Computer Institute of Japan, Ltd.

TSE:4826.T

422 (JPY) • At close November 5, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q2
Assets:
Current Assets:
Cash & Cash Equivalents 9,078.1019,460.299,147.2527,952.8568,451.71910,085.497,435.0477,037.2476,286.2076,450.8416,287.5136,727.396,997.5087,132.0535,440.5515,494.5425,563.9825,957.8695,607.9185,081.2135,210.3815,445.9654,985.9895,110.7826,175.1276,149.9496,082.7555,827.8576,267.146,305.5965,641.716,211.9556,562.8216,690.5956,476.8696,134.2866,033.76,571.0376,237.8186,251.2685,840.375,829.5865,472.3145,338.1695,156.4975,979.1455,158.355,331.2015,603.2195,891.7795,148.8965,453.0165,502.0136,080.5025,435.8095,373.4855,222.8875,696.1365,164.685,295.5695,172.4275,707.085,236.0825,665.225
Short Term Investments 0399.9801,002.045400.341570.1222,170.391,970.4431,899.8022,112.9231,612.2241,111.998810.971,900.032,514.2542,614.3572,913.6792,514.4012,212.4132,112.3942,112.4962,112.1082,100.0342,400.0091,700.0091,999.0811,450.6081,499.9821,250.2361,101.22801.76599.965610.042925.066935.4531,035.731,540.0171,725.211,413.9841,535.7281,200.7181,241.696942.344741.275846.389805.774459.775372.239150.586250.562050.720000000030.02430.04830.02730.03
Cash and Short Term Investments 9,078.1019,860.279,147.2528,954.9018,852.0610,655.6129,605.4379,007.698,186.0098,563.7647,899.7377,839.3887,808.4789,032.0837,954.8058,108.8998,477.6618,472.277,820.3317,193.6077,322.8777,558.0737,086.0237,510.7917,875.1368,149.037,533.3637,327.8397,517.3767,406.8166,443.476,811.927,172.8637,615.6617,412.3227,170.0167,573.7178,296.2477,651.8027,786.9967,041.0887,071.2826,414.6586,079.4446,002.8866,784.9195,618.1255,703.445,753.8056,142.3415,148.8965,503.7365,502.0136,080.5025,435.8095,373.4855,222.8875,696.1365,164.685,295.5695,202.4515,737.1285,266.1095,695.255
Net Receivables 4,429.0114,099.0294,441.8164,358.6273,3103,0294,007.13,828.7253,605.3493,524.0553,803.6083,597.733,315.2473,762.4474,278.2953,368.0713,045.5543,322.5923,835.1123,296.9322,875.4873,446.723,670.1922,843.0242,586.7732,993.613,088.662,872.5312,835.1333,254.2233,687.1372,857.1952,809.5243,116.8353,404.3052,837.6342,584.3442,916.4113,053.9882,794.7312,634.4783,028.3693,343.2922,935.7122,591.4862,917.0913,378.0072,682.4772,376.2842,895.2713,224.2392,359.2662,280.7232,704.0842,876.772,806.5322,791.4022,863.873,263.3682,384.6072,221.1032,615.1033,038.9672,653.989
Inventory 42.39430.3127.97944.87751.17445.08823.55722.2121.27214.63419.21330.90741.34930.73885.848292.183277.488156.666170.527419.7451.335242.861132.816371.83397.346112.19198.344296.941290.564100.754237.979557.484466.688270.687237.005453.338389.883199.118187.899284.031321.405299.978255.903452.876573.965246.905268.38494.236571.676230.684194.551478.862400.887199.974165.581448.99417.531229.429289.552641.273552.681310.738246.747364.788
Other Current Assets 238.253275.416279.185393.307238.411223.016222.864215.168222.674228.683308.951274.32310.025258.615242.85186.538209.717203.592231.546235.786526.313173.935505.102178.334248.372408.774384.888369.084457.513273.321378.249363.717402.653168.617350.247512.285506.997309.843390.714411.187398.841200.674455.1478.998510.373192.743406.261393.741424.182210.589479.194435.206472.641257.88456.613483.895419.519220.08438.669474.487519.806242.75410.191476.875
Total Current Assets 13,787.75914,265.02713,876.23213,751.71213,243.03714,464.59213,858.95813,073.79312,035.30412,331.13612,031.50911,742.34511,475.09913,083.88312,561.79811,955.69112,010.4212,155.1212,057.51611,146.02511,176.01211,421.58911,394.13310,903.97911,107.62711,663.60411,205.25510,866.39511,100.58611,035.11410,746.83510,590.31610,851.72811,171.811,403.87910,973.27311,054.94111,721.61911,284.40311,276.94510,395.81210,600.30310,468.9539,947.039,678.7110,141.6589,670.7739,273.8949,125.9479,478.8859,046.888,777.078,656.2649,242.448,934.7739,112.9028,851.3399,009.5159,156.2698,795.9368,496.0418,905.7198,962.0149,190.907
Non-Current Assets:
Property, Plant & Equipment, Net 334.456343.74373.496384.984376.435391.319640.363652.259664.982679.922684.845725.339609.483274.191202.326208.335199.749196.704205.809209.551211.475201.79201.989202.666205.498162.616165.957160.195174.229176.213179.904185.776190.243193.62197.436202.758135.476142.053150.04151.344340.457400.776405.91618.917624.486625.341648.274679.926672.218680.589691.774684.078693.381,932.241,950.2641,974.311,965.551,987.5271,994.5131,996.6672,019.0022,029.2362,059.0522,123.698
Goodwill 426.568445.114764.368800.603841.413362.922385.185407.449429.712451.976474.239496.502518.76645.74750.32254.89759.47264.04668.62173.19677.77182.34586.920.6750.04400.1980000000000000.0850.120.1540.1850.2220.260.2980.3320.3782.2664.16120.02535.88957.23979.724111.418143.301195.831238.778290.386344.63399.343447.445512.099575.37
Intangible Assets 341.134360.729370.007381.661397.157404.285397.596426.476476.436483.475476.331474.846474.777463.158455.198457.244454.986455.686482.941508.952535.514562.306542.799523494462.817425397.362371.632342.02315.235295.643280.23270.045265.677251.176242.429225.508229.52217.728202.975173.834176.678175.969164.529158.858151.502153.679150.812136.98111.98895.51189.77380.62567.84973.27980.44587.47894.914104.02697.755106.11392.83582.816
Goodwill and Intangible Assets 767.702805.8431,134.3751,182.2641,238.57767.207782.781833.925906.148935.451950.57971.348993.543508.905505.52512.141514.458519.732551.562582.148613.285644.651629.719523.675494.044462.817425.198397.362371.632342.02315.235295.643280.23270.045265.677251.176242.429225.508229.52217.813203.095173.988176.863176.191164.789159.156151.834154.057153.078141.141132.013131.4147.012160.349179.267216.58276.276326.256385.3448.656497.098553.558604.934658.186
Long Term Investments 1,974.5012,000.8411,845.2461,750.6423,1911,890-989.646-996.785-248.555-448.314-31.2479.378909.552-460.24-1,099.397-1,224.902-1,449.718-956.445-598.635-300.337-407.421-418.294-412.43-888.93-337.102-767.108-113.033-244.942-4.54322.867418.58620.876382.23-57.093-198.909-279.38-934.646-1,136.004-709.574-1,034.55-472.996-420.619-118.062-5.222-139.531-65.569359.77488.366540.519449.4660767.8560503.314000436.511000638.41700
Tax Assets 0270.939370.0090.001-1,078.156262.4982,170.391,970.4431,899.802228.571,612.2241,111.998810.97250.2912,514.2542,614.3572,913.679264.0492,212.4132,112.3942,112.496246.5232,100.0342,400.0091,700.00937.7751,450.6081,499.9821,250.23652.387801.76599.965610.042168.859935.4531,035.731,540.01726.0791,413.9841,535.7281,200.71825.062942.344741.275846.38946.226459.775372.239150.586102.886050.720141.537000147.173000168.71500
Other Non-Current Assets 1,053.322810.721722.2151,106.411,079.0040.3451,036.5681,025.9031,062.1172,953.2351,077.2291,089.3431,078.6682,594.633963.3281,039.7941,065.6243,339.82985.799976.335598.4082,460.119598.043580.044561.4422,324.608312.642338.019350.4111,404.749472.271457.561494.591,223.288346.2342.41344.7621,915.254367.149369.338371.4221,593.288388.009362.018355.3351,117.846402.298386.903412.973548.9671,314.976455.2191,277.053325.151977.2541,132.9491,023.156411.7251,143.8251,268.1531,299.831536.4311,304.5161,382.523
Total Non-Current Assets 4,129.9814,232.0844,445.3414,424.3014,806.8533,311.3693,640.4563,485.7454,284.4944,348.8644,293.6684,377.4064,402.2163,167.783,086.0313,149.7253,243.7923,363.863,356.9483,580.0913,128.2433,134.7893,117.3552,817.4642,623.8912,220.7082,241.3722,150.6162,141.9651,998.2362,187.752,159.8211,957.3351,798.7191,545.8571,552.6941,328.0381,172.891,451.1191,239.6731,642.6961,772.4951,795.0641,893.1791,851.4681,8832,021.9512,081.4911,929.3741,923.0492,138.7632,089.2732,117.4453,062.5913,106.7853,323.8393,264.9823,309.1923,523.6383,713.4763,815.9313,926.3573,968.5024,164.407
Total Assets 17,917.7418,497.11118,321.57318,176.01318,049.89117,775.96317,499.41416,559.5416,319.816,680.00216,325.17916,119.75315,877.31616,251.66615,647.8315,105.41715,254.21415,518.98115,414.46514,726.11714,304.25714,556.37914,511.48813,721.44413,731.51813,884.31213,446.62713,017.01213,242.55113,033.3512,934.58612,750.13712,809.06312,970.51912,949.73612,525.96712,382.97912,894.50912,735.52212,516.61812,038.50812,372.79812,264.01711,840.20911,530.17812,024.65811,692.72411,355.38511,055.32111,401.93411,185.64310,866.34310,773.70912,305.03112,041.55812,436.74112,116.32112,318.70712,679.90712,509.41212,311.97212,832.07612,930.51613,355.314
Liabilities & Equity:
Current Liabilities:
Account Payables 966.751982.583999.503961.631907.02839.476827.045788.933757.229756.505790.168696.54683.714707.913746.072693.154660.574700.796731.827703.009656.122642.964705.655544.288579.378530.238632.052518.492551.239996.708608.492472.547578.3311,167.866555.366467.206417.131,004.071445.724380.273381.4991,004.543459.292358.033334.6551,027.325318.308303.735314.274904.151340.683277.665277.893300.105321.8309.336264.43274.177333.965336.139340.899335.187398.633430.202
Short Term Debt 520.003520.003520.006520.009560.006530.006675.035270.014225.055280.015224.93300.008350.01560210.3120210.3120210.3120220280235280235280248.334250278.334330260.001330312370382510480680478720473680670.1650488620452745478720527790.2325111,403.3621,213.1341,810.1341,488.1341,415.1341,034.0751,257.075851.0751,603.7621,376.661,884.322
Tax Payables 0488.186271.277666.272451.384472.975322.36332.721123.721263.163187.153239.906143.269271.643164.585236.24465.063361.475290.194251.92782.524249.428110.872254.97886.176460.852244.345221.90170.377175.597119.126179.0392.675297.66111.29164.24982.415222.236171.735194.41357.435307.892182.006193.8979.615351.513290.473182.45160.832274.546203.09787.17910.817121.548102.24981.72114.513231.54144.92140.50157.62966.21158.545243.788
Deferred Revenue 82.38581.6827.21750.2271,469.6131,534.2731,224.031811.6241,101.2711,273.7561,067.551670.9041,040.2891,264.0541,018.306657.692938.9491,180.7381,149.893675.966992.1031,249.6451,017.572707.4861,008.2261,434.8371,132.79674.337999.169652.9481,015.894628.2111,003.32757.751,018.692593.662976.661656.8381,035.012684.453939.717746.7161,044.212723.121938.237776.9361,127.707613.563896.529715.991,009.067507.615808.095531.967940.968505.587826.237638.74955.708554.217894.929548.736928.515688.508
Other Current Liabilities 2,087.1982,336.0462,172.7382,336.1681,154.221666.91725.281,075.455786.573558.799687.161,229.698795.352556.639586.751919.977803.001708.245674.766966.184693.433523.571705.951904.106877.626528.833723.046962.067964.682503.437645.7711,023.023822.165477.173694.621,105.625792.873709.163836.3221,130.814849.558488.352637.869977.247782.005501.525781.545911.869849.774471.191781.033841.211725.847953.365650.1181,076.685815.076941.847767.312971.905854.0211,070.516889.0681,145.292
Total Current Liabilities 3,656.3373,920.3123,719.4643,868.0354,090.863,570.6653,451.3912,946.0262,870.1282,869.0752,769.8092,897.152,869.3653,088.6062,561.4292,390.8232,612.8242,709.7792,766.7862,465.1592,561.6582,696.182,664.1782,435.882,700.232,773.9082,736.2222,404.8962,793.4242,483.0932,530.1582,453.7812,715.8162,772.7892,650.6782,676.4932,666.6643,050.0722,795.0582,915.542,643.7742,919.6112,811.4732,708.4012,542.8972,925.7862,679.562,574.1672,538.5772,811.3322,657.7832,416.7232,322.8353,188.7993,126.023,701.7423,393.8773,269.8983,091.063,119.3362,940.9243,558.2013,592.8764,148.324
Non-Current Liabilities:
Long Term Debt 00000000000000000000000000000000000000000000000000000238.224206.05235.314264.578293.842816.165845.429874.693457.516475.617386.768
Deferred Revenue Non-Current 00000000000000000000000000000000000000000000000000000191.112000170.09000000
Deferred Tax Liabilities Non-Current 085.23800043.47100054.91900030.217000000000000000000000000.9150000000000000004.2290005.692000000
Other Non-Current Liabilities 61.902-17.46269.4361.44460.22422.06486.77261.22662.61315.1462.26565.18365.75528.7100.009105.189103.276100.43898.749102.024106.672106.025105.12553.87252.17150.54449.41648.36447.12745.2744.30243.38843.00541.21541.40340.44939.15738.90239.40438.77937.83948.90961.08860.00259.30874.17786.55998.973100.498125.419123.751134.692135.77119.973213.57209.921206.56431.421299.7295.166290.22324.787339.494345.069
Total Non-Current Liabilities 61.90267.77669.4361.44460.22465.53586.77261.22662.61370.05962.26565.18365.75558.917100.009105.189103.276100.43898.749102.024106.672106.025105.12553.87252.17150.54449.41648.36447.12745.2744.30243.38843.00541.21541.40340.44939.15739.81739.40438.77937.83948.90961.08860.00259.30874.17786.55998.973100.498125.419123.751134.692135.771453.538419.62445.235471.142501.0451,115.8651,140.5951,164.913782.303815.111731.837
Total Liabilities 3,718.2393,988.0883,788.8943,929.4794,151.0843,636.23,538.1633,007.2522,932.7412,939.1342,832.0742,962.3332,935.123,147.5232,661.4382,496.0122,716.12,810.2172,865.5352,567.1832,668.332,802.2052,769.3032,489.7522,752.4012,824.4522,785.6382,453.262,840.5512,528.3632,574.462,497.1692,758.8212,814.0042,692.0812,716.9422,705.8213,089.8892,834.4622,954.3192,681.6132,968.522,872.5612,768.4032,602.2052,999.9632,766.1192,673.142,639.0752,936.7512,781.5342,551.4152,458.6063,642.3373,545.644,146.9773,865.0193,770.9434,206.9254,259.9314,105.8374,340.5044,407.9874,880.161
Equity:
Preferred Stock 837.2560000000000000000017000000000000000000000000000000000000000000000
Common Stock 2,270.2282,270.2282,270.2282,270.2282,270.2282,270.2282,270.2282,270.2282,270.2282,270.2282,270.2282,270.2282,270.2282,270.2282,270.2282,270.2282,270.2282,270.2282,270.2282,270.2282,270.2282,270.2282,2702,2702,2702,270.2282,2702,270.2282,270.2282,270.2282,270.2282,270.2282,270.2282,270.2282,270.2282,270.2282,270.2282,270.2282,270.2282,270.2282,270.2282,270.2282,270.2282,270.2282,270.2282,270.2282,270.2282,270.2282,270.2282,270.2282,270.2282,270.2282,270.2282,270.2282,270.2282,270.2282,270.2282,270.2282,270.2282,270.2282,270.2282,270.2282,270.2282,270.228
Retained Earnings 10,854.99311,190.55611,260.79310,907.34610,544.83310,784.97610,643.53710,244.0249,906.23310,136.3589,880.3229,540.3769,372.9789,543.0379,810.3139,449.2449,149.3419,323.5319,194.4158,743.9068,474.6698,600.7788,919.7318,427.738,065.1558,153.987,756.1857,421.2387,159.8237,270.0217,132.7516,863.4856,589.7226,679.686,561.9636,098.3795,909.9885,999.2795,823.5045,487.5085,298.1235,363.1035,923.0085,587.1615,397.5345,503.5195,362.4855,035.4534,771.3584,824.24,747.64,473.7094,309.2744,482.8094,319.6544,113.4224,215.974,510.2494,443.5694,225.0324,127.2024,408.8144,442.2044,398.343
Accumulated Other Comprehensive Income/Loss 237.021223.251187.157119.73391.71692.30254.64744.62338.42548.0955.24659.47876.96968.843,124.4341713-17433931170352826383124161711274559671041051028567698247383400000000000000000
Other Total Stockholders Equity 0.001824.987814.499949.225992.03992.257992.839993.4131,172.1731,286.1921,287.3091,287.3381,222.0211,222.038-2,218.549854.1551,099.8291,100.21,082.5551,100.271850.462850.489533.852532.487607.523606.111607.323832.87939.598939.323939.7731,100.9481,178.0421,178.2961,379.2211,380.2351,428.8041,429.9161,701.1991,701.491,702.5131,702.8721,128.1971,128.3931,209.2591,208.9371,255.9311,372.6821,370.851,366.891,382.4431,567.1871,731.8671,755.631,754.9681,750.6461,383.4831,381.9421,236.0611,229.861,372.4731,374.4681,368.8791,369.359
Total Shareholders Equity 14,199.49914,509.02214,532.67714,246.53213,898.80714,139.76313,961.25113,552.28813,387.05913,740.86813,493.10513,157.4212,942.19613,104.14312,986.39212,607.62712,536.39812,706.95912,547.19812,157.40511,634.35911,752.49511,740.58311,230.21710,977.67811,058.31910,659.50810,562.33610,400.64910,503.57210,358.75210,251.66110,048.99210,155.20410,256.4129,807.8429,676.029,803.4239,899.9319,561.2269,355.8649,403.2039,390.4339,067.7828,924.0219,020.6848,922.6448,678.3638,412.4368,461.3188,400.2718,311.1248,311.3698,508.6678,344.858,134.2967,869.6818,162.4197,949.8587,725.127,769.9038,053.518,081.3118,037.93
Total Equity 14,199.49914,509.02214,532.67714,246.53213,898.80714,139.76313,961.25113,552.28813,387.05913,740.86813,493.10513,157.4212,942.19613,104.14312,986.39212,609.40512,538.11412,708.76412,548.9312,158.93411,635.92711,754.17411,742.18511,231.69210,979.11711,059.8610,660.98710,563.75210,40210,504.98710,360.12610,252.96810,050.24210,156.51510,257.6559,809.0259,677.1589,804.629,901.069,562.2999,356.8959,404.2789,391.4569,071.8068,927.9739,024.6958,926.6058,682.2458,416.2468,465.1838,404.1098,314.9288,315.1038,662.6948,495.9188,289.7648,251.3028,547.7648,472.9828,249.4818,206.1358,491.5728,522.5298,475.153
Total Liabilities & Shareholders Equity 17,917.73818,497.11118,321.57118,176.01118,049.89117,775.96317,499.41416,559.5416,319.816,680.00216,325.17916,119.75315,877.31616,251.66615,647.8315,105.41715,254.21415,518.98115,414.46514,726.11714,304.25714,556.37914,511.48813,721.44413,731.51813,884.31213,445.14613,017.01213,242.55113,033.3512,934.58612,750.13712,809.06312,970.51912,949.73612,525.96712,382.97912,894.50912,735.52212,516.61812,038.50812,372.79812,264.01711,840.20911,530.17812,024.65811,692.72411,355.38511,055.32111,401.93411,185.64310,866.34310,773.70912,305.03112,041.55812,436.74112,116.32112,318.70712,679.90712,509.41212,311.97212,832.07612,930.51613,355.314