Takasago International Corporation

TSE:4914.T

5800 (JPY) • At close November 12, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2023202220212020201920182017201620152014201320122011201020092008200720062005
Assets:
Current Assets:
Cash & Cash Equivalents 18,33314,96916,14610,8799,26614,31216,14918,78617,03719,24715,63213,33611,20512,13610,20010,8257,8188,9136,384
Short Term Investments 0-2,633-2,291-2,255-1,472-1,819-1,552-1,302-1,19900-1100-33-20-70-88-93-67
Cash and Short Term Investments 18,33314,96916,14610,8799,26614,31216,14918,78617,03719,24715,63213,33611,30512,13610,20010,8257,8188,9136,384
Net Receivables 48,14442,02538,24034,33135,80134,18335,79731,64232,18929,93030,06428,00025,16523,07223,70823,60527,22627,62022,948
Inventory 55,45555,59549,40442,61741,07438,88135,11733,26933,73436,34134,14431,32328,52429,21528,28231,31532,06830,30828,339
Other Current Assets 4,1064,5143,0963,9274,8176,9386,1624,3263,9323,1222,6731,6638841,5361,4931,2141,399774864
Total Current Assets 126,038117,103106,88691,75490,95894,31493,22588,02386,89288,64082,51374,32265,87865,95963,68366,95968,51167,61558,535
Non-Current Assets:
Property, Plant & Equipment, Net 65,08360,98458,99957,15657,91456,28358,56257,51558,63156,04445,69237,50134,99236,20437,24138,11139,78438,93238,541
Goodwill 0000000000000000000
Intangible Assets 4,7103,9882,8652,0001,3071,1281,7341,9911,9761,8372,1932,4352,9263,5604,4093,6651,103885487
Goodwill and Intangible Assets 4,7103,9882,8652,0001,3071,1281,7341,9911,9761,8372,1932,4352,9263,5604,4093,6651,103885487
Long Term Investments 24,78526,13125,27630,25527,83832,47234,59728,40324,73922,79317,51816,13112,33311,73713,78612,26717,44720,01720,982
Tax Assets 3,0933,2432,2291,9711,9512,0141,453207159205281260336671437605383155195
Other Non-Current Assets 4,7186275831,3732,857-21,1859921,0561,1221,1531,1031,2801,2031,2361,0761,1991,7211,605
Total Non-Current Assets 102,38994,97389,95292,75591,86791,89597,53189,10886,56182,00166,83757,43051,86753,37557,10955,72459,91661,71061,810
Total Assets 228,427212,079196,841184,512182,829186,214190,760177,134173,455170,645149,353131,754117,745119,334120,792122,683128,427129,325120,345
Liabilities & Equity:
Current Liabilities:
Account Payables 18,93517,87817,17313,89313,63515,48815,38012,77012,00312,94711,70612,01311,50311,6219,70711,80313,13015,30510,156
Short Term Debt 33,40829,81426,63524,80130,96826,36025,29723,86628,42432,46328,08825,26323,82425,19928,27127,80825,38123,95525,999
Tax Payables 8151,0451,5581,1134801,4881,1341,1107697723251,4561,1145191,0411,3239131,696493
Deferred Revenue 1013,1213,5883,0602,3923,3432,9222,8602,4592,4001,9243,0772,7302,1462,7013,0122,5671,748563
Other Current Liabilities -3,126-8,541-9,018-6,390-5,662-9,222-7,377-5,342-4,768-5,053-3,976-7,178-6,902-6,910-5,611-7,261-8,111-8,577-3,639
Total Current Liabilities 69,06861,19557,10950,37055,44852,94552,73648,03450,89056,47649,77346,64443,77244,19645,81648,48847,01049,43243,728
Non-Current Liabilities:
Long Term Debt 13,32714,97016,91918,90219,37722,01224,62328,93529,10522,98718,73114,08812,52713,80611,91414,83513,57013,12313,269
Deferred Revenue Non-Current 09,9099,6509,4439,0208,5857,6567,1956,9815,7626,4247,5497,7667,9028,0798,1988,4458,5958,908
Deferred Tax Liabilities Non-Current 2,2091,1811,4012,9832,6544,4086,4774,8653,8884,2072,3541,4199251559621,7883,0493,413
Other Non-Current Liabilities 12,9412,8731,4681,4681,5578698678969801,1659627597507424444113679341,579
Total Non-Current Liabilities 28,47728,93329,43832,79632,60835,87439,62341,89140,95434,12128,47123,81521,13522,50120,99623,50624,17025,70127,169
Total Liabilities 97,54590,12886,54783,16688,05688,81992,35989,92591,84490,59778,24470,45964,90766,69766,81271,99471,18075,13370,897
Equity:
Preferred Stock 0104,70099,14691,21285,30783,402000003490000000
Common Stock 9,2489,2489,2489,2489,2489,2489,2489,2489,2489,2489,2489,2489,2489,2489,2489,2489,2489,2489,248
Retained Earnings 89,91988,77882,76074,88669,00666,68062,99456,98051,52047,33445,77743,54539,66638,69435,61334,05031,09626,71222,676
Accumulated Other Comprehensive Income/Loss 23,14615,5099,4648,7638,16712,57417,18412,03811,49914,0826,923-3490000000
Other Total Stockholders Equity 6,742-98,026-92,008-84,134-78,254-75,9287,4477,4277,7327,7377,7417,4102,7433,6058,0646,46915,91717,48216,798
Total Shareholders Equity 129,055120,209108,61099,97593,47495,97696,87385,69379,99978,40169,68960,20351,65751,54752,92549,76756,26153,44248,722
Total Equity 130,880121,951110,294101,34694,77397,39598,40187,20981,61180,04871,10961,29552,83852,63753,98050,68957,24754,19249,448
Total Liabilities & Shareholders Equity 228,425212,079196,841184,512182,829186,214190,760177,134173,455170,645149,353131,754117,745119,334120,792122,683128,427129,325120,345