Takasago International Corporation
TSE:4914.T
5800 (JPY) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 18,333 | 14,969 | 16,146 | 10,879 | 9,266 | 14,312 | 16,149 | 18,786 | 17,037 | 19,247 | 15,632 | 13,336 | 11,205 | 12,136 | 10,200 | 10,825 | 7,818 | 8,913 | 6,384 |
Short Term Investments
| 0 | -2,633 | -2,291 | -2,255 | -1,472 | -1,819 | -1,552 | -1,302 | -1,199 | 0 | 0 | -1 | 100 | -33 | -20 | -70 | -88 | -93 | -67 |
Cash and Short Term Investments
| 18,333 | 14,969 | 16,146 | 10,879 | 9,266 | 14,312 | 16,149 | 18,786 | 17,037 | 19,247 | 15,632 | 13,336 | 11,305 | 12,136 | 10,200 | 10,825 | 7,818 | 8,913 | 6,384 |
Net Receivables
| 48,144 | 42,025 | 38,240 | 34,331 | 35,801 | 34,183 | 35,797 | 31,642 | 32,189 | 29,930 | 30,064 | 28,000 | 25,165 | 23,072 | 23,708 | 23,605 | 27,226 | 27,620 | 22,948 |
Inventory
| 55,455 | 55,595 | 49,404 | 42,617 | 41,074 | 38,881 | 35,117 | 33,269 | 33,734 | 36,341 | 34,144 | 31,323 | 28,524 | 29,215 | 28,282 | 31,315 | 32,068 | 30,308 | 28,339 |
Other Current Assets
| 4,106 | 4,514 | 3,096 | 3,927 | 4,817 | 6,938 | 6,162 | 4,326 | 3,932 | 3,122 | 2,673 | 1,663 | 884 | 1,536 | 1,493 | 1,214 | 1,399 | 774 | 864 |
Total Current Assets
| 126,038 | 117,103 | 106,886 | 91,754 | 90,958 | 94,314 | 93,225 | 88,023 | 86,892 | 88,640 | 82,513 | 74,322 | 65,878 | 65,959 | 63,683 | 66,959 | 68,511 | 67,615 | 58,535 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 65,083 | 60,984 | 58,999 | 57,156 | 57,914 | 56,283 | 58,562 | 57,515 | 58,631 | 56,044 | 45,692 | 37,501 | 34,992 | 36,204 | 37,241 | 38,111 | 39,784 | 38,932 | 38,541 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 4,710 | 3,988 | 2,865 | 2,000 | 1,307 | 1,128 | 1,734 | 1,991 | 1,976 | 1,837 | 2,193 | 2,435 | 2,926 | 3,560 | 4,409 | 3,665 | 1,103 | 885 | 487 |
Goodwill and Intangible Assets
| 4,710 | 3,988 | 2,865 | 2,000 | 1,307 | 1,128 | 1,734 | 1,991 | 1,976 | 1,837 | 2,193 | 2,435 | 2,926 | 3,560 | 4,409 | 3,665 | 1,103 | 885 | 487 |
Long Term Investments
| 24,785 | 26,131 | 25,276 | 30,255 | 27,838 | 32,472 | 34,597 | 28,403 | 24,739 | 22,793 | 17,518 | 16,131 | 12,333 | 11,737 | 13,786 | 12,267 | 17,447 | 20,017 | 20,982 |
Tax Assets
| 3,093 | 3,243 | 2,229 | 1,971 | 1,951 | 2,014 | 1,453 | 207 | 159 | 205 | 281 | 260 | 336 | 671 | 437 | 605 | 383 | 155 | 195 |
Other Non-Current Assets
| 4,718 | 627 | 583 | 1,373 | 2,857 | -2 | 1,185 | 992 | 1,056 | 1,122 | 1,153 | 1,103 | 1,280 | 1,203 | 1,236 | 1,076 | 1,199 | 1,721 | 1,605 |
Total Non-Current Assets
| 102,389 | 94,973 | 89,952 | 92,755 | 91,867 | 91,895 | 97,531 | 89,108 | 86,561 | 82,001 | 66,837 | 57,430 | 51,867 | 53,375 | 57,109 | 55,724 | 59,916 | 61,710 | 61,810 |
Total Assets
| 228,427 | 212,079 | 196,841 | 184,512 | 182,829 | 186,214 | 190,760 | 177,134 | 173,455 | 170,645 | 149,353 | 131,754 | 117,745 | 119,334 | 120,792 | 122,683 | 128,427 | 129,325 | 120,345 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 18,935 | 17,878 | 17,173 | 13,893 | 13,635 | 15,488 | 15,380 | 12,770 | 12,003 | 12,947 | 11,706 | 12,013 | 11,503 | 11,621 | 9,707 | 11,803 | 13,130 | 15,305 | 10,156 |
Short Term Debt
| 33,408 | 29,814 | 26,635 | 24,801 | 30,968 | 26,360 | 25,297 | 23,866 | 28,424 | 32,463 | 28,088 | 25,263 | 23,824 | 25,199 | 28,271 | 27,808 | 25,381 | 23,955 | 25,999 |
Tax Payables
| 815 | 1,045 | 1,558 | 1,113 | 480 | 1,488 | 1,134 | 1,110 | 769 | 772 | 325 | 1,456 | 1,114 | 519 | 1,041 | 1,323 | 913 | 1,696 | 493 |
Deferred Revenue
| 101 | 3,121 | 3,588 | 3,060 | 2,392 | 3,343 | 2,922 | 2,860 | 2,459 | 2,400 | 1,924 | 3,077 | 2,730 | 2,146 | 2,701 | 3,012 | 2,567 | 1,748 | 563 |
Other Current Liabilities
| -3,126 | -8,541 | -9,018 | -6,390 | -5,662 | -9,222 | -7,377 | -5,342 | -4,768 | -5,053 | -3,976 | -7,178 | -6,902 | -6,910 | -5,611 | -7,261 | -8,111 | -8,577 | -3,639 |
Total Current Liabilities
| 69,068 | 61,195 | 57,109 | 50,370 | 55,448 | 52,945 | 52,736 | 48,034 | 50,890 | 56,476 | 49,773 | 46,644 | 43,772 | 44,196 | 45,816 | 48,488 | 47,010 | 49,432 | 43,728 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 13,327 | 14,970 | 16,919 | 18,902 | 19,377 | 22,012 | 24,623 | 28,935 | 29,105 | 22,987 | 18,731 | 14,088 | 12,527 | 13,806 | 11,914 | 14,835 | 13,570 | 13,123 | 13,269 |
Deferred Revenue Non-Current
| 0 | 9,909 | 9,650 | 9,443 | 9,020 | 8,585 | 7,656 | 7,195 | 6,981 | 5,762 | 6,424 | 7,549 | 7,766 | 7,902 | 8,079 | 8,198 | 8,445 | 8,595 | 8,908 |
Deferred Tax Liabilities Non-Current
| 2,209 | 1,181 | 1,401 | 2,983 | 2,654 | 4,408 | 6,477 | 4,865 | 3,888 | 4,207 | 2,354 | 1,419 | 92 | 51 | 559 | 62 | 1,788 | 3,049 | 3,413 |
Other Non-Current Liabilities
| 12,941 | 2,873 | 1,468 | 1,468 | 1,557 | 869 | 867 | 896 | 980 | 1,165 | 962 | 759 | 750 | 742 | 444 | 411 | 367 | 934 | 1,579 |
Total Non-Current Liabilities
| 28,477 | 28,933 | 29,438 | 32,796 | 32,608 | 35,874 | 39,623 | 41,891 | 40,954 | 34,121 | 28,471 | 23,815 | 21,135 | 22,501 | 20,996 | 23,506 | 24,170 | 25,701 | 27,169 |
Total Liabilities
| 97,545 | 90,128 | 86,547 | 83,166 | 88,056 | 88,819 | 92,359 | 89,925 | 91,844 | 90,597 | 78,244 | 70,459 | 64,907 | 66,697 | 66,812 | 71,994 | 71,180 | 75,133 | 70,897 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 104,700 | 99,146 | 91,212 | 85,307 | 83,402 | 0 | 0 | 0 | 0 | 0 | 349 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 9,248 | 9,248 | 9,248 | 9,248 | 9,248 | 9,248 | 9,248 | 9,248 | 9,248 | 9,248 | 9,248 | 9,248 | 9,248 | 9,248 | 9,248 | 9,248 | 9,248 | 9,248 | 9,248 |
Retained Earnings
| 89,919 | 88,778 | 82,760 | 74,886 | 69,006 | 66,680 | 62,994 | 56,980 | 51,520 | 47,334 | 45,777 | 43,545 | 39,666 | 38,694 | 35,613 | 34,050 | 31,096 | 26,712 | 22,676 |
Accumulated Other Comprehensive Income/Loss
| 23,146 | 15,509 | 9,464 | 8,763 | 8,167 | 12,574 | 17,184 | 12,038 | 11,499 | 14,082 | 6,923 | -349 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 6,742 | -98,026 | -92,008 | -84,134 | -78,254 | -75,928 | 7,447 | 7,427 | 7,732 | 7,737 | 7,741 | 7,410 | 2,743 | 3,605 | 8,064 | 6,469 | 15,917 | 17,482 | 16,798 |
Total Shareholders Equity
| 129,055 | 120,209 | 108,610 | 99,975 | 93,474 | 95,976 | 96,873 | 85,693 | 79,999 | 78,401 | 69,689 | 60,203 | 51,657 | 51,547 | 52,925 | 49,767 | 56,261 | 53,442 | 48,722 |
Total Equity
| 130,880 | 121,951 | 110,294 | 101,346 | 94,773 | 97,395 | 98,401 | 87,209 | 81,611 | 80,048 | 71,109 | 61,295 | 52,838 | 52,637 | 53,980 | 50,689 | 57,247 | 54,192 | 49,448 |
Total Liabilities & Shareholders Equity
| 228,425 | 212,079 | 196,841 | 184,512 | 182,829 | 186,214 | 190,760 | 177,134 | 173,455 | 170,645 | 149,353 | 131,754 | 117,745 | 119,334 | 120,792 | 122,683 | 128,427 | 129,325 | 120,345 |