Scala, Inc.
TSE:4845.T
466 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 10,714.549 | 12,644.395 | 10,015.519 | 8,734.619 | 17,025.958 | 17,112.193 | 12,829.127 | 10,663.814 | 2,693.963 | 2,240.714 | 1,883.243 | 1,733.165 | 1,669.682 | 1,350.806 | 1,228.384 | 1,501.496 | 1,823.538 |
Cost of Revenue
| 6,154.729 | 7,509.463 | 5,873.356 | 5,098.94 | 11,045.048 | 10,913.383 | 7,744.892 | 6,184.646 | 1,198.885 | 893.714 | 765.139 | 691.535 | 713.393 | 593.396 | 654.829 | 838.599 | 1,128.459 |
Gross Profit
| 4,559.82 | 5,134.932 | 4,142.163 | 3,635.679 | 5,980.91 | 6,198.81 | 5,084.235 | 4,479.168 | 1,495.078 | 1,347 | 1,118.104 | 1,041.63 | 956.289 | 757.41 | 573.555 | 662.897 | 695.079 |
Gross Profit Ratio
| 0.426 | 0.406 | 0.414 | 0.416 | 0.351 | 0.362 | 0.396 | 0.42 | 0.555 | 0.601 | 0.594 | 0.601 | 0.573 | 0.561 | 0.467 | 0.441 | 0.381 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 41 | 44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.355 | 12.772 |
General & Administrative Expenses
| 4,742.79 | 4,903.962 | 4,125.757 | 3,505.588 | 4,998.743 | 4,082.023 | 3,531.767 | 3,372.677 | 875.038 | 54.637 | 181.541 | 209.332 | 227.443 | 194.931 | 152.877 | 155.142 | 185.982 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 4,742.79 | 4,903.962 | 4,125.757 | 3,505.588 | 4,998.743 | 4,082.023 | 3,531.767 | 3,372.677 | 875.038 | 54.637 | 181.541 | 209.332 | 227.443 | 194.931 | 152.877 | 155.142 | 185.982 |
Other Expenses
| 467 | 0 | 341.828 | -86.163 | 47.741 | -36.684 | 5.588 | 0 | 0 | -1.486 | 3.806 | 6.183 | 5.931 | 12.218 | 2.096 | 2.441 | 3.429 |
Operating Expenses
| 4,742.79 | 4,912.816 | 4,467.585 | 3,419.425 | 5,046.484 | 4,045.339 | 3,537.355 | 3,372.677 | 875.038 | 780.433 | 509.39 | 511.787 | 487.214 | 379.533 | 281.91 | 317.777 | 392.337 |
Operating Income
| -182.97 | 259.555 | -393.59 | 220.336 | 934.424 | 2,153.47 | 1,546.878 | 3,736.577 | 616.901 | 566.563 | 377.991 | 314.169 | 248.465 | 205.933 | 147.017 | 123.28 | 12.377 |
Operating Income Ratio
| -0.017 | 0.021 | -0.039 | 0.025 | 0.055 | 0.126 | 0.121 | 0.35 | 0.229 | 0.253 | 0.201 | 0.181 | 0.149 | 0.152 | 0.12 | 0.082 | 0.007 |
Total Other Income Expenses Net
| -1,983.7 | -30 | -441 | -31 | -103 | -29 | -11.001 | 2,622.493 | 576.14 | -68.358 | -262.993 | -242.049 | -230.382 | -347.938 | -163.311 | -208.117 | -984.144 |
Income Before Tax
| -2,166.67 | 233.892 | -411.946 | 188.595 | 907.844 | 2,137.075 | 1,535.878 | 3,728.984 | 1,196.18 | 498.208 | 345.721 | 287.794 | 238.693 | 29.939 | 128.334 | 137.003 | -681.402 |
Income Before Tax Ratio
| -0.202 | 0.018 | -0.041 | 0.022 | 0.053 | 0.125 | 0.12 | 0.35 | 0.444 | 0.222 | 0.184 | 0.166 | 0.143 | 0.022 | 0.104 | 0.091 | -0.374 |
Income Tax Expense
| 194.132 | 100.698 | -37.866 | -266.389 | 297.762 | 679.088 | 474.276 | 346.963 | 365.283 | 184.502 | 123.737 | 95.672 | 63.824 | -106.294 | -23.991 | -106.083 | 1.802 |
Net Income
| -2,887.885 | -218.577 | -523.037 | 3,065.161 | 321.168 | 946.164 | 707.161 | 2,987.773 | 830.896 | 313.705 | 221.984 | 192.121 | 174.869 | 135.846 | 152.326 | 245.347 | -683.825 |
Net Income Ratio
| -0.27 | -0.017 | -0.052 | 0.351 | 0.019 | 0.055 | 0.055 | 0.28 | 0.308 | 0.14 | 0.118 | 0.111 | 0.105 | 0.101 | 0.124 | 0.163 | -0.375 |
EPS
| -166.53 | -12.62 | -29.66 | 174.62 | 18.46 | 55.87 | 41.88 | 177.52 | 56.5 | 25.91 | 15.89 | 13.75 | 12.52 | 9.88 | 11.2 | 17.89 | -48.96 |
EPS Diluted
| -166.53 | -12.62 | -29.66 | 173.15 | 18.28 | 54.94 | 41.35 | 175.02 | 56.46 | 25.91 | 15.89 | 13.75 | 12.52 | 9.88 | 11.2 | 17.89 | -48.96 |
EBITDA
| 528.161 | 1,042.364 | 381.472 | 1,218.37 | 1,885.38 | 2,612.887 | 1,918.221 | 1,421.009 | 1,245.439 | 647.694 | 668.262 | 585.896 | 530.96 | 429.862 | 492.266 | 407.616 | 387.476 |
EBITDA Ratio
| 0.049 | 0.082 | 0.038 | 0.139 | 0.111 | 0.153 | 0.15 | 0.133 | 0.462 | 0.289 | 0.355 | 0.338 | 0.318 | 0.318 | 0.401 | 0.271 | 0.212 |