Sawai Group Holdings Co., Ltd.

TSE:4887.T

6201 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

202320222021202020192018201720162015201420132012
Assets:
Current Assets:
Cash & Cash Equivalents 26,36833,07647,71754,26956,08257,06739,99230,77133,09622,60325,53620,583
Short Term Investments 1671791461431410000000
Cash and Short Term Investments 26,36833,25547,86354,26956,08257,06739,99230,77133,09622,60325,53620,583
Net Receivables 57,20568,60965,05970,10758,68563,67656,20641,21436,29134,10628,75726,581
Inventory 100,002101,80585,85379,12075,46063,44965,21761,92455,66844,66339,18229,528
Other Current Assets 56,4101,6783,3482,1781,1377157343013,4242,9022,5792,743
Total Current Assets 239,985205,347202,123205,674191,364184,907162,149134,210128,479104,27496,05479,435
Non-Current Assets:
Property, Plant & Equipment, Net 103,400121,330111,21884,70881,01381,23388,05977,85671,84354,70047,84144,102
Goodwill 00039,30438,63639,40337,71700000
Intangible Assets 20,29927,09626,28942,08351,219058,9191,4441,4962,1161,8471,956
Goodwill and Intangible Assets 20,29927,09626,28981,38789,85539,40396,6361,4441,4962,1161,8471,956
Long Term Investments 8,77910,2207,0776,4095,9146,9396,1495,5004,1795,0883,6042,321
Tax Assets 9,020-2,2564921,7665,5134,6414,2921,1760000
Other Non-Current Assets 5412,4292,30313,39711,15555,7661,1685,4234951228
Total Non-Current Assets 142,039158,819147,379187,667193,450187,982196,30491,39978,01361,90553,29448,407
Total Assets 382,024364,165349,502393,341384,814372,889358,453225,609206,492166,179149,348127,842
Liabilities & Equity:
Current Liabilities:
Account Payables 45,62252,81550,91227,54524,14043,43417,37922,47522,17617,05416,15711,941
Short Term Debt 16,04913,03413,1165,11316,1125,3324,9931,8781,9372,5462,2562,451
Tax Payables 1,3301,4603,4303,3554,3184,8417,3831,5613,720000
Deferred Revenue 1,3306,0948,9113,3554,3184,8417,3831,5613,720000
Other Current Liabilities 30,61713,21115,90144,43938,14516,74342,52029,57622,24622,60820,68415,713
Total Current Liabilities 93,61885,15488,84080,45282,71570,35072,27555,49050,07942,20839,09730,105
Non-Current Liabilities:
Long Term Debt 66,84160,09853,63366,74160,56775,00479,78725,18328,9968,6576,41733,927
Deferred Revenue Non-Current 02,5933,20800475508081,036000
Deferred Tax Liabilities Non-Current 3372,0922,303586164635387000
Other Non-Current Liabilities 3,1981,4901,4355,3407,7854,2183,3362,8385742,9172,5342,333
Total Non-Current Liabilities 70,37666,27360,57972,13968,41379,33383,73628,88230,69311,5748,95136,260
Total Liabilities 163,994151,427149,419152,591151,128149,683156,01184,37280,77253,78248,04866,365
Equity:
Preferred Stock 0189,3530000000000
Common Stock 10,02010,00010,00041,21941,19941,18441,17027,17127,16727,12427,10611,959
Retained Earnings 149,645141,64298,709132,429126,719113,34299,65790,43475,97562,86852,49043,308
Accumulated Other Comprehensive Income/Loss 15,26412,2907,6882,1776043,259-6661,8367851,038555379
Other Total Stockholders Equity 37,732-151,64273,67042,45341,47841,46541,18921,79621,79321,36721,1495,822
Total Shareholders Equity 212,661201,643190,067218,278210,000199,250181,350141,237125,720112,397101,30061,468
Total Equity 218,030212,738200,083240,750233,686223,204202,441141,237125,720112,397101,30061,477
Total Liabilities & Shareholders Equity 382,024364,165349,502393,341384,814372,887358,452225,609206,492166,179149,348127,842