C'bon Cosmetics Co.,Ltd.

TSE:4926.T

1295 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2023202220212020201920182017201620152014201320122011201020092008
Assets:
Current Assets:
Cash & Cash Equivalents 3,633.6733,982.0342,799.7472,323.7923,153.6823,479.5713,335.9182,981.2482,720.12,978.4472,942.7233,210.3313,217.7683,455.7063,026.2622,421.493
Short Term Investments 0-971.317-977.892-1,015.029-1,034.84-1,076.986100-17.236-20.294-19.181-19.343100.23-19.957-21.453-26.037-24.299
Cash and Short Term Investments 3,633.6733,982.0342,799.7472,323.7923,153.6823,479.5713,435.9182,981.2482,720.12,978.4472,942.7233,310.5613,217.7683,455.7063,026.2622,421.493
Net Receivables 841.956836.856757.148898.489685.668919.6861,359.4391,194.0381,185.2731,351.3791,755.6981,501.6441,436.5751,276.0931,677.9781,605.768
Inventory 908.715964.276870.659944.509882.334905.35860.533948.031977.728976.831971.617817.437848.754786.135796.568779.571
Other Current Assets 129.447184.819424.532234.525193.882289.37221.84425.00941.93123.62627.15826.35548.30526.97518.13821.11
Total Current Assets 5,513.7915,967.9854,852.0864,401.3154,915.5665,593.9795,677.7345,148.3264,925.0325,330.2835,697.1965,655.9975,551.4025,544.9095,518.9464,827.942
Non-Current Assets:
Property, Plant & Equipment, Net 1,947.9382,245.5564,070.7764,463.9744,650.3125,033.3664,224.1734,332.1414,518.0464,637.5244,659.5113,914.083,911.9233,941.0013,916.794,015.77
Goodwill 0.8080.8080.0430.9990.7240.8160000000000
Intangible Assets 49547510110315039.68150.368113.209113.667124.92300000
Goodwill and Intangible Assets 49.80854.80875.043101.999103.724150.81639.68150.368113.209113.667124.923124.339121.13799.984105.698106.109
Long Term Investments 331.111,3131,2951,3911,3791,497646.359508.104385.958335.428182.134200.11297.431180.472210.58232.845
Tax Assets 0.809-971.317-977.892-1,015.029-1,034.84258.67349.248182.444154.754156.108157.12148.759147.521155.71785.19483.006
Other Non-Current Assets 965.25228.694248.346221.48216.197-831.7371,145.5831,022.6091,058.9151,045.2991,039.7621,195.9011,070.3051,109.6131,108.3051,100.787
Total Non-Current Assets 3,294.9152,870.7414,711.2735,163.4245,314.3936,108.1186,105.0446,095.6666,230.8826,288.0266,163.455,583.1895,548.3175,486.7875,426.5675,538.517
Total Assets 8,808.7068,838.739,563.3629,564.74110,229.9611,702.10211,782.77811,243.99311,155.91411,618.30911,860.64611,239.18611,099.71911,031.69610,945.51310,366.459
Liabilities & Equity:
Current Liabilities:
Account Payables 89.114113.1374.83397.71371.52104.24387.213854.882870.154911.241,018.482939.433928.748884.5241,004.856931.975
Short Term Debt 4.2449.0279.0277.6248.110.8330.8333.2293.8463.8463.8462.18100105210
Tax Payables 83.8884.96573.08983.10989.03585.422215.984127.098141.876198.343473.958302.827397.346340.285427.374447.845
Deferred Revenue 1,714.4982,274.5422,311.5681,161.7531,192.1441,453.010724.367648.544792.9881,260.597986.917001,200.8311,104.177
Other Current Liabilities 885.022263.275447.687173.803178.379182.5612,005.447126.90882.655320.76287.56521.351,076.657968.7121.62817.839
Total Current Liabilities 2,692.8782,659.9742,843.1151,440.8931,450.1531,740.6472,093.4931,709.3861,605.1992,028.8362,370.491,949.8812,005.4051,853.2342,332.3152,263.991
Non-Current Liabilities:
Long Term Debt 04.24413.27217.57825.2021.182.0132.8472.39652.041150.108243.585000105
Deferred Revenue Non-Current 0315.341304.399326.318328.167000-79.6630000000
Deferred Tax Liabilities Non-Current 78.28382.6677.25796.48494.6400079.6630000000
Other Non-Current Liabilities 377.68666.323124.75286.96143.259474.263466.658657.32745.673633.879511.245464.384449.757438.351198.173211.498
Total Non-Current Liabilities 455.969468.568519.68527.34591.268475.443468.671660.167748.069685.92661.353707.969449.757438.351198.173316.498
Total Liabilities 3,148.8473,128.5423,362.7951,968.2332,041.4212,216.092,562.1642,369.5532,353.2682,714.7563,031.8432,657.852,455.1622,291.5852,530.4882,580.489
Equity:
Preferred Stock 0000000000000000
Common Stock 483.93483.93483.93483.93483.93480.746480.66474.922474.061472.608469.425449.547449.547449.547449.547449.547
Retained Earnings 4,636.0484,683.7995,191.1796,554.4377,176.8228,418.0518,356.4028,256.4578,251.0298,445.4968,484.5147,984.5957,873.2977,974.5197,638.9857,038.332
Accumulated Other Comprehensive Income/Loss 173.548176.055159.054191.625161.189223.673416.447296.202277.5670000000
Other Total Stockholders Equity 366.331366.404366.404366.516366.598363.542-32.897-153.141-200.011-14.551-125.136147.194321.713316.045326.493298.091
Total Shareholders Equity 5,659.8575,710.1886,200.5677,596.5088,188.5399,486.0129,220.6128,874.448,802.6468,903.5538,828.8038,581.3368,644.5578,740.1118,415.0257,785.97
Total Equity 5,659.8575,710.1886,200.5677,596.5088,188.5399,486.0129,220.6128,874.448,802.6468,903.5538,828.8038,581.3368,644.5578,740.1118,415.0257,785.97
Total Liabilities & Shareholders Equity 8,808.7048,838.739,563.3629,564.74110,229.9611,702.10211,782.77611,243.99311,155.91411,618.30911,860.64611,239.18611,099.71911,031.69610,945.51310,366.459