Takasago International Corporation
TSE:4914.T
5080 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 195,940 | 186,792 | 162,440 | 150,367 | 152,455 | 150,516 | 141,592 | 136,764 | 141,660 | 131,653 | 131,036 | 118,973 | 113,676 | 114,861 | 114,347 | 123,972 | 124,231 | 113,876 | 105,721 |
Cost of Revenue
| 139,463 | 132,355 | 111,311 | 105,312 | 109,838 | 104,786 | 96,743 | 92,529 | 96,382 | 91,036 | 91,460 | 82,677 | 80,289 | 79,879 | 80,780 | 89,020 | 87,272 | 79,586 | 74,249 |
Gross Profit
| 56,477 | 54,437 | 51,129 | 45,055 | 42,617 | 45,730 | 44,849 | 44,235 | 45,278 | 40,617 | 39,576 | 36,296 | 33,387 | 34,982 | 33,567 | 34,952 | 36,959 | 34,290 | 31,472 |
Gross Profit Ratio
| 0.288 | 0.291 | 0.315 | 0.3 | 0.28 | 0.304 | 0.317 | 0.323 | 0.32 | 0.309 | 0.302 | 0.305 | 0.294 | 0.305 | 0.294 | 0.282 | 0.298 | 0.301 | 0.298 |
Reseach & Development Expenses
| 15,650 | 14,166 | 12,888 | 11,655 | 12,005 | 12,217 | 12,195 | 11,662 | 11,759 | 11,000 | 9,866 | 8,872 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 32,431 | 28,123 | 23,936 | 22,185 | 23,323 | 22,776 | 21,714 | 21,421 | 22,872 | 22,739 | 20,785 | 17,992 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 6,079 | 6,200 | 5,492 | 4,924 | 4,628 | 4,899 | 4,581 | 3,992 | 4,012 | 3,732 | 3,520 | 3,145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 38,510 | 34,323 | 29,428 | 27,109 | 27,951 | 27,675 | 26,295 | 25,413 | 26,884 | 26,471 | 24,305 | 21,137 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 420 | 410 | 583 | 640 | 261 | 347 | 338 | 584 | 318 | 327 | 400 | 530 | 654 | 699 | 826 | 462 | 555 | 483 | 256 |
Operating Expenses
| 54,160 | 48,489 | 42,316 | 38,764 | 39,956 | 39,892 | 38,490 | 37,075 | 38,642 | 37,471 | 34,171 | 30,009 | 29,415 | 29,069 | 28,140 | 29,190 | 29,730 | 28,280 | 26,805 |
Operating Income
| 2,317 | 5,947 | 8,812 | 6,289 | 2,660 | 5,837 | 6,358 | 7,159 | 6,635 | 3,144 | 5,404 | 6,285 | 3,971 | 5,912 | 5,426 | 5,762 | 7,228 | 6,009 | 4,666 |
Operating Income Ratio
| 0.012 | 0.032 | 0.054 | 0.042 | 0.017 | 0.039 | 0.045 | 0.052 | 0.047 | 0.024 | 0.041 | 0.053 | 0.035 | 0.051 | 0.047 | 0.046 | 0.058 | 0.053 | 0.044 |
Total Other Income Expenses Net
| 2,594 | 2,607 | 2,188 | 2,277 | 1,912 | 1,003 | 703 | 878 | 252 | 1,844 | -608 | 1,047 | 206 | -149 | -776 | -207 | -158 | 292 | 114 |
Income Before Tax
| 4,911 | 8,556 | 11,002 | 8,570 | 4,575 | 6,842 | 7,062 | 8,037 | 6,888 | 4,989 | 4,797 | 7,333 | 4,178 | 5,764 | 4,651 | 5,555 | 7,071 | 6,302 | 4,781 |
Income Before Tax Ratio
| 0.025 | 0.046 | 0.068 | 0.057 | 0.03 | 0.045 | 0.05 | 0.059 | 0.049 | 0.038 | 0.037 | 0.062 | 0.037 | 0.05 | 0.041 | 0.045 | 0.057 | 0.055 | 0.045 |
Income Tax Expense
| 2,088 | 1,011 | 1,891 | 1,316 | 1,102 | 2,011 | -49 | 1,519 | 1,708 | 2,193 | 1,576 | 2,472 | 2,236 | 1,620 | 2,157 | 1,964 | 1,841 | 1,399 | 1,838 |
Net Income
| 2,698 | 7,393 | 8,909 | 7,154 | 3,408 | 4,772 | 7,000 | 6,327 | 4,880 | 2,549 | 3,025 | 4,673 | 1,774 | 3,984 | 2,366 | 3,496 | 5,188 | 4,885 | 2,907 |
Net Income Ratio
| 0.014 | 0.04 | 0.055 | 0.048 | 0.022 | 0.032 | 0.049 | 0.046 | 0.034 | 0.019 | 0.023 | 0.039 | 0.016 | 0.035 | 0.021 | 0.028 | 0.042 | 0.043 | 0.027 |
EPS
| 138.6 | 376.58 | 453.92 | 364.8 | 173.47 | 241.67 | 354.63 | 319.58 | 246.02 | 128.5 | 152.5 | 235.4 | 88.8 | 198.5 | 117.9 | 174.15 | 258.25 | 243.1 | 142.3 |
EPS Diluted
| 138.6 | 376.58 | 453.92 | 364.8 | 173.47 | 241.67 | 354.63 | 319.58 | 246.02 | 128.5 | 152.5 | 235.4 | 88.8 | 198.5 | 117.9 | 174.15 | 258.25 | 243.1 | 142.3 |
EBITDA
| 10,177 | 15,807 | 17,558 | 14,338 | 9,919 | 13,538 | 13,017 | 13,703 | 11,307 | 11,167 | 13,361 | 12,536 | 9,660 | 11,772 | 11,294 | 11,170 | 12,367 | 10,814 | 9,290 |
EBITDA Ratio
| 0.052 | 0.085 | 0.108 | 0.095 | 0.065 | 0.09 | 0.092 | 0.1 | 0.08 | 0.085 | 0.102 | 0.105 | 0.085 | 0.102 | 0.099 | 0.09 | 0.1 | 0.095 | 0.088 |