Scala, Inc.

TSE:4845.T

481 (JPY) • At close September 20, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q2
Assets:
Current Assets:
Cash & Cash Equivalents 6,817.3857,679.7087,664.6938,304.0777,740.48,434.2018,673.5299,362.6729,625.38710,287.47810,995.1179,427.4139,809.55912,228.2623,367.5797,536.9227,822.7256,670.3427,163.9367,512.1636,393.537,642.7786,042.955,512.0084,950.5094,999.0995,108.1494,335.6094,999.0995,150.8616,422.8924,144.5785,060.4141,913.673741.182711.807550.1131,018.8321,250.1521,125.6941,087.168979.184931.156949.972952.311865.633827.119839.21746.955652.849673.58643.757633.601528.208736.145678.904644.108508.072522.583503.425494.528491.598391.15
Short Term Investments 0000-7.838000-8.903-8.24-7.631-8.11500000000.228000000000000000088050.03350.027100.036100.026100.016100.006000080.045160.051160.02580.00560.003-17.67030.00151.55251.42351.41440.7770-57.80700
Cash and Short Term Investments 6,817.3857,679.7087,664.6938,304.0777,740.48,434.2018,673.5299,362.6729,625.38710,287.47810,995.1179,427.4139,809.55912,228.2623,367.5797,536.9227,822.7256,670.3427,163.9367,512.3916,393.537,642.7786,042.955,512.0084,950.5094,999.0995,108.1494,335.6094,999.0995,150.8616,422.8924,144.5785,060.4141,913.673741.182711.807550.1131,068.8651,300.1791,225.731,187.1941,079.21,031.162949.972952.311865.633827.119919.255907.006812.874753.585703.76633.601528.208766.146730.456695.531559.486563.36503.425494.528491.598391.15
Net Receivables 1,330.6921,392.4221,360.8251,329.5031,3841,577.4481,885.5091,553.7651,6141,5781,4231,2571,412.9511,421.40715,159.9573,295.3233,456.7653,998.1993,834.7053,423.2953,251.8663,371.2193,299.1542,921.4862,840.2481,921.4752,229.3212,178.4751,921.4752,137.4451,834.281,740.699369529523385293430.723307.906281.388254.961258.081258.994235.616248.571229.975241.586219.74219.351212.221219.3710213.275242.019226.557230.446248.392157.839176.316207.039235.584166.547255.476
Inventory 366.6466.604432.062415.562322.902356.372334.014413.982288.297252.192259.687279.029198.479220.212190.541222.594200.857207.851194.717194.401175.097149.683162.199175.392135.55856.248134.769105.3756.24857.9888.75488.0820.7320.2180.8620.971880.883.1593.4541.5981.1911.8756.1944.6173.9073.6653.316.9114.2617.1952.41200.640.3292.0246.04913.0317.123.7198.63411.83719.87113.266
Other Current Assets 591.425943.763612.571628.994629.5241,093.881661.513626.466502.27271.734118.3921,603.5681,570.2031,698.731232.047424.502300.471204.263382.542301.812345.444177.439171.797168.25194.123190.494183.918190.288190.494171.124154.156128.79940.31228.88722.20866.10598.43928.17750.47837.17242.97730.65647.14879.80533.63323.81850.16894.42734.840.92368.21750.6975.83856.14963.43123.83835.46540.13963.04956.80354.53766.36386.863
Total Current Assets 9,106.10210,482.49710,070.15110,678.13610,280.74911,461.90211,554.56511,956.88512,030.29812,189.62812,796.74612,567.73512,991.19215,568.61218,950.12411,479.34111,780.81811,080.65511,575.911,431.89910,165.93711,341.1199,676.18,777.1368,120.4387,167.3167,656.1576,809.7427,167.3167,517.418,500.0826,102.1585,470.4582,471.7781,287.2521,163.8831,822.4321,530.9241,662.0171,545.8881,486.3221,379.8121,343.4981,270.011,238.4221,123.0911,122.1831,240.3331,165.4181,073.2131,043.585967.662923.354826.7051,058.158990.789992.419764.584806.444775.901796.486744.379746.755
Non-Current Assets:
Property, Plant & Equipment, Net 689.436720.7282,079.362,229.582,385.9862,536.8282,673.2312,770.3042,849.4062,954.242,913.0833,037.5383,148.6012,271.2962,368.5933,357.0263,480.1032,694.7562,744.4661,615.334471.845486.618495.66445.089443.519374.113436.548387.124374.113372.238381.676393.624291.04291.397246.476145.21359.27376.70384.74662.1154.37753.18947.79647.92850.5720.69217.328.20430.70935.72438.68742.58745.57645.26137.65528.87731.90832.16632.78939.84840.18943.90545.788
Goodwill 978.2161,639.3691,990.8951,990.8951,990.8952,356.32,356.32,356.32,356.32,981.7922,033.8812,033.8811,949.7451,949.7451,949.7457,157.0487,086.4276,405.766,394.7036,410.4576,192.0066,192.0066,192.0065,787.5555,787.5555,684.2575,758.6035,758.6035,684.2576,064.6146,108.36,108.3520.75520.75380.75224.474189.953198.583207.213215.843224.474233.104241.734250.364258.994267.672276.349285.026293.703302.396311.088319.781328.474336.766335.977130.32132.581134.842137.102139.363141.624147.885157.16
Intangible Assets 01,062.3371,114.9721,156.5321,164.5021,154.5871,169.8251,187.4041,219.123176.534174.661179.186175.906173.436167.7741,372.8841,242.5171,149.6911,105.2181,074.2251,034.5271,041.0541,077.3091,017.0991,010.071908.658960.336932.382908.658387.384346.488334.03625.12927.24328.94928.04529.89226.13227.97729.82230.45130.46330.90230.98421.7144.2454.6665.0875.5086.2056.9026.356.9869.87510.7926.487.3277.5110.0112.5115.0123.82133.98
Goodwill and Intangible Assets 978.2162,701.7063,105.8673,147.4273,155.3973,510.8873,526.1253,543.7043,575.4233,158.3262,208.5422,213.0672,125.6512,123.1812,117.5198,529.9328,328.9447,555.4517,499.9217,484.6827,226.5337,233.067,269.3156,804.6546,797.6266,592.9156,718.9396,690.9856,592.9156,451.9986,454.7886,442.336545.879547.993409.699252.519219.845224.715235.19245.665254.925263.567272.636281.348280.708271.917281.015290.113299.211308.601317.99326.131335.46346.641346.769136.8139.908142.352147.112151.873156.634171.706191.14
Long Term Investments 1,441.271,718.961,688.5641,713.6471,8031,635.851,783.3811,724.1751,6721,7101,5301,6771,581.8521,078.1261,042.2991,277.5911,149.298995.911,067.325951.216774.93774.003742.835820.401782.81615.917759.083717.573615.917573.462562.675543.7353,254.9651,268.3611,343.0331,294.0731,373312.1652.098-1.786-1.151-10.391-5.63190.7591.2597.08483.70923.033-56.077-54.53534.9155.384143.818129.718111.9587.74925.72294.47474.4680173.72900
Tax Assets 365.458102.697700.778705.531691.195647.066674.418685.322689.618615.7514.217487.896478.312150.152143.135146.162162.31459.43522.10434.19245.95353.18865.36541.74282.637184.30983.256171.131184.309145.982117.989147.95668.03961.22538.8768.621-1,37350.03350.027100.036100.02621.88626.73340.76760.76789.303102.05583.361156.069167.865179.145231.411236.23223.338220.791175.02295.34451.41440.777095.02600
Other Non-Current Assets 119.4845.77.3717.3190.1897.8578.4518.993-0.337-0.4760.118-0.3244.4024.7335.13510.93611.4447.237.8319.19.74410.2737.076.8736.3276.9546.6356.7916.9547.1097.2717.4183.5333.6413.7493.8541,373.41947.76948.05751.65962.126147.427147.41947.41267.56899.73100.179136.239216.653217.133137.521118.15638.273118.62149.686124.169124.476168.516168.954296.98421.011208.387213.577
Total Non-Current Assets 3,593.8645,249.7917,581.947,803.5048,035.7678,338.4888,665.6068,732.4988,786.118,437.797,165.967,415.1777,338.8185,627.4885,676.68113,321.64713,132.10311,312.78211,341.64710,094.5248,529.0058,557.1428,580.2458,118.7598,112.9197,774.2088,004.4617,973.6047,774.2087,550.7897,524.3997,535.0694,163.4562,172.6172,041.8331,704.281,652.537711.38470.118457.684470.303475.678488.953508.205550.863578.726584.258560.95646.565674.788708.253773.669799.357863.578866.851552.617417.358488.922464.1488.705486.589423.998450.505
Total Assets 12,699.96615,732.28817,652.09118,481.6418,316.51719,800.3920,220.17120,689.38420,816.40820,627.41919,962.70619,982.91320,330.0121,196.10124,626.80524,800.98824,912.92122,393.43722,917.54821,526.42418,694.94319,898.26118,256.34616,895.89616,233.35814,941.52515,660.61914,783.34614,941.52515,068.19916,024.48113,637.2289,633.9144,644.3953,329.0852,868.1633,474.9712,242.3052,132.1352,003.5721,956.6251,855.491,832.4511,778.2151,789.2851,701.8171,706.4411,801.2831,811.9831,748.0011,751.8381,741.3311,722.7111,690.2831,925.0091,543.4061,409.7771,253.5061,270.5441,264.6061,283.0751,168.3771,197.26
Liabilities & Equity:
Current Liabilities:
Account Payables 784.5111,003.18901.336821.813813.638834.6221,058.018868.813947.9821,056.608695.436723.441697.097756.343724.7912,213.7822,319.2951,879.6091,923.7611,901.5572,119.1191,842.6651,949.9331,876.4611,983.5421,630.2871,329.6941,346.6561,630.2871,448.2371,283.8051,084.8571,919.388213.922185.339192.60138.88753.88636.47639.53133.70648.69941.72743.40439.38744.27237.88942.4736.0146.57934.49138.71425.42935.217351.52540.75887.61130.33728.31126.46434.6360.26843.629
Short Term Debt 3,637.1644,412.6713,714.6614,170.3713,780.3214,579.7474,143.4144,160.3643,843.1273,840.8854,069.4124,073.8253,836.6375,152.5365,171.7845,851.7935,325.5524,066.3853,968.8563,671.4571,974.2113,198.023,027.9952,286.7311,552.9571,224.4181,843.3521,174.8851,224.4181,349.9321,273.5783,1173,300800800500350000000000040404040404040401500000007.5
Tax Payables 98.17308.0630.92383.18614.25556.69536.65494.504199.29311.6318.3644.1642215.13577.014101.54352.614273.20681.755377.295240.491425.366160.463207.616164.538233.92129.967164.53837.086227.31115.3372.368182.463129.65568.04946.107130.86796.44354.90550.57833.48215.8478.22120.54419.02214.0446.4166.8016.516.1441.4558.8265.2093.673.97.7594.7413.0161.5551.915.75123.568
Deferred Revenue 628.803588.459617.658609.12690.524687.173680.734684.2738.884199.29311.6318.3644.164222,982.50877.014101.54352.614273.20681.755377.295240.491425.366160.463207.616164.538233.92129.967164.53837.086227.31115.3372.368182.463129.65568.049797.40100000000006.4166.8016.516.1441.4558.8265.2093.673.900000023.568
Other Current Liabilities 461.963479.109326.1490.296420.683444.158356.811448.008406.21384.752273.706433.952333.952338.098272.696500.621421.884524.435505.411490.039514.12550.208427.114539.423409.78280.09339.587483.017280.09329.857367.715408.25492.597101.03483.815110.683326.95304.043266.692203.499202.984128.888133.14134.492161.423115.248126.297126.846150.66381.039103.062147.666124.027143.32766.94875.8889.39248.46281.61977.33995.40271.78295.034
Total Current Liabilities 5,512.4416,483.4195,559.7556,091.65,705.1666,545.76,238.9776,161.3855,936.2035,481.5385,050.1855,239.5784,911.856,268.9779,151.7798,643.218,168.2746,523.0436,671.2346,144.8084,984.7455,831.3845,830.4084,863.0784,153.8953,299.3333,746.5533,134.5253,299.3333,165.1123,152.4084,725.4115,684.3531,297.4191,198.809871.3331,513.238357.929303.168243.03236.69177.587174.867177.896200.81159.52164.186215.732233.474174.128183.697227.835198.282223.753462.143270.538177.00378.799109.93103.803130.032132.05169.731
Non-Current Liabilities:
Long Term Debt 2,445.352,928.8553,180.6474,392.6474,114.3834,356.4344,823.5445,436.65,408.9665,162.3674,650.9744,370.3484,739.5984,836.1075,061.0845,701.4996,205.9145,568.8545,714.1725,254.4894,004.3874,572.3073,036.9093,026.6833,240.573,543.8593,337.9993,408.0173,543.8593,945.6434,081.973890000000000000009010011012013014015016000000003
Deferred Revenue Non-Current 0217.9271,061.99000000000000000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 0268.39241.717248.242255.533206.721304.398311.046317.71873.9575.20178.08175.20135.7466.77445.65260.92639.00931.2447.56454.77963.34844.98277.004110.218123.804108.079148.476123.8040000000000000000000000000000000000
Other Non-Current Liabilities 172.66970.739152.313151.738151.977152.69149.824148.724147.269146.888139.056139.131132.38575.8676.013144.308134.637136.797138.12830.49642.762104.314103.12698.7283.22954.85679.90361.84954.85654.65153.1953.73336.51135.51335.4850.00131.91820.51111.97510.0059.52.8723.4322.7170.1750.3050.4330.5611.1952.0432.8873.7244.5555.3816.1990.0010.0010.00100.001000.001
Total Non-Current Liabilities 2,618.0193,485.9114,636.6674,792.6274,521.8934,715.8455,277.7665,896.375,873.9535,383.2054,865.2314,587.564,947.1844,947.7135,143.8715,891.4596,401.4775,744.665,883.545,332.5494,101.9284,739.9693,185.0173,202.4073,434.0173,722.5193,525.9813,618.3423,722.5194,000.2944,135.16442.73336.51135.51335.4850.00131.91820.51111.97510.0059.52.8723.4322.7170.1750.3050.43390.561101.195112.043122.887133.724144.555155.381166.1990.0010.0010.00100.001003.001
Total Liabilities 8,130.469,969.3310,196.42210,884.22710,227.05911,261.54511,516.74312,057.75511,810.15610,864.7439,915.4169,827.1389,859.03411,216.6914,295.6514,534.66914,569.75112,267.70312,554.77411,477.3579,086.67310,571.3539,015.4258,065.4857,587.9127,021.8527,272.5346,752.8677,021.8527,165.4067,287.5685,168.1445,720.8641,332.9321,234.294871.3341,545.156378.44315.143253.035246.19180.459178.299180.613200.985159.825164.619306.293334.669286.171306.584361.559342.837379.134628.342270.539177.00478.8109.93103.804130.032132.05172.732
Equity:
Preferred Stock 000000000000000000000000000000000000000000000000000000000000000
Common Stock 1,792.7661,791.3151,790.2721,789.4321,787.881,785.6911,783.5281,781.2631,778.7181,776.1731,772.7121,759.0871,750.0271,746.5651,743.1041,724.3181,721.2391,720.5011,720.5011,699.4031,607.9881,604.1961,600.4041,596.6121,594.1181,576.7611,588.0861,584.371,576.7611,573.7831,570.8061,570.8061,570.8061,483.8081,133.0111,133.0111,1331,1331,133.0111,133.0111,133.0111,133.0111,133.0111,133.0111,133.0111,133.0111,133.0111,133.0111,133.0111,133.0111,133.0111,133.0111,133.0111,133.0111,133.0111,133.0111,133.0111,133.0111,133.0111,133.0111,133.0111,133.0111,133.011
Retained Earnings 1,628.9712,889.5524,595.9364,737.2695,162.7355,612.1885,792.1135,752.9826,016.1336,506.216,785.196,849.0157,173.9916,822.7734,527.7784,460.1684,634.9514,687.634,814.1324,697.4034,762.544,571.1764,477.9784,224.0934,182.2493,795.6634,016.2863,816.043,795.6633,807.513,883.5213,749.351,079.635650.407576.382478.099365.671322.534296.123232.162191.641162.188138.25484.03774.41425.04933.487-12.379-26.917-41.758-58.173-123.139-124.965-182.991-211.208-156.738-198.957-259.559-280.367-296.251-303.572-420.632-435.12
Accumulated Other Comprehensive Income/Loss 225.454157.635131.837135.484195.234139.186127.795107.512101.175211.871245.912283.334303.6222,670.4421282001457513310384866211299719039582520118921216744232021161915171900000000000000000
Other Total Stockholders Equity 691.305689.855688.812687.97686.418684.199682.036673.818791.382957.921949.378951.984934.981-1,564.703909.96917.078901.799891.959881.928887.623556.065584.466577.823576.211573.546541.676567.362564.573554.676551.7791,255.6371,255.0711,254.6091,168.248364.398364.719364.144364.331364.858365.364364.783363.832363.887365.554363.875364.932375.324374.358371.22370.577370.416369.9371.828360.57364.694296.594298.719301.254307.97324.042323.604323.948323.903
Total Shareholders Equity 4,338.4965,528.3577,206.8577,350.1557,832.2678,221.2648,385.4728,315.5758,687.4089,452.1759,753.1929,843.4210,162.6219,675.0777,308.8427,301.5647,402.9897,375.097,549.5617,387.4297,010.5936,845.8386,718.2056,508.9166,448.9135,985.16,261.7346,003.9835,985.15,958.0726,729.9646,586.2273,913.053,311.4632,094.7911,996.8291,929.8151,863.8651,816.9921,750.5371,710.4351,675.0311,654.1521,597.6021,588.31,541.9921,541.8221,494.991,477.3141,461.831,445.2541,379.7721,379.8741,310.591,286.4971,272.8671,232.7731,174.7061,160.6141,160.8021,153.0431,036.3271,021.794
Total Equity 4,569.5035,762.9557,455.6677,597.4138,089.4588,538.8458,703.4288,631.6299,006.2529,762.67610,047.2910,155.77510,470.9769,979.41110,331.15510,266.31910,343.1710,125.73410,362.77410,049.0679,608.279,326.9089,240.9218,830.4118,645.4467,919.6738,388.0858,030.4797,919.6737,902.7938,736.9138,469.0843,913.053,311.4632,094.7911,996.8291,929.8151,863.8651,816.9921,750.5371,710.4351,675.0311,654.1521,597.6021,588.31,541.9921,541.8221,494.991,477.3141,461.831,445.2541,379.7721,379.8741,311.1491,296.6671,272.8671,232.7731,174.7061,160.6141,160.8021,153.0431,036.3271,024.528
Total Liabilities & Shareholders Equity 12,699.96615,732.28517,652.08918,481.6418,316.51719,800.3920,220.17120,689.38420,816.40820,627.41919,962.70619,982.91320,330.0121,196.10124,626.80524,800.98824,912.92122,393.43722,917.54821,526.42418,694.94319,898.26118,256.34616,895.89616,233.35814,941.52515,660.61914,783.34614,941.52515,068.19916,024.48113,637.2289,633.9144,644.3953,329.0852,868.1633,474.9712,242.3052,132.1352,003.5721,956.6251,855.491,832.4511,778.2151,789.2851,701.8171,706.4411,801.2831,811.9831,748.0011,751.8381,741.3311,722.7111,690.2831,925.0091,543.4061,409.7771,253.5061,270.5441,264.6061,283.0751,168.3771,197.26