TOW Co.,Ltd.
TSE:4767.T
319 (JPY) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 17,503.626 | 11,774.484 | 11,134.027 | 12,209.473 | 19,325.8 | 16,278.697 | 16,688.881 | 16,251.013 | 15,230.76 | 13,442.241 | 12,188.866 | 12,346.178 | 14,033.556 | 10,570.158 | 12,575.536 | 14,210.682 | 14,397.238 |
Cost of Revenue
| 14,570.109 | 9,873.781 | 9,400.328 | 10,738.68 | 16,086.454 | 13,453.554 | 13,997.04 | 13,634.183 | 12,756.183 | 11,372.474 | 10,432.61 | 10,753.419 | 12,103.913 | 9,441.336 | 11,051.798 | 11,999.18 | 12,214.717 |
Gross Profit
| 2,933.517 | 1,900.703 | 1,733.699 | 1,470.793 | 3,239.346 | 2,825.143 | 2,691.841 | 2,616.83 | 2,474.577 | 2,069.767 | 1,756.256 | 1,592.759 | 1,929.643 | 1,128.822 | 1,523.738 | 2,211.502 | 2,182.521 |
Gross Profit Ratio
| 0.168 | 0.161 | 0.156 | 0.12 | 0.168 | 0.174 | 0.161 | 0.161 | 0.162 | 0.154 | 0.144 | 0.129 | 0.138 | 0.107 | 0.121 | 0.156 | 0.152 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 172.588 | 132.646 | 166.154 | 165.384 | 164.535 | 149.448 | 169.358 | 168.857 | 156.009 | 145.617 | 135.677 | 165.733 | 482.257 | 375.564 | 474.246 | 414.83 | 438.621 |
Selling & Marketing Expenses
| 754.177 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 926.765 | 132.646 | 166.154 | 165.384 | 164.535 | 149.448 | 169.358 | 168.857 | 156.009 | 145.617 | 135.677 | 165.733 | 482.257 | 375.564 | 474.246 | 414.83 | 438.621 |
Other Expenses
| -1.206 | 1.517 | 7.112 | 23.567 | 2.562 | 8.082 | 36.601 | 2.45 | -2.998 | 6.248 | 2.194 | 7.114 | 16.508 | 9.322 | 10.062 | 5.665 | -3.116 |
Operating Expenses
| 926.765 | 750.127 | 850.122 | 815.037 | 922.823 | 829.49 | 866.143 | 805.225 | 795.779 | 734.69 | 729.512 | 742.045 | 599.196 | 504.839 | 612.681 | 544.122 | 575.85 |
Operating Income
| 2,006.752 | 1,150.573 | 883.574 | 655.751 | 2,316.519 | 1,995.648 | 1,825.694 | 1,811.601 | 1,678.793 | 1,335.071 | 1,026.74 | 850.711 | 1,112.257 | 378.568 | 671.229 | 1,401.21 | 1,362.688 |
Operating Income Ratio
| 0.115 | 0.098 | 0.079 | 0.054 | 0.12 | 0.123 | 0.109 | 0.111 | 0.11 | 0.099 | 0.084 | 0.069 | 0.079 | 0.036 | 0.053 | 0.099 | 0.095 |
Total Other Income Expenses Net
| 48.644 | -598 | 42 | 53 | 22 | 19 | 48.308 | 8.718 | 3.726 | 17.263 | 51.539 | 56.82 | -187.715 | -264.165 | -241.091 | -12.626 | -287.688 |
Income Before Tax
| 2,055.396 | 553.735 | 926.881 | 710.736 | 2,338.635 | 2,014.149 | 1,874.006 | 1,820.322 | 1,682.524 | 1,352.339 | 1,078.282 | 907.534 | 1,142.732 | 359.818 | 669.966 | 1,654.754 | 1,318.983 |
Income Before Tax Ratio
| 0.117 | 0.047 | 0.083 | 0.058 | 0.121 | 0.124 | 0.112 | 0.112 | 0.11 | 0.101 | 0.088 | 0.074 | 0.081 | 0.034 | 0.053 | 0.116 | 0.092 |
Income Tax Expense
| 649.416 | 198.031 | 328.39 | 254.852 | 754.07 | 671.655 | 665.784 | 612.332 | 600.032 | 533.855 | 439.946 | 478.541 | 545.647 | 229.892 | 312.573 | 778.316 | 589.219 |
Net Income
| 1,405.98 | 355.704 | 598.49 | 455.883 | 1,584.565 | 1,345.469 | 1,207.666 | 1,206.675 | 1,083.553 | 818.483 | 638.336 | 428.992 | 597.084 | 131.232 | 357.173 | 876.437 | 729.763 |
Net Income Ratio
| 0.08 | 0.03 | 0.054 | 0.037 | 0.082 | 0.083 | 0.072 | 0.074 | 0.071 | 0.061 | 0.052 | 0.035 | 0.043 | 0.012 | 0.028 | 0.062 | 0.051 |
EPS
| 34.72 | 8.61 | 13.22 | 10.14 | 35.26 | 29.94 | 26.87 | 26.87 | 24.18 | 18.47 | 14.45 | 9.41 | 11.15 | 2.87 | 7.76 | 18.97 | 15.71 |
EPS Diluted
| 34.62 | 8.57 | 13.15 | 10.08 | 34.9 | 29.09 | 26.05 | 26.15 | 23.86 | 18.35 | 14.45 | 9.41 | 11.15 | 2.87 | 7.76 | 18.97 | 15.71 |
EBITDA
| 2,058.452 | 1,234.593 | 986.994 | 769.113 | 2,390.969 | 2,055.412 | 1,914.177 | 1,867.255 | 1,726.763 | 1,391.752 | 1,077.331 | 904.975 | 1,392.441 | 695.915 | 974.925 | 1,710.104 | 1,641.269 |
EBITDA Ratio
| 0.118 | 0.105 | 0.089 | 0.063 | 0.124 | 0.126 | 0.115 | 0.115 | 0.113 | 0.104 | 0.088 | 0.073 | 0.099 | 0.066 | 0.078 | 0.12 | 0.114 |