TOW Co.,Ltd.

TSE:4767.T

320 (JPY) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q2
Assets:
Current Assets:
Cash & Cash Equivalents 8,452.97,242.4767,111.5816,347.8815,781.5235,464.8645,786.4516,008.0118,590.4527,760.9287,507.5247,047.7097,580.547,717.3116,498.9341,363.7845,055.9854,834.6853,664.6774,073.9434,754.8653,831.5963,867.1093,712.7774,098.7172,953.8483,600.9224,056.0113,496.8572,585.4713,260.8723,906.5563,187.2081,654.3531,736.8742,136.5983,227.6882,704.6122,637.1242,589.1872,196.5932,141.1562,304.6922,509.6352,478.8572,233.1881,719.272978.4971,392.5651,780.8551,479.712,574.0221,895.4741,097.6741,734.8262,122.6722,211.1751,584.6031,794.371,667.4051,942.512809.441,691.983
Short Term Investments 0000-209.457000-210.708-211.777-212.854-213.69100000000000000000-151.1570001,0001,0005000500050000000000000000000000000
Cash and Short Term Investments 8,452.97,242.4767,111.5816,347.8815,781.5235,464.8645,786.4516,008.0118,590.4527,760.9287,507.5247,047.7097,580.547,717.3116,498.9341,363.7845,055.9854,834.6853,664.6774,073.9434,754.8653,831.5963,867.1093,712.7774,098.7172,953.8483,600.9224,056.0113,496.8572,585.4713,260.8723,906.5563,187.2082,654.3532,736.8742,636.5983,227.6883,204.6122,637.1243,089.1872,196.5932,141.1562,304.6922,509.6352,478.8572,233.1881,719.272978.4971,392.5651,780.8551,479.712,574.0221,895.4741,097.6741,734.8262,122.6722,211.1751,584.6031,794.371,667.4051,942.512809.441,691.983
Net Receivables 3,582.6273,876.1054,970.423,831.3173,301.3943,369.5313,943.6443,072.2072,562.5673,046.9274,495.3854,193.8773,308.1732,172.0933,983.06810,134.7257,507.74,484.3396,460.0325,053.2784,726.6924,617.2195,198.0114,848.8014,722.3944,778.3065,556.1153,652.626,444.9297,427.7027,168.6094,610.3166,035.3046,864.1837,254.8135,251.1865,373.7684,637.6385,286.8984,401.6495,231.4665,466.6535,328.4644,016.6184,740.0454,082.0575,080.9245,895.1136,416.225,279.3615,768.93,838.3823,802.845,051.7025,116.1084,021.3594,714.6094,691.5185,287.2635,188.0525,678.7125,704.4625,897.067
Inventory 79.25978.054235.095292.725233.944164.8277.042131.07131.40994.28788.6180.71267.517267.619106.183418.673186.538621.754521.2781,272.403467.933368.708290.515860.925245.683638.207295.645886.523212.466408.589406.388787.624228.361448.312217.384597.64216.931433.955432.472688.316310.69210.705224.742520.578168.559318.146237.019564.681299.251513.51292.405657.816198.777468.199415.141455.427220.602346.431245.606374.901329.753619.966390.663
Other Current Assets 211.228220.605250.335155.259231.909514.58379.849217.594253.202214.168284.112305.104368.822323.225522.094486.2431,689.4691,969.9792,222.0211,612.0682,151.1152,972.9392,287.4191,458.9752,290.9452,611.1372,155.8871,773.75361.12189.96944.501101.20463.78610.91411.14819.1713.55714.3512.16310.7411.70713.42312.23912.20112.21413.45627.66334.6548.7599.26112.58611.03410.2899.6379.26211.5239.08910.1449.8487.03910.7038.85443.918
Total Current Assets 12,326.01411,417.2412,567.43110,627.1829,548.779,513.79510,186.9869,428.88211,537.6311,116.3112,375.62111,727.40211,325.05210,480.24811,110.27912,403.42514,439.69211,910.75712,868.00812,011.69212,100.60511,790.46211,643.05410,881.47811,357.73910,981.49811,608.56910,368.90710,215.37310,511.73110,880.379,405.79,514.6599,977.76210,220.2198,504.5948,831.9448,290.5558,368.6578,189.8927,750.4567,831.9377,870.1377,059.0327,399.6756,646.8477,064.8787,472.9458,116.7957,582.9877,553.6017,081.2545,907.386,627.2127,275.3376,610.9817,155.4756,632.6967,337.0877,237.3977,961.687,142.7228,023.631
Non-Current Assets:
Property, Plant & Equipment, Net 216.479143.015150.728353.354361.366373.43374.802381.322390.039403.331416.961420.379430.164435.377430.45443.138391.907305.079258.394268.603251.827227.861232.173239.603238.014232.583226.81232.093239.114237.164242.68248.928247.834256.45255.919262.65251.696244.435217.358216.083220.241223.879293.787289.825285.868293.349299.45572.56575.87580.48286.16990.34196.607105.509115.027123.056119.02125.645133.606144.771139.66759.12764.554
Goodwill 00.7490.6120.2210.9370.4630.640.8460.9790.4130.6070.6920.6900.8940.30.3490.4630.4870.4970.1390.8670.9730.8610.2180.3350000000000000000000000000000000000000
Intangible Assets 44.97448525026232527282325272830.42620222421181816161819212319.41519.71117.61713.5949.2987.3057.7758.2548.0616.8967.4257.99410.31514.05318.09319.723.7327.7630.89734.9539.00540.39744.57848.81252.91157.25280.45486.12891.38494.20896.23276.41450.73339.37434.57537.11417.798
Goodwill and Intangible Assets 44.97448.74952.61250.22126.93723.46325.6427.84628.97923.41325.60727.69228.6930.42620.89422.324.34921.46318.48718.49716.13916.86718.97319.86121.21823.33519.41519.71117.61713.5949.2987.3057.7758.2548.0616.8967.4257.99410.31514.05318.09319.723.7327.7630.89734.9539.00540.39744.57848.81252.91157.25280.45486.12891.38494.20896.23276.41450.73339.37434.57537.11417.798
Long Term Investments 1,181.2591,241.4661,099.9821,138.7811,4211,398.2751,433.5021,468.6831,9651,8191,6651,7361,608.4971,582.5511,569.3271,560.7281,246.9011,211.0751,316.7861,341.2371,220.049969.4341,146.9761,469.6031,424.2151,729.9311,876.561,534.4651,321.5881,382960.1441,058.7561,070.846231.699104.752441.866949.848431.387908.676392.827871.576864.292879.582955.542910.876934.626878.596535.665530.982561.647533.056565.984650.643582.253309.95297.443292.482329.376188.169185.427180.221160.487157.961
Tax Assets 94.08270.24767.13965.58333.29223.23325.7970.95940.11833.89529.38723.65517.4211.65417.23718.880.24727.61430.97522.73386.625104.91739.22919.6549.939.0468.6098.3769.729-1,38223.03211.7868.8461,00055.609106.47698.43699.99113.185115.736114.997112.164115.657112.72125.049215.2142.79147.614148.116135.884142.706141.994107.733132.212173.84221.466230.196208.884209.244204.132184.709189.488183.732
Other Non-Current Assets 222.443206.82207.68812.273-196.98312.68512.89613.108-197.389-198.247-199.526-200.17813.70711.1911.1911.1911.1911.194.314.314.314.314.314.314.314.314.314.314.311,235.1534.314.314.314.311,004.31504.314.31504.314.31504.314.314.314.314.314.313.913.86550.293549.795545.54543.474541.678548.535543.795541.232563.793564.274622.784615.685604.697592.898728.818492.489
Total Non-Current Assets 1,759.2371,710.2971,578.1491,620.2121,645.6121,831.0861,872.631,961.9182,226.7472,081.3921,937.4292,007.5482,098.4792,061.1982,049.0982,056.1561,754.5941,576.4211,628.9521,655.381,578.951,323.3891,441.6611,753.0311,697.6871,999.2052,135.7041,798.9551,592.3581,485.9111,239.4641,331.0851,339.6111,500.7131,428.6511,322.1981,311.7151,288.1161,253.8441,243.0091,229.2171,224.3451,317.0661,390.1571,3571,482.0351,363.7061,346.5341,349.3461,372.3651,358.3161,397.2491,483.9721,449.8971,231.4331,299.9661,302.2041,363.1031,197.4371,178.4011,132.071,175.034916.534
Total Assets 14,085.25113,127.53714,145.5812,247.39711,194.38611,344.88512,059.62111,390.80413,764.3813,197.70514,313.05313,734.95513,423.53312,541.44913,159.3814,459.58316,194.28713,487.1814,496.96213,667.07713,679.55713,113.85413,084.71812,634.51213,055.43112,980.70613,744.27512,167.86511,807.73411,997.64512,119.83610,736.78910,854.27411,478.47811,648.8739,826.79510,143.669,578.6749,622.5049,432.9028,979.6779,056.2859,187.2058,449.198,756.6778,128.8848,428.5878,819.4799,466.1418,955.3528,911.9178,478.5037,391.3528,077.1098,506.777,910.9478,457.6797,995.7998,534.5248,415.7989,093.758,317.7568,940.165
Liabilities & Equity:
Current Liabilities:
Account Payables 2,046.1951,816.0422,965.5971,975.402986.0111,297.7231,859.0341,347.041,081.852833.0911,705.1911,572.0421,341.268673.957832.3851,139.1723,151.8391,447.1992,028.6231,803.9321,966.8711,982.4271,900.8521,498.991,847.0781,746.2532,340.1981,678.0941,480.542,050.2372,243.3951,627.6251,399.8271,900.8882,475.681,460.3291,600.5681,490.7141,568.8051,688.3571,150.9311,532.0881,619.2551,328.9911,572.1861,117.1111,405.1871,626.7071,699.0961,621.1131,661.5751,464.497758.8081,227.5171,550.5281,223.8831,412.4391,286.4241,693.3811,750.9051,958.6831,701.4832,308.416
Short Term Debt 8408408408408408408408408408408408408408408401,840840840840840840840840840840840840840840840840840840840840840840840840840840840840840840840840840840840840840854.312855.98858.04858.048858.048840840940840940840
Tax Payables 611.511449.869390.00386.67966.48513.56384.86821.868267.479186.859231.393135.77821.2783.39819.821.14379.79208.88364.84158.388302.907112.079269.65518.202369.47164.223278.4630.839291.15158.746265.0347.319332.437178.322301.7123.64312.365124.292226.94147.131306.362177.739232.9713.935214.87552.50543.18313.493509.443303.583269.46769.90871.93542.172123.940178.22458141.83621.805419.456129.792305.515
Deferred Revenue 611.511449.869390.003187.932112.773119.496129.768113.563292.454295.916283.554227.21945.84893.63990.267107.521484.178326.893423.543144.353398.108214.547315.86595.883398.152263.914320.124104.223313.812248.52304.98874.847367.409284.813354.43699.243359.049230.2282.609119.505324.143308.726305.50180.189229.995132.32383.27782.41526.133417.794317.298137.6789.51896.184150.96162.605195.821116.37167.021102.216440.67219.57346.361
Other Current Liabilities 924.665526.195510.844530.764426.457335.84345.856646.063384.593283.878409.21353.279301.246339.995423.684621.3571,012.861454.693580.804907.168641.67634.934464.03942.865617.457765.223640.475850.927556.164539.442684.347702.011600.545894.775648.083710.375632.082570.684575.279741.513672.122577.861563.282629.61507.092499.822463.476795.461712.233545.458540.642686.364297.74522.55463.543408.881456.125355.502311.279275.351420.104452.692408.153
Total Current Liabilities 4,422.3713,632.1064,706.4443,534.0982,365.2412,593.0593,174.6582,946.6662,598.8992,252.8853,237.9552,992.542,528.3621,947.5912,186.3363,708.055,488.8783,068.7853,872.973,695.4533,846.6493,671.9083,520.7473,377.7383,702.6873,615.394,140.7973,473.2443,190.5163,678.1994,072.733,244.4833,207.7813,920.4764,318.1993,109.9473,431.6993,131.5983,266.6933,389.3752,987.1963,258.6753,328.0382,878.793,149.2732,589.2562,791.943,344.5783,777.4623,424.3653,359.5153,128.5312,000.3782,702.2313,023.0722,553.4172,922.4332,598.2963,011.6813,068.4723,659.4573,313.7453,902.93
Non-Current Liabilities:
Long Term Debt 000000000000000000000000000000000000000000000000000050.00452.84856.52659.80464.316000000
Deferred Revenue Non-Current 000000000000000000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 12.77785.6773.07365.91580.33180.66348.790150.617117.3981.44100.154124.133131.582124.046121.2360035.93642.87700088.748102.086193.308243.267144.41188.56756.0800041.16800000000000000000000000000000
Other Non-Current Liabilities 347.748341.172326.667320.576321.582318.595306.089301.858470.244460.745455.806450.444446.686437.937432.689425.87448.919438.929409.482408.68416.478418.792414.721415.765418.533410.03406.075399.534395.636384.521378.414370.923392.109396.181384.458387.705376.607366.372358.813355.325348.016337.816331.497325.962321.679361.149352.582351.744348.63346.71338329.554325.299317.358314.719312.052318.586327.329316.414306.295259.164249.314239.905
Total Non-Current Liabilities 360.525426.842399.74386.491401.913399.258354.879301.858620.861578.135537.246550.598570.819569.519556.735547.106448.919438.929445.418451.557416.478418.792414.721504.513520.619603.338649.342543.945484.203440.601378.414370.923392.109437.349384.458387.705376.607366.372358.813355.325348.016337.816331.497325.962321.679361.149352.582351.744348.63346.71338329.554375.303370.206371.245371.856382.902327.329316.414306.295259.164249.314239.905
Total Liabilities 4,782.8964,058.9485,106.1843,920.5892,767.1542,992.3173,529.5373,248.5243,219.762,831.023,775.2013,543.1383,099.1812,517.112,743.0714,255.1565,937.7973,507.7144,318.3884,147.014,263.1274,090.73,935.4683,882.2514,223.3064,218.7284,790.1394,017.1893,674.7194,118.84,451.1443,615.4063,599.894,357.8254,702.6573,497.6523,808.3063,497.973,625.5063,744.73,335.2123,596.4913,659.5353,204.7523,470.9522,950.4053,144.5223,696.3224,126.0923,771.0753,697.5153,458.0852,375.6813,072.4373,394.3172,925.2733,305.3352,925.6253,328.0953,374.7673,918.6213,563.0594,142.835
Equity:
Preferred Stock 000000000000000000000000000000000000000000002000000000000000000
Common Stock 948.994948.994948.994948.994948.994948.994948.994948.994948.994948.994948.994948.994948.994948.994948.994948.994948.994948.994948.994948.994948.994948.994948.994948.994948.994948.994948.994948.994948.994948.994948.994948.994948.994948.994948.994948.994948.994948.994948.994948.994948.994948.994948.994948.994948.994948.994948.994948.994948.994948.994948.994948.994948.994948.994948.994948.994948.994948.994948.994948.994948.994948.994948.994
Retained Earnings 8,432.8338,143.3078,205.0777,559.3267,601.1497,397.0687,599.5697,254.7187,900.3267,824.858,143.0127,851.4167,924.9317,643.8368,045.0547,855.6348,125.3747,875.877,957.1047,295.4167,271.0337,036.3667,044.5676,424.1986,532.2116,234.2066,339.5825,787.1855,908.7255,726.2025,707.1295,129.1965,257.4385,032.7695,097.4014,598.3144,599.6464,360.8514,408.5734,136.6044,106.13,927.9953,988.2993,711.1633,781.2593,659.8033,801.9893,654.4753,874.4893,699.0593,748.3513,535.3423,480.4973,510.2053,678.8823,540.8433,716.613,613.9753,760.3483,593.8983,727.8143,306.5073,346.829
Accumulated Other Comprehensive Income/Loss 549.628605.389514.427546.982605.583735756.629790.736853.468751.009655.271717.312776.3321,669.703701691474447565567488317433656627855943691552485293338341446206899483594632263427-21300000000000000000
Other Total Stockholders Equity -629.102-629.103-629.103-728.494-728.494-728.494-775.108-852.168841.832841.832790.575674.095674.095-238.194721.261708.799708.122707.602707.476708.657708.403708.253708.559707.834708.411708.04707.92708.641708.343707.694708.169692.732693.314692.89693.821692.835692.714687.859580.431556.604557.371556.805556.377557.281555.472556.682533.082519.688516.566536.224517.057536.082586.18545.473482.247494.432485.434507.205497.087498.139498.321499.196501.507
Total Shareholders Equity 9,302.3539,068.5879,039.3958,326.8088,427.2328,352.5688,530.0848,142.2810,544.6210,366.68510,537.85210,191.81710,324.35210,024.33910,416.30910,204.42710,256.499,979.46610,178.5749,520.0679,416.439,010.6139,135.128,737.0268,816.6168,746.248,939.4968,135.828,118.0627,867.897,657.2927,108.9227,240.7467,120.6536,946.2166,329.1436,335.3546,080.7045,996.9985,688.2025,644.4655,459.7945,527.675,244.4385,285.7255,178.4795,284.0655,123.1575,340.0495,184.2775,214.4025,020.4185,015.6715,004.6725,110.1234,984.2695,151.0385,070.1745,206.4295,041.0315,175.1294,754.6974,797.33
Total Equity 9,302.3539,068.5879,039.3958,326.8088,427.2328,352.5688,530.0848,142.2810,544.6210,366.68510,537.85210,191.81710,324.35210,024.33910,416.30910,204.42710,256.499,979.46610,178.5749,520.0679,416.439,023.1549,149.258,752.2618,832.1258,761.9788,954.1368,150.6768,133.0157,878.8457,668.6927,121.3837,254.3847,120.6536,946.2166,329.1436,335.3546,080.7045,996.9985,688.2025,644.4655,459.7945,527.675,244.4385,285.7255,178.4795,284.0655,123.1575,340.0495,184.2775,214.4025,020.4185,015.6715,004.6725,112.4534,985.6745,152.3445,070.1745,206.4295,041.0315,175.1294,754.6974,797.33
Total Liabilities & Shareholders Equity 14,085.25113,127.53514,145.57912,247.39711,194.38611,344.88512,059.62111,390.80413,764.3813,197.70514,313.05313,734.95513,423.53312,541.44913,159.3814,459.58316,194.28713,487.1814,496.96213,667.07713,679.55713,113.85413,084.71812,634.51213,055.43112,980.70613,744.27512,167.86511,807.73411,997.64512,119.83610,736.78910,854.27411,478.47811,648.8739,826.79510,143.669,578.6749,622.5049,432.9028,979.6779,056.2859,187.2058,449.198,756.6778,128.8848,428.5878,819.4799,466.1418,955.3528,911.9178,478.5037,391.3528,077.1098,506.777,910.9478,457.6797,995.7998,534.5248,415.7989,093.758,317.7568,940.165