Sawai Group Holdings Co., Ltd.

TSE:4887.T

6201 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

202320222021202020192018201720162015201420132012
Revenue 176,862200,344193,816187,219182,537184,341168,068132,392123,492105,45489,82380,502
Cost of Revenue 122,543137,711127,164114,785109,037109,442102,87381,47072,68360,04748,35242,510
Gross Profit 54,31962,63366,65272,43473,50074,89965,19550,92250,80945,40741,47137,992
Gross Profit Ratio 0.3070.3130.3440.3870.4030.4060.3880.3850.4110.4310.4620.472
Reseach & Development Expenses 12,18916,09024,41313,88313,48716,67114,5337,2388,0196,1095,1704,550
General & Administrative Expenses 23,24430,15646,69000026,65218,38117,53215,80114,56713,824
Selling & Marketing Expenses 0000001,8342,0742,0722,1022,0151,620
SG&A 23,24430,15646,69039,93733,37532,38028,48620,33719,60517,90316,58215,444
Other Expenses 000000000000
Operating Expenses 35,43345,649102,54053,82046,86249,05143,01927,57527,62425,06222,51220,126
Operating Income 18,88616,984-35,88818,61426,63825,84822,17623,34723,18520,68919,09117,359
Operating Income Ratio 0.1070.085-0.1850.0990.1460.140.1320.1760.1880.1960.2130.216
Total Other Income Expenses Net -624-177-326-154-141-182-1,925-590-94-392-102738
Income Before Tax 18,26216,789-36,21418,46026,49725,66620,25122,75723,09120,29718,98918,097
Income Before Tax Ratio 0.1030.084-0.1870.0990.1450.1390.120.1720.1870.1920.2110.225
Income Tax Expense 5,5833,9545,7107,6096,7205,9396,1404,7885,9366,2446,7976,075
Net Income 13,69512,667-28,26912,34019,27919,37614,01717,96917,15514,05312,19212,022
Net Income Ratio 0.0770.063-0.1460.0660.1060.1050.0830.1360.1390.1330.1360.149
EPS 312.67289.26-645.54281.81440.35442.63360.49487.39465.55381.85330.41318.17
EPS Diluted 311.8288.61-645.54281.52439.98442.33360.27487.1465.24381.85331.61320.65
EBITDA 36,94134,879-18,69836,90544,59242,12836,41531,86730,22926,55224,08021,151
EBITDA Ratio 0.2090.174-0.0960.1970.2440.2290.2170.2410.2450.2520.2680.263