.046 | 0.026 | 0.018 | 0.039 | 0.091 | 0.062 | 0.098 | 0.092 | 0.092 | 0.084 |
Total Other Income Expenses Net
| -3.584 | -219 | -90 | 335 | -314 | 43 | 62.268 | -1,623.62 | -1,561.904 | -1,544.408 | -1,472.861 | -870.892 | -1,606.619 | -960.841 | -776.367 | -989.081 |
Income Before Tax
| 25.816 | -364.23 | 104.906 | -569.52 | -632.474 | 295.985 | 634.362 | 254.16 | 257.535 | 586.897 | 1,442.813 | 881.32 | 603.37 | 1,224.718 | 1,393.201 | 1,091.517 |
Income Before Tax Ratio
| 0.003 | -0.043 | 0.011 | -0.063 | -0.057 | 0.024 | 0.05 | 0.02 | 0.02 | 0.042 | 0.096 | 0.062 | 0.042 | 0.084 | 0.093 | 0.076 |
Income Tax Expense
| 52.164 | 57.538 | 60.034 | 52.352 | 437.601 | 156.327 | 249.723 | 77.886 | 153.083 | 284.499 | 602.664 | 388.167 | 343.949 | 549.748 | 559.182 | 558.511 |
Net Income
| -26.348 | -421.768 | 44.872 | -621.872 | -1,070.075 | 139.657 | 384.639 | 176.273 | 104.452 | 302.398 | 840.149 | 493.153 | 259.421 | 674.969 | 834.018 | 533.005 |
Net Income Ratio
| -0.003 | -0.049 | 0.005 | -0.068 | -0.096 | 0.011 | 0.031 | 0.014 | 0.008 | 0.022 | 0.056 | 0.035 | 0.018 | 0.046 | 0.056 | 0.037 |
EPS
| -6.16 | -98.53 | 10.48 | -145.27 | -250.02 | 33.81 | 93.93 | 43.14 | 25.83 | 75.51 | 206.73 | 120.46 | 61.14 | 159.08 | 196.56 | 1,256.2 |
EPS Diluted
| -6.16 | -98.53 | 10.48 | -145.27 | -250.02 | 33.73 | 93.67 | 43.08 | 25.76 | 75.35 | 206.46 | 120.36 | 61.14 | 159.08 | 196.56 | 1,256.2 |
EBITDA
| 171.847 | 144.934 | 526.003 | -285.938 | 33.459 | 599.139 | 879.589 | 3,860.166 | 2,227.95 | 2,563.285 | 3,269.5 | 2,104.072 | 4,142.229 | 2,561.79 | 2,524.37 | 2,474.578 |
EBITDA Ratio
| 0.02 | 0.017 | 0.057 | -0.031 | 0.003 | 0.048 | 0.07 | 0.309 | 0.174 | 0.184 | 0.218 | 0.149 | 0.291 | 0.175 | 0.169 | 0.173 |