YAMADA Consulting Group Co.,Ltd.
TSE:4792.T
2048 (JPY) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 348.953 | 1,559 | 716.577 | 1,206.206 | 983.084 | 638.2 | 553.57 | 1,457.526 | 388.881 | 520.356 | 1,233.952 | 803.933 | 605.178 | -72.199 | 1,726.759 | 329.881 | 285.233 | -366.789 | 848.097 | 256.994 | 843.585 | 19.032 | 1,542.36 | 301.558 | 189.703 | 320.847 | 1,082.249 | 509.131 | 650.875 | 614.7 | 779.516 | 701.156 | 429.994 | 383.881 | 998.011 | 338.116 | 448.938 | 246.645 | 727.258 | 405.224 | 519.887 | 524.306 | 409.165 | 568.734 | 466.1 | 603.519 | 383.661 | 386.508 | 301.236 | 332.308 | 341.509 | 367.218 | 296.518 | 131.245 | 452.219 | 122.856 | 205.774 | 115.36 | 277.526 | 82.052 | 53.608 | 215.166 | 274.921 | 270.688 |
Depreciation & Amortization
| 74.707 | 70 | 47.205 | 45.398 | 39.895 | 34.298 | 42.462 | 43.809 | 40.072 | 35.371 | 49.814 | 36.937 | 34.936 | 33.56 | 47.105 | 34.943 | 34.742 | 30.927 | 54.881 | 48.826 | 44.661 | 41.352 | 60.109 | 40.682 | 37.225 | 37.192 | 42.047 | 43.329 | 41.328 | 38.424 | 42.752 | 39.389 | 36.975 | 37.402 | 22.268 | 12.317 | 9.991 | 8.657 | 9.832 | 8.185 | 7.745 | 7.543 | 9.371 | 8.113 | 7.987 | 7.716 | 13.1 | 12.71 | 11.405 | 9.75 | 12.268 | 11.424 | 10.878 | 10.074 | 12.854 | 11.324 | 8.555 | 7.684 | 9.86 | 9.212 | 7.41 | 7.828 | 10.88 | 9.593 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -149.94 | 772 | 968.584 | -907.01 | 1,270.482 | -383.548 | 185.577 | 656.094 | -2,645.651 | 117.525 | 384.08 | -698.813 | -1,590.72 | -143.302 | 1,919.903 | 127.989 | -97.533 | 19.09 | -1,082.904 | -1,238.543 | -1,579.591 | 411.822 | 1.006 | 146.601 | -330.947 | 40.75 | 181.067 | -268.007 | -331.149 | -244.139 | 278.662 | 230.151 | -214.128 | 901.883 | -227.67 | 3.405 | -172.635 | -143.866 | -71.99 | 133.007 | -71.749 | 62.65 | 358.367 | 139.211 | -109.467 | -150.613 | 209.892 | 48.218 | -44.216 | 34.198 | 208.224 | 45.135 | 371 | 162.928 | -2.623 | 63.791 | -180.707 | -22.669 | -153.498 | 279.463 | 169.884 | -136.362 | 553.284 | 317.546 |
Accounts Receivables
| 0.785 | 180 | 237.247 | -413.298 | -68.033 | 192 | -234.766 | 92.61 | -82.619 | 360 | -2,111 | -13 | -96 | 290.577 | -286.182 | 71 | -22 | 582 | -4,075 | 33 | -91 | 402 | -28 | 52 | 152 | 147 | -938 | 41 | 1 | -7 | -90 | -6 | -13 | 388 | -512 | -66 | -96 | 270 | -239 | 16 | -50 | 121 | -53 | -27 | 100 | -8 | 105 | -15 | -28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| -440.863 | 38 | -293.041 | -121.237 | -228.736 | -49.912 | 4.328 | 210.07 | -206.633 | -6.565 | 4.171 | 6.825 | -0.919 | -8.202 | 5.523 | 0.587 | 1.774 | -8.992 | -54.874 | 6.486 | -3.01 | -5.858 | 0.262 | 0.637 | -0.786 | -2.357 | 4.282 | -18.338 | 3.475 | -7.661 | 9.141 | 3.966 | -1.288 | -6.77 | 4.989 | 2.183 | -3.825 | -7.624 | 6.014 | 1.086 | -3.465 | -9.178 | 2.668 | 6.042 | -2.638 | -5.875 | 7.69 | 0.379 | 1.043 | -7.246 | 6.979 | 6.915 | -10.972 | 3.05 | -2.328 | 1.346 | 1.101 | -5.127 | -0.8 | 2.456 | 5.581 | -8.485 | 11.658 | 35.411 |
Change In Accounts Payables
| -100.411 | -29.896 | 87.695 | -7.141 | 32.831 | -24.783 | 20.46 | 1.01 | -71.06 | 52.956 | 34.11 | 29.857 | 11.593 | -73.616 | 78.496 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 390.549 | 554 | 936.683 | -365.334 | 1,534.42 | -500.853 | 395.555 | 352.404 | -2,285.339 | -288.866 | 2,490.909 | -692.638 | -1,493.801 | -135.1 | 1,914.38 | 127.402 | -99.307 | 28.082 | -1,028.03 | -1,245.029 | -1,576.581 | 417.68 | 0.744 | 145.964 | -330.161 | 43.107 | 176.785 | -249.669 | -334.624 | -236.478 | 269.521 | 226.185 | -212.84 | 908.653 | -232.659 | 1.222 | -168.81 | -136.242 | -78.004 | 131.921 | -68.284 | 71.828 | 355.699 | 133.169 | -106.829 | -144.738 | 202.202 | 47.839 | -45.259 | 41.444 | 201.245 | 38.22 | 381.972 | 159.878 | -0.295 | 62.445 | -181.808 | -17.542 | -152.698 | 277.007 | 164.303 | -127.877 | 541.626 | 282.135 |
Other Non Cash Items
| 253.24 | -458 | 224.705 | -370.397 | -98.955 | -543.872 | -94.572 | -168.813 | -49.343 | -882.941 | -45.447 | -126.371 | -51.371 | -237.063 | -74.798 | 21.156 | -121.209 | -602.039 | 466.077 | -240.851 | 68.169 | -124.576 | 35.073 | -360.03 | 179.944 | -503.155 | 82.103 | -360.531 | -28.861 | -663.588 | 8.492 | -546.042 | 165.282 | -610.488 | 92.204 | -129.621 | 187.99 | -819.202 | 74.606 | -263.557 | 96.086 | -194.684 | -181.072 | -126.826 | -4.095 | -576.249 | -55.738 | -247.737 | -73.626 | -347.264 | 51.243 | -113.55 | -263.03 | 0.402 | 135.852 | -27.16 | -55.475 | 8.122 | 275.717 | -234.851 | -8.685 | -77.466 | -247.717 | -139.246 |
Operating Cash Flow
| 526.96 | 1,943 | 1,894.562 | -25.803 | 2,194.506 | -254.922 | 687.037 | 1,988.616 | -2,266.041 | -209.689 | 1,622.399 | 15.686 | -1,001.977 | -419.004 | 3,618.969 | 513.969 | 101.233 | -918.811 | 286.151 | -1,173.574 | -623.176 | 347.63 | 1,638.548 | 128.811 | 75.925 | -104.366 | 1,387.466 | -76.078 | 332.193 | -254.603 | 1,109.422 | 424.654 | 418.123 | 712.678 | 884.813 | 224.217 | 474.284 | -707.766 | 739.706 | 282.859 | 551.969 | 399.815 | 595.831 | 589.232 | 360.525 | -115.627 | 550.915 | 199.699 | 194.799 | 28.992 | 613.244 | 310.227 | 415.366 | 304.649 | 598.302 | 170.811 | -21.853 | 108.497 | 409.605 | 135.876 | 222.217 | 9.166 | 591.368 | 458.581 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -68.278 | -12 | -17.225 | -34.686 | -104.746 | -2.263 | -25.785 | -34.448 | -94.25 | -21.286 | -66.539 | -19.689 | -15.516 | -9.455 | -17.028 | -35.915 | -18.323 | -37.369 | -41.711 | -44.791 | -56.78 | -59.165 | -110.678 | -71.707 | -4.04 | -9.764 | -6.662 | -5.209 | -39.257 | -17.583 | -36.229 | -39.339 | -15.872 | -37.105 | -250.718 | -8.715 | -2.647 | -28.948 | -7.319 | -50.75 | -9.708 | -0.629 | -7.645 | -5.657 | -4.117 | -8.669 | -2.995 | -18.269 | -14.346 | -2.042 | -1.652 | -2.291 | -11.334 | -2.061 | -59.178 | -17.728 | -16.363 | -5.917 | -6.391 | -1.35 | -2.99 | -3.048 | -7.823 | -2.573 |
Acquisitions Net
| 18.411 | -841 | 460.554 | 5.227 | 0 | 0 | 0.535 | 0.008 | 21.572 | 0.789 | 1.771 | 7.287 | 15.504 | 0 | 75.454 | 0 | 0 | 0 | -0.101 | -17.927 | 0 | -32.247 | -49.679 | -33.576 | -222.616 | 1.206 | 0 | 0 | 0 | 0 | 79.951 | -35.303 | 0 | -474.874 | 59.676 | -16.75 | 0 | 0 | 33.552 | 8.24 | 0 | 0 | 32.66 | 12.5 | 0 | 268.87 | 2.197 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.271 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.832 | 0 |
Purchases Of Investments
| -0.058 | -10.062 | -0.058 | -7.929 | 0 | -0.068 | -690.853 | 0.799 | -0.804 | -9.169 | -5.35 | -1.447 | -16.605 | -4.925 | -5.071 | -0.04 | -50.667 | -0.2 | -115.838 | -0.924 | -1.315 | -1.717 | -19.504 | -2.676 | -41.062 | -58.081 | -156.842 | -0.695 | -34.079 | -23.697 | -13.735 | -170.288 | -3.009 | -226.295 | -61.013 | -2.318 | -41.86 | -2.552 | -69.906 | -1,000.402 | -1.411 | -2.335 | -538.374 | -313.936 | 0 | -0.006 | -508.618 | 0 | 0 | -50 | -14.999 | 0 | 0 | 0 | -22.682 | 0 | 0 | 0 | -18.178 | 0 | -1.4 | -55.6 | -22.555 | -0.1 |
Sales Maturities Of Investments
| 285.251 | 0 | 0.293 | 5.903 | 0.36 | 0 | -0.535 | -0.008 | -21.572 | -0.789 | 8.448 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.504 | 0.504 | 0 | 54.68 | -1.342 | 1.342 | 44.242 | 42.711 | 0 | 0 | 0 | 0 | -64.472 | 1,288.31 | 0 | 210.69 | 1,102.117 | 35.701 | 0 | 0 | 20.85 | 16.7 | 0 | 0 | -22.443 | 6.2 | 6.243 | 12 | 9.882 | 0 | 0 | 0 | 14.3 | 0 | -1.1 | 17.768 | 13.547 | 0 | 0 | 3.2 | 32.785 | 0 | 35.246 | 162.698 | 2.877 | 4.445 |
Other Investing Activites
| -1.682 | -18 | -0.654 | -0.134 | 10.699 | 0.121 | 658.509 | 4.056 | -53.313 | 1.036 | -2.309 | 49.696 | -3.008 | -1.371 | 247.077 | 3.64 | -37.267 | -24.911 | -29.494 | 5.095 | 0.403 | 28.587 | 43.918 | 41.517 | -1.605 | -3.196 | 17.312 | -1.953 | -39.27 | -3.596 | 25.259 | -6.566 | 4.879 | 17.724 | 245.234 | -433.862 | 106.942 | 1.874 | -9.795 | -3.651 | 2.561 | 6.923 | 3.447 | 1.982 | 1.908 | 6.54 | 11.211 | 22.595 | 0.413 | -2.619 | -7.416 | 6.7 | -495.696 | -5.274 | 153.241 | 22.171 | -265.221 | -94.121 | -41.578 | -0.139 | -80.881 | 28.542 | 2.339 | -2.341 |
Investing Cash Flow
| 233.644 | -871 | 442.911 | -31.619 | -93.687 | -2.21 | -58.129 | -29.593 | -148.367 | -29.419 | -63.979 | 28.56 | -35.129 | -15.751 | 224.978 | -32.315 | -106.257 | -62.48 | -187.648 | -58.043 | -57.692 | -9.862 | -137.285 | -65.1 | -225.081 | -27.124 | -146.192 | -7.857 | -112.606 | -44.876 | -9.226 | 1,036.814 | -14.002 | -509.86 | 1,095.296 | -425.944 | 62.435 | -29.626 | -32.618 | -1,029.863 | -8.558 | 3.959 | -532.355 | -298.911 | 4.034 | 278.735 | -488.323 | 4.326 | -13.933 | -54.661 | -9.767 | 4.409 | -508.13 | 10.433 | 94.199 | 4.443 | -281.584 | -96.838 | -33.362 | -1.489 | -50.025 | 132.592 | -25.994 | -0.569 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 1,000 | 0 | 0 | 0 | -2,501 | 0 | 0 | 0 | 0 | 501 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15 | 0 | 0 | 0 | -15 | 0 | 0 | 0 | -15 | 0 | 0 | -2.026 | -251 | -50 | 0 | 0 | -65 | 0 | 0 | 0 | -375.661 | -50 | -50 | -41 | -50 | -57 | -50 | -76 | 48 | -146 |
Common Stock Issued
| 10.416 | 0 | 3.645 | 0 | 27.391 | 5.208 | 3.645 | 0 | 0 | 0 | 11.638 | 0 | 0 | 0 | 0 | 0 | 0 | 2.881 | 0 | 0 | 0 | 0 | 1.376 | 0 | 0 | 0 | 3.209 | 0 | 0 | 0.402 | 3.462 | 0.402 | 0 | 3.688 | 0 | 0 | 0 | 4.575 | 1.643 | 0.462 | 0 | 2.782 | 7.619 | 0.465 | 0.133 | 11.74 | 0.837 | 0.943 | 0.478 | 0.053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | -59.182 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.055 | -0.062 | -0.135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.136 | -0.192 | -0.064 | -91 | -46.22 | 0 | -61 | 0 | -82.412 | 0 | -116 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.095 | -4.799 | 0 | 0 | -3.257 | -9.463 | 0 | 0 | -9.697 | -4.003 | 0 | 0 |
Dividends Paid
| 0 | -819.627 | 0 | -628.924 | 0 | -628.232 | 0 | -437.794 | -1 | -532.644 | -1 | -342.248 | 0 | -418.02 | -10.439 | -274.575 | -1 | -436.957 | 0 | -436.96 | 0 | -436.923 | 0 | -436.869 | 0 | -436.841 | -15.958 | -340.423 | -16.433 | -315.552 | -17.503 | -290.888 | -17.137 | -268.715 | -15.811 | -246.449 | -18.103 | -244.971 | -16.99 | -200.041 | -20.401 | -196.568 | -20.269 | -147.998 | -19.46 | -149.136 | -10.053 | -61.289 | -15.461 | -80.817 | -7.545 | -40.545 | -13.746 | -81.518 | -0.088 | -0.118 | 0 | -87.195 | -0.576 | -0.25 | -0.848 | -48.711 | -0.391 | -0.174 |
Other Financing Activities
| -3.342 | -11 | -4.048 | 0.001 | -38.475 | -0.372 | -1 | -7.719 | -41 | -3.431 | 8.718 | 1.79 | 10.926 | -26.378 | -11.561 | 0.004 | -11.936 | 9.893 | 489.027 | 14.059 | 14.516 | -9.467 | 1.078 | -0.196 | 1.235 | -18.038 | -13.377 | -3.899 | -12.162 | 7.173 | -3.607 | 5.605 | -5.23 | 2.217 | 0.879 | 2.743 | -15.951 | -1.804 | 0.071 | -0.421 | -48.43 | 1.268 | -1.259 | -377.978 | -106.673 | -0.749 | -0.139 | -1.861 | -15.855 | -136.122 | -10.132 | 27.137 | -246.672 | -2.027 | -18.469 | -0.369 | 91.777 | -0.212 | 138.272 | 0 | 1.028 | 61.589 | 2.57 | -112.053 |
Financing Cash Flow
| 1,007.074 | -830 | -0.403 | -625.29 | -2,512.084 | -623.396 | -0.176 | -445.505 | -42.299 | -35.075 | 8.718 | -340.458 | 10.926 | -444.398 | -21.878 | -274.571 | -11.936 | 1,075.762 | 488.965 | -423.036 | 14.516 | -446.39 | 2.348 | -437.065 | 1.235 | -454.879 | -25.357 | -328.676 | -17.13 | -307.977 | -17.784 | -285.073 | -22.367 | -354.69 | -76.152 | -243.706 | -94.917 | -241.229 | -112.688 | -200.054 | -184.998 | -192.518 | -28.909 | -524.513 | -126.178 | -140.171 | -260.355 | -112.207 | -30.838 | -216.886 | -82.624 | -13.408 | -267.513 | -88.344 | -394.218 | -50.487 | 38.626 | -137.87 | 87.696 | -57.25 | -59.517 | -67.125 | 50.179 | -258.227 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 136 | 62.631 | -58.202 | 8.77 | 126.376 | -19.528 | -77.421 | 57.54 | 116.419 | 75.545 | 33.946 | 2.594 | -9.886 | 44.697 | -0.313 | -7.042 | -4.887 | -27.17 | 6.671 | 3.058 | -14.07 | 6.667 | -11.613 | 7.331 | -8.426 | -10.112 | 4.951 | 0.097 | -1.855 | -6.022 | 77.568 | -7.978 | -66.992 | -27.445 | -2.449 | -2.114 | -0.347 | 0.513 | 0.333 | 1.256 | -1.087 | -0.236 | -0.489 | 0.482 | 0.679 | 1.186 | 1.204 | 0.313 | -1.182 | 0.011 | -0.031 | 0 | 0 | -0.002 | 0.001 | 0 | 0 | -0.001 | 0 | 0 | 0.001 | -0.001 | -29.536 |
Net Change In Cash
| -1,289.884 | 297.893 | 2,399.701 | -740.914 | -402.494 | -719.645 | 609.206 | 1,436.096 | -2,399.166 | -157.766 | 1,642.684 | -262.265 | -1,023.586 | -889.041 | 3,866.769 | 206.77 | -24.003 | 89.583 | 560.298 | -1,647.982 | -663.296 | -122.692 | 1,510.278 | -384.966 | -140.59 | -594.797 | 1,205.803 | -407.659 | 202.556 | -609.313 | 1,076.389 | 1,253.965 | 373.774 | -218.864 | 1,876.514 | -447.882 | 439.689 | -978.97 | 594.912 | -946.724 | 359.668 | 210.169 | 34.332 | -234.683 | 238.864 | 23.616 | -196.575 | 93.022 | 150.341 | -243.739 | 520.865 | 301.197 | -360.277 | 226.738 | 298.281 | 124.768 | -264.811 | -126.211 | 463.938 | 77.137 | 112.675 | 74.634 | 615.552 | 170.249 |
Cash At End Of Period
| 8,993.637 | 9,985.737 | 9,687.844 | 7,288.143 | 8,029.057 | 8,431.551 | 9,151.196 | 8,541.99 | 7,105.894 | 9,505.06 | 9,662.826 | 8,020.142 | 8,282.407 | 9,305.993 | 10,195.034 | 6,328.265 | 6,121.495 | 6,145.498 | 6,055.915 | 5,495.617 | 7,143.599 | 7,806.895 | 7,929.587 | 6,419.309 | 6,804.275 | 6,944.865 | 7,539.662 | 6,333.859 | 6,741.518 | 6,538.962 | 7,148.275 | 6,071.886 | 4,817.921 | 4,444.147 | 4,663.011 | 2,786.497 | 3,234.379 | 2,794.69 | 3,773.66 | 3,178.748 | 4,125.472 | 3,765.804 | 3,555.635 | 3,521.303 | 3,755.986 | 3,517.122 | 3,493.506 | 3,690.081 | 3,597.059 | 3,446.718 | 3,690.457 | 3,169.592 | 2,868.395 | 3,228.672 | 3,001.934 | 2,703.653 | 2,578.885 | 2,843.696 | 2,969.907 | 2,505.969 | 2,428.832 | 2,316.157 | 2,241.523 | 1,625.971 |