YAMADA Consulting Group Co.,Ltd.

TSE:4792.T

2366 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 9,687.8449,352.9289,864.6310,391.9156,251.9948,182.0587,777.3377,390.1074,833.184,325.7023,858.7193,493.5063,690.4573,001.9342,969.9072,241.5231,980.845
Short Term Investments 3,205.2246,172.2384,591.6722,194.8893,921.382376.152789.746255.3271,279.943850.027881.432224.229441.325629.748502.325558.4711,108.808
Cash and Short Term Investments 12,893.06815,525.16614,456.30212,586.80410,173.3768,558.218,567.0837,645.4346,113.1235,175.7294,740.1513,717.7354,131.7823,631.6823,472.2322,799.9943,089.653
Net Receivables 1,265.8961,189.6151,325.3341,164.8541,509.5821,323.0161,516.6711,121.0191,275.964936.849753.887648.083580.964776.8411,079.2821,024.8431,522.939
Inventory 790.90397.97699.176101.05199.94242.68640.44122.19827.24822.9717.42717.62419.49125.46420.45519.20683.022
Other Current Assets 2,996.16478.307439.622387.688361.775356.418586.233535.227247.706202.238300.243177.831227.381227.56595.30330.078156.752
Total Current Assets 17,946.02717,291.06416,320.43414,240.39712,144.67510,280.3310,710.4289,323.8787,664.0416,337.7865,811.7084,561.2734,959.6184,661.5524,667.2723,874.1214,852.366
Non-Current Assets:
Property, Plant & Equipment, Net 549.1861,085.7851,082.4431,094.381,089.4211,034.6061,001.9871,009.472998.417503.638460.215476.89209.422225.21170.93189.413214.193
Goodwill 52.0240.2850.3990.5140.628288.596356.943424.3571.2291.3911.5541.71610.29918.88327.4662.36565.689
Intangible Assets 59.64586.221118.063157.458172.072129.44349.39944.01412.67617.72122.26921.2698.9298.2897.5739.37210.625
Goodwill and Intangible Assets 111.66986.506118.462157.972172.7418.039406.342468.37113.90519.11223.82322.98519.22827.17235.03911.73776.314
Long Term Investments 853.5542,0391,2881,8181,9461,945-63.984350.935165.9641,898.859792.251,987.4981,224.462682.602926.8821,105.452633.469
Tax Assets 394.854297.446220.487225.213243.34676.81436.07720.34924.41629.66120.038169.41192.865199.288285.11717.782336.484
Other Non-Current Assets 902.778-599.161-610.464-643.274-585.258-554.5261,135.016550.291,553.7381,108.9021,326.735450.342945.071,123.638931.221,030.8051,579.173
Total Non-Current Assets 2,812.0412,909.5762,098.9282,652.2912,866.2092,919.9332,515.4382,399.4172,756.443,560.1722,623.0613,107.1252,591.0472,257.912,349.1813,055.1892,839.633
Total Assets 20,758.06820,200.64318,419.36416,892.69115,010.88713,200.26613,225.86811,723.29810,420.4849,897.9618,434.7727,668.4037,550.6656,919.4627,016.4536,929.317,691.999
Liabilities & Equity:
Current Liabilities:
Account Payables 363.639275.036271.67269.725253.387273.47436.313310.046181.78397.51750.85847.30645.35759.59444.51334.95853.802
Short Term Debt 757.2982,5012,0002,000500000030303205664308786881,036
Tax Payables 757.298604.324834.331503.98732.32262.933493.179508.564615.032607.732124.685337.404476.26680.75595.67438.605312.001
Deferred Revenue 59.39817.4271,056.359634.52868.2580000706.681220.616423.023555.928154.643162.5499.284419.914
Other Current Liabilities 2,409.5951,492.3121,172.3311,175.3791,304.7061,274.8891,890.7981,726.4251,401.276870.138676.028636.258563.159431.53425.87435.1372.991
Total Current Liabilities 3,589.9225,085.7754,500.364,079.6242,926.3511,548.3592,327.1112,036.4711,583.0591,704.336977.5021,426.5871,730.4441,075.7671,510.9231,257.3421,882.707
Non-Current Liabilities:
Long Term Debt 000000000030601304465109331,440
Deferred Revenue Non-Current 00000000000000000
Deferred Tax Liabilities Non-Current 31.31223.75719.77712.08210.7670.47610.00916.37416.65754.89421.1392.35300057.64217.404
Other Non-Current Liabilities 77.56678.48764.80667.93473.18449.63752.25137.0828.90416.22916.1420.18524.57526.13225.31829.94832.846
Total Non-Current Liabilities 108.878102.24484.58380.01683.95150.11362.2653.45445.56171.12367.27982.538154.575472.132535.3181,020.591,490.25
Total Liabilities 3,698.85,188.0194,584.9434,159.643,010.3021,598.4722,389.3712,089.9251,628.621,775.4591,044.7811,509.1251,885.0191,547.8992,046.2412,277.9323,372.957
Equity:
Preferred Stock 000003.96220.59424.735000000000
Common Stock 1,599.5381,599.5381,599.5381,599.5381,599.5381,599.5381,599.5381,599.5381,599.5381,599.5381,599.5381,599.5381,599.5381,599.5381,599.5381,599.5381,599.538
Retained Earnings 13,640.77912,045.8710,900.2469,944.4519,272.1568,911.5368,184.877,020.9976,114.065,346.9144,403.9363,135.3912,525.2462,078.3471,689.8071,185.365307.86
Accumulated Other Comprehensive Income/Loss 345.149194.049134.48362.4615.259-3.962-20.594-24.73514.24324181900000
Other Total Stockholders Equity 1,054.8611,015.3451,031.4821,002.23998.627993.925975.294966.7891,055.0171,147.0631,332.7011,286.2731,290.8661,313.021,321.911,409.3591,354.219
Total Shareholders Equity 16,640.32714,854.80213,665.74912,608.67911,885.5811,504.99910,759.7029,587.3248,782.8588,117.5157,354.1756,040.2025,415.654,990.9054,611.2554,194.2623,261.617
Total Equity 17,059.26715,012.62413,834.42112,733.05112,000.58511,601.79410,836.4979,633.3738,791.8648,122.5027,389.9916,159.2785,665.6465,371.5634,970.2124,651.3784,319.042
Total Liabilities & Shareholders Equity 20,758.06720,200.64318,419.36416,892.69115,010.88713,200.26613,225.86811,723.29810,420.4849,897.9618,434.7727,668.4037,550.6656,919.4627,016.4536,929.317,691.999