Wowow Inc.
TSE:4839.T
990 (JPY) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 25,922 | 28,683 | 30,742 | 25,892 | 29,703 | 25,572 | 13,371 | 25,503 | 18,215 | 17,915 | 11,883 | 15,063 | 8,191 | 7,924 | 6,982 | 6,363 | 6,929 | 6,846 | 4,396 | 9,365 |
Short Term Investments
| 2,412 | -965 | -1,082 | -1,276 | -1,016 | -882 | 12,000 | 1,346 | 1,689 | -696 | -799 | -852 | 0 | 0 | 0 | -735 | 400 | -735 | -6 | -196 |
Cash and Short Term Investments
| 28,334 | 28,683 | 30,742 | 25,892 | 29,703 | 25,572 | 25,371 | 25,503 | 18,215 | 17,915 | 11,883 | 15,063 | 8,191 | 7,924 | 6,982 | 6,363 | 7,329 | 6,846 | 4,396 | 9,365 |
Net Receivables
| 5,506 | 6,417 | 6,355 | 5,134 | 5,450 | 5,445 | 5,612 | 4,756 | 4,303 | 4,149 | 3,612 | 3,731 | 2,861 | 2,728 | 2,537 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 18,549 | 108 | 74 | 121 | 169 | 93 | 79 | 195 | 138 | 72 | 61 | 56 | 53 | 99 | 56 | 71 | 57 | 342 | 786 | 370 |
Other Current Assets
| 3,145 | 4,161 | 2,933 | 2,846 | 2,867 | 2,430 | 3,902 | 3,177 | 2,339 | 2,751 | 2,628 | 2,274 | 2,417 | 2,006 | 2,030 | 13,919 | 17,019 | 14,466 | 18,958 | 15,944 |
Total Current Assets
| 55,534 | 64,980 | 66,942 | 57,033 | 60,045 | 61,488 | 58,137 | 57,747 | 39,315 | 39,041 | 30,092 | 34,260 | 25,402 | 25,686 | 24,487 | 20,353 | 24,405 | 21,654 | 24,140 | 25,679 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 9,947 | 11,968 | 13,106 | 12,733 | 8,220 | 8,179 | 7,180 | 6,488 | 8,164 | 8,290 | 7,884 | 7,466 | 8,023 | 6,475 | 5,346 | 5,107 | 5,160 | 5,415 | 5,909 | 5,012 |
Goodwill
| 0 | 0 | 0 | 0 | 606 | 674 | 741 | 0 | 0 | 0 | 0 | 0 | 21 | 42 | 63 | 84 | 106 | 22 | 94 | 125 |
Intangible Assets
| 9,231 | 8,115 | 8,105 | 8,337 | 9,258 | 8,958 | 9,186 | 7,212 | 7,229 | 6,739 | 6,486 | 6,726 | 6,957 | 7,024 | 7,433 | 7,266 | 6,245 | 5,871 | 5,761 | 5,893 |
Goodwill and Intangible Assets
| 9,231 | 8,115 | 8,105 | 8,337 | 9,864 | 9,632 | 9,927 | 7,212 | 7,229 | 6,739 | 6,486 | 6,726 | 6,978 | 7,066 | 7,496 | 7,350 | 6,351 | 5,893 | 5,855 | 6,018 |
Long Term Investments
| 12,385 | 11,008 | 10,170 | 10,412 | 9,774 | 11,052 | -1,615 | 9,456 | 8,157 | 8,376 | 7,913 | 7,038 | 5,807 | 5,698 | 5,790 | 6,171 | 4,370 | 5,488 | 4,769 | 4,684 |
Tax Assets
| 942 | 1,766 | 2,213 | 2,077 | 2,120 | 2,054 | 483 | 393 | 539 | 29 | 40 | 95 | 314 | 135 | 150 | 133 | 152 | 173 | 99 | 109 |
Other Non-Current Assets
| 1,107 | -793 | -886 | -2 | -3 | 147 | 12,968 | 163 | 45 | 515 | 380 | 639 | 1,132 | 1,143 | 1,188 | 518 | 1,324 | 44 | 672 | 802 |
Total Non-Current Assets
| 33,612 | 32,064 | 32,708 | 33,557 | 29,975 | 31,064 | 28,943 | 23,712 | 24,134 | 23,949 | 22,703 | 21,964 | 22,254 | 20,517 | 19,970 | 19,279 | 17,357 | 17,013 | 17,304 | 16,625 |
Total Assets
| 89,146 | 97,046 | 99,652 | 90,593 | 90,024 | 92,555 | 87,083 | 81,461 | 63,452 | 62,991 | 52,797 | 56,227 | 47,656 | 46,203 | 44,457 | 39,632 | 41,762 | 38,667 | 41,444 | 42,304 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 12,255 | 21,314 | 23,538 | 18,763 | 18,769 | 23,858 | 20,465 | 23,298 | 10,521 | 12,551 | 10,123 | 12,310 | 11,873 | 12,250 | 11,817 | 7,192 | 12,173 | 6,527 | 8,710 | 7,654 |
Short Term Debt
| -257 | 0 | 0 | 0 | 0 | 0 | 70 | 0 | 0 | 0 | 0 | 1,500 | 0 | 0 | 0 | 810 | 0 | 2,100 | 1,000 | 0 |
Tax Payables
| 257 | 120 | 380 | 1,114 | 1,578 | 925 | 2,126 | 1,508 | 1,485 | 2,528 | 1,590 | 1,634 | 561 | 1,599 | 1,187 | 1,306 | 407 | 633 | 138 | 109 |
Deferred Revenue
| 257 | -31 | -38 | -37 | -32 | -27 | -70 | -98 | 0 | 0 | 0 | 6,198 | 0 | 0 | 0 | 7,936 | 0 | 11,005 | 0 | 0 |
Other Current Liabilities
| 5,837 | 6,848 | 6,648 | 6,790 | 6,270 | 6,828 | 6,570 | 5,141 | 5,026 | 5,686 | 5,293 | 5,650 | 4,415 | 4,605 | 6,058 | 9,602 | 10,932 | 12,755 | 14,811 | 17,975 |
Total Current Liabilities
| 18,669 | 28,282 | 30,566 | 26,667 | 26,617 | 31,611 | 29,231 | 29,947 | 17,032 | 20,765 | 17,006 | 21,094 | 16,849 | 18,454 | 19,062 | 18,910 | 23,512 | 22,015 | 24,659 | 25,738 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 134 | 0 | 0 | 0 | 0 | 0 | 0 | 41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,100 | 3,500 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 157 | 0 | 0 | 0 | 0 | 711 | 0 | 0 | 199 | 30 | 0 | 0 | 31 | 28 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 2,117 | 1,781 | 2,132 | 2,171 | 2,852 | 2,913 | 2,146 | 1,743 | 1,775 | 1,598 | 1,559 | 1,551 | 1,472 | 1,481 | 1,638 | 1,359 | 1,568 | 2,236 | 2,680 | 2,577 |
Total Non-Current Liabilities
| 2,251 | 1,938 | 2,132 | 2,171 | 2,852 | 2,913 | 2,857 | 1,784 | 1,775 | 1,797 | 1,589 | 1,551 | 1,472 | 1,512 | 1,666 | 1,359 | 1,568 | 2,236 | 4,780 | 6,077 |
Total Liabilities
| 20,920 | 30,220 | 32,698 | 28,838 | 29,469 | 34,524 | 32,088 | 31,731 | 18,807 | 22,562 | 18,595 | 22,645 | 18,321 | 19,966 | 20,728 | 20,269 | 25,080 | 24,251 | 29,439 | 31,815 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 66,439 | 66,466 | 61,236 | 60,335 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 |
Retained Earnings
| 58,904 | 59,217 | 58,538 | 56,461 | 55,678 | 52,765 | 49,741 | 44,540 | 39,629 | 34,652 | 28,842 | 25,149 | 21,432 | 18,612 | 15,893 | 11,816 | 9,197 | 6,047 | 4,464 | 2,939 |
Accumulated Other Comprehensive Income/Loss
| 2,004 | 387 | 488 | 519 | 220 | 609 | 597 | 533 | 359 | 1,120 | 702 | 493 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 4,321 | 2,222 | 2,928 | -225 | -343 | -343 | -343 | -343 | -343 | -342 | -342 | 2,738 | 2,738 | 2,739 | 2,661 | 2,379 | 2,343 | 2,807 | 2,541 | 2,189 |
Total Shareholders Equity
| 68,225 | 66,826 | 66,954 | 61,755 | 60,555 | 58,031 | 54,995 | 49,730 | 44,645 | 40,429 | 34,202 | 33,378 | 29,135 | 26,037 | 23,554 | 19,195 | 16,540 | 13,854 | 11,611 | 10,128 |
Total Equity
| 68,225 | 66,826 | 66,954 | 61,755 | 60,555 | 58,031 | 54,995 | 49,730 | 44,645 | 40,429 | 34,202 | 33,582 | 29,335 | 26,237 | 23,729 | 19,363 | 16,682 | 14,416 | 12,005 | 10,489 |
Total Liabilities & Shareholders Equity
| 89,145 | 97,046 | 99,652 | 90,593 | 90,024 | 92,555 | 87,083 | 81,461 | 63,452 | 62,991 | 52,797 | 56,227 | 47,656 | 46,203 | 44,457 | 39,632 | 41,762 | 38,667 | 41,444 | 42,304 |