Computer Institute of Japan, Ltd.
TSE:4826.T
422 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 25,733.333 | 22,859.362 | 21,467.114 | 20,392.28 | 20,685.379 | 19,604.28 | 18,844.809 | 19,064.204 | 18,704.979 | 17,589.212 | 17,241.203 | 16,512.772 | 15,776.699 | 16,189.375 | 17,070.468 | 19,362.06 | 20,563.37 |
Cost of Revenue
| 20,797.143 | 17,985.512 | 17,070.489 | 16,443.916 | 16,607.69 | 15,568.128 | 15,377.948 | 15,583.881 | 15,034.267 | 14,001.858 | 13,633.909 | 13,145.51 | 12,797.629 | 13,437.405 | 13,982.537 | 15,768.852 | 16,166.913 |
Gross Profit
| 4,936.19 | 4,873.85 | 4,396.625 | 3,948.364 | 4,077.689 | 4,036.152 | 3,466.861 | 3,480.323 | 3,670.712 | 3,587.354 | 3,607.294 | 3,367.262 | 2,979.07 | 2,751.97 | 3,087.931 | 3,593.208 | 4,396.457 |
Gross Profit Ratio
| 0.192 | 0.213 | 0.205 | 0.194 | 0.197 | 0.206 | 0.184 | 0.183 | 0.196 | 0.204 | 0.209 | 0.204 | 0.189 | 0.17 | 0.181 | 0.186 | 0.214 |
Reseach & Development Expenses
| 112 | 172 | 179 | 140 | 143 | 149 | 92.203 | 102.127 | 97.121 | 123 | 103 | 65 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 248.185 | 266.6 | 199.289 | 271.192 | 203.922 | 224.925 | 183.493 | 521.754 | 495.79 | 515.252 | 492.221 | 445.561 | 449.753 | 479.294 | 632.461 | 772.069 | 738.09 |
Selling & Marketing Expenses
| 2,747.177 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 2,995.362 | 266.6 | 199.289 | 271.192 | 203.922 | 224.925 | 183.493 | 521.754 | 495.79 | 515.252 | 492.221 | 445.561 | 449.753 | 479.294 | 632.461 | 772.069 | 738.09 |
Other Expenses
| -9.43 | -15.757 | 1.098 | -23.511 | -49.14 | 8.526 | 7.342 | 17.633 | 17.058 | 27.023 | 21.945 | 26.583 | 15.69 | 124.019 | 323.314 | 113.927 | 43.143 |
Operating Expenses
| 2,995.362 | 3,043.863 | 2,826.354 | 2,561.739 | 2,520.473 | 2,265.336 | 2,030.735 | 1,633.298 | 1,697.829 | 1,651.804 | 1,614.222 | 1,521.814 | 1,521.808 | 1,740.588 | 2,123.02 | 2,485.977 | 2,277.809 |
Operating Income
| 1,940.828 | 1,829.982 | 1,570.266 | 1,386.621 | 1,557.211 | 1,770.812 | 1,436.121 | 1,201.233 | 1,409.524 | 1,353.438 | 1,480.892 | 1,352.06 | 965.47 | 520.256 | 420.522 | 403.56 | 1,263.605 |
Operating Income Ratio
| 0.075 | 0.08 | 0.073 | 0.068 | 0.075 | 0.09 | 0.076 | 0.063 | 0.075 | 0.077 | 0.086 | 0.082 | 0.061 | 0.032 | 0.025 | 0.021 | 0.061 |
Total Other Income Expenses Net
| -250.734 | -43 | -145 | 8 | 28 | -15 | 199.898 | -628.481 | -703.62 | -603.403 | -591.594 | -482.06 | -556.413 | -532.255 | -203.2 | -685.071 | -819.029 |
Income Before Tax
| 1,690.094 | 1,771.747 | 1,410.918 | 1,376.973 | 1,534.166 | 1,757.612 | 1,636.023 | 1,218.544 | 1,269.263 | 1,332.147 | 1,401.478 | 1,363.388 | 900.849 | 479.127 | 761.711 | 422.16 | 1,299.619 |
Income Before Tax Ratio
| 0.066 | 0.078 | 0.066 | 0.068 | 0.074 | 0.09 | 0.087 | 0.064 | 0.068 | 0.076 | 0.081 | 0.083 | 0.057 | 0.03 | 0.045 | 0.022 | 0.063 |
Income Tax Expense
| 741.765 | 628.805 | 439.633 | 455.166 | 482.225 | 557.743 | 528.446 | 400.103 | 366.728 | 472.719 | 561.494 | 506.119 | 386.309 | 207.252 | 406.768 | 395.276 | 603.737 |
Net Income
| 948.329 | 1,142.941 | 971.285 | 921.635 | 1,051.679 | 1,199.614 | 1,107.346 | 818.228 | 902.319 | 859.428 | 839.8 | 857.069 | 514.427 | 261.203 | 311.513 | 20.485 | 661.724 |
Net Income Ratio
| 0.037 | 0.05 | 0.045 | 0.045 | 0.051 | 0.061 | 0.059 | 0.043 | 0.048 | 0.049 | 0.049 | 0.052 | 0.033 | 0.016 | 0.018 | 0.001 | 0.032 |
EPS
| 16.35 | 29.27 | 24.58 | 23.22 | 26.35 | 30.03 | 27.14 | 19.54 | 20.85 | 19.33 | 18.39 | 18.26 | 10.49 | 5.3 | 6.53 | 0.42 | 13.14 |
EPS Diluted
| 16.35 | 29.27 | 24.58 | 23.22 | 26.35 | 30.03 | 27.14 | 19.54 | 20.85 | 19.33 | 18.39 | 18.26 | 10.49 | 5.3 | 6.53 | 0.42 | 13.11 |
EBITDA
| 2,336.63 | 2,147.433 | 1,853.379 | 1,549.659 | 1,694.337 | 1,847.899 | 1,511.95 | 1,938.055 | 2,113.396 | 2,065.365 | 2,106.755 | 1,964.324 | 1,626.76 | 1,476.954 | 1,710.887 | 1,669.647 | 2,625.774 |
EBITDA Ratio
| 0.091 | 0.094 | 0.086 | 0.076 | 0.082 | 0.094 | 0.08 | 0.102 | 0.113 | 0.117 | 0.122 | 0.119 | 0.103 | 0.091 | 0.1 | 0.086 | 0.128 |