Wowow Inc.
TSE:4839.T
990 (JPY) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 74,869 | 77,101 | 79,657 | 79,165 | 82,450 | 82,623 | 81,574 | 78,253 | 75,296 | 72,631 | 70,274 | 70,542 | 66,583 | 65,930 | 65,514 | 66,924 | 65,419 | 66,296 | 64,113 | 63,900 |
Cost of Revenue
| 50,453 | 51,201 | 48,909 | 44,803 | 46,803 | 49,616 | 45,224 | 42,491 | 40,811 | 36,953 | 37,012 | 37,923 | 35,653 | 33,277 | 33,699 | 37,145 | 34,809 | 37,658 | 38,139 | 38,159 |
Gross Profit
| 24,416 | 25,900 | 30,748 | 34,362 | 35,647 | 33,007 | 36,350 | 35,762 | 34,485 | 35,678 | 33,262 | 32,619 | 30,930 | 32,653 | 31,815 | 29,779 | 30,610 | 28,638 | 25,974 | 25,741 |
Gross Profit Ratio
| 0.326 | 0.336 | 0.386 | 0.434 | 0.432 | 0.399 | 0.446 | 0.457 | 0.458 | 0.491 | 0.473 | 0.462 | 0.465 | 0.495 | 0.486 | 0.445 | 0.468 | 0.432 | 0.405 | 0.403 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 14,955 | 13,959 | 16,609 | 17,142 | 15,970 | 15,755 | 16,760 | 16,460 | 15,477 | 15,491 | 15,114 | 14,668 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 8,010 | 8,715 | 8,870 | 10,783 | 11,188 | 10,472 | 9,714 | 9,160 | 9,928 | 10,429 | 10,962 | 11,531 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 22,965 | 22,674 | 25,479 | 27,925 | 27,158 | 26,227 | 26,474 | 25,620 | 25,405 | 25,920 | 26,076 | 26,199 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 13 | 7 | 21 | 158 | 85 | 82 | 61 | 83 | 76 | 58 | 72 | 71 | 110 | 36 | 19 | 20 | 43 | 32 | -73 | -29 |
Operating Expenses
| 22,965 | 22,674 | 25,479 | 27,572 | 27,158 | 26,227 | 26,474 | 25,620 | 25,404 | 25,920 | 26,076 | 26,199 | 26,099 | 27,020 | 26,254 | 25,760 | 25,161 | 25,528 | 23,455 | 22,654 |
Operating Income
| 1,451 | 3,225 | 5,268 | 6,789 | 8,489 | 6,779 | 9,875 | 10,141 | 9,080 | 9,758 | 7,186 | 6,420 | 4,830 | 5,631 | 5,561 | 4,018 | 5,448 | 3,109 | 2,518 | 3,086 |
Operating Income Ratio
| 0.019 | 0.042 | 0.066 | 0.086 | 0.103 | 0.082 | 0.121 | 0.13 | 0.121 | 0.134 | 0.102 | 0.091 | 0.073 | 0.085 | 0.085 | 0.06 | 0.083 | 0.047 | 0.039 | 0.048 |
Total Other Income Expenses Net
| 405 | 254 | 124 | -2,236 | -493 | 688 | 755 | -380 | 389 | 554 | 546 | 401 | 82 | 43 | 264 | 163 | -1,281 | -366 | -543 | -644 |
Income Before Tax
| 1,856 | 3,479 | 5,392 | 4,553 | 7,996 | 7,467 | 10,630 | 9,761 | 9,469 | 10,312 | 7,732 | 6,821 | 4,912 | 5,674 | 5,825 | 4,181 | 4,167 | 2,743 | 1,975 | 2,442 |
Income Before Tax Ratio
| 0.025 | 0.045 | 0.068 | 0.058 | 0.097 | 0.09 | 0.13 | 0.125 | 0.126 | 0.142 | 0.11 | 0.097 | 0.074 | 0.086 | 0.089 | 0.062 | 0.064 | 0.041 | 0.031 | 0.038 |
Income Tax Expense
| 764 | 1,081 | 1,152 | 1,610 | 2,924 | 2,284 | 3,270 | 2,961 | 2,761 | 3,692 | 2,958 | 2,513 | 1,495 | 2,483 | 1,287 | 1,085 | 548 | 547 | 120 | 185 |
Net Income
| 1,092 | 2,398 | 4,239 | 2,942 | 5,072 | 5,182 | 7,360 | 6,800 | 6,707 | 6,619 | 4,766 | 4,294 | 3,397 | 3,151 | 4,509 | 3,051 | 3,438 | 2,020 | 1,815 | 2,203 |
Net Income Ratio
| 0.015 | 0.031 | 0.053 | 0.037 | 0.062 | 0.063 | 0.09 | 0.087 | 0.089 | 0.091 | 0.068 | 0.061 | 0.051 | 0.048 | 0.069 | 0.046 | 0.053 | 0.03 | 0.028 | 0.034 |
EPS
| 38.78 | 83.74 | 153.96 | 108.87 | 187.91 | 191.99 | 272.68 | 251.94 | 248.52 | 245.24 | 168.16 | 148.88 | 117.77 | 109.27 | 156.33 | 105.8 | 119.19 | 70.05 | 62.81 | 81.48 |
EPS Diluted
| 38.78 | 83.74 | 153.96 | 108.87 | 187.91 | 191.99 | 272.68 | 251.94 | 248.52 | 245.24 | 168.16 | 148.88 | 117.77 | 109.27 | 156.33 | 105.8 | 119.19 | 70.05 | 62.81 | 81.48 |
EBITDA
| 5,476 | 6,947 | 8,769 | 9,818 | 11,281 | 9,559 | 12,988 | 13,652 | 12,265 | 12,403 | 9,986 | 9,769 | 7,519 | 8,178 | 8,046 | 6,198 | 6,100 | 5,206 | 4,018 | 4,305 |
EBITDA Ratio
| 0.073 | 0.091 | 0.11 | 0.163 | 0.152 | 0.116 | 0.16 | 0.181 | 0.164 | 0.172 | 0.147 | 0.138 | 0.115 | 0.131 | 0.124 | 0.095 | 0.123 | 0.097 | 0.068 | 0.073 |